Stratec Statements
SB
Data from Stratec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Stratec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.205
34.1 %
100
50.881
74.6
17.324
32.7 %
25.4
2.96
4.3
8.776
12.9
11.75
7.7 %
17.2
5.574
159.3 %
8.2
-1.185
-1.7
—
0
4.389
630.3 %
6.4
0.914
1.3
3.475
677.4 %
5.1
0.286
12.158
50.871
-31.5 %
100
37.814
74.3
13.057
-37.4 %
25.7
2.6
5.1
9.327
18.3
10.907
-7.2 %
21.4
2.15
-76.4 %
4.2
-1.549
-3.04
—
0
0.601
-92.2 %
1.2
0.154
0.3
0.447
-91.9 %
0.9
0.037
12.158
74.231
18.4 %
100
53.383
71.9
20.848
15.2 %
28.1
2.167
2.9
8.729
11.8
11.753
22.7 %
15.8
9.095
6.7 %
12.3
-1.347
-1.8
—
0
7.748
7.4 %
10.4
2.207
3
5.541
8.4 %
7.5
0.456
12.156
62.674
-2.9 %
100
44.577
71.1
18.097
43.7 %
28.9
2.061
3.3
6.928
11.1
9.577
-10.9 %
15.3
8.52
361 %
13.6
-1.308
-2.09
—
0
7.212
533.7 %
11.5
2.1
3.4
5.112
389.2 %
8.2
0.421
12.156
64.528
6.7 %
100
51.931
80.5
12.597
-5.3 %
19.5
2.666
4.1
7.666
11.9
10.749
3.6 %
16.7
1.848
-36.8 %
2.9
-0.71
-1.1
—
0
1.138
-46.6 %
1.8
0.093
0.1
1.045
-23.7 %
1.6
0.086
12.159
60.478
-9.7 %
100
47.175
78
13.303
-17.5 %
22
1.846
3.1
8.276
13.7
10.379
-0.5 %
17.2
2.924
-48.7 %
4.8
-0.793
-1.3
—
0
2.131
-59.1 %
3.5
0.762
1.3
1.369
-69.6 %
2.3
0.112
12.175
66.971
-5 %
100
50.845
75.9
16.126
-36.8 %
24.1
2.056
3.1
8.489
12.7
10.426
10.7 %
15.6
5.7
-64.6 %
8.5
-0.486
-0.7
—
0
5.214
-67 %
7.8
0.71
1.1
4.504
-62.8 %
6.7
0.37
12.168
70.461
14 %
100
44.934
63.8
25.527
67.7 %
36.2
0.85
1.2
7.796
11.1
9.421
-5.7 %
13.4
16.106
207.8 %
22.9
-0.325
-0.5
—
0
15.781
248.2 %
22.4
3.664
5.2
12.117
745.6 %
17.2
0.996
12.164
61.806
-18 %
100
46.585
75.4
15.221
-32.7 %
24.6
2.126
3.4
7.171
11.6
9.988
17.3 %
16.2
5.233
-62.9 %
8.5
-0.701
-1.1
—
0
4.532
-66.6 %
7.3
3.099
5
1.433
-87.2 %
2.3
0.118
12.176
75.387
21.8 %
100
52.771
70
22.616
35.4 %
30
1.841
2.4
6.797
9
8.515
-30.6 %
11.3
14.101
217.4 %
18.7
-0.54
-0.7
—
0
13.561
243.2 %
18
2.392
3.2
11.169
209.4 %
14.8
0.917
12.18
61.915
-11.1 %
100
45.209
73
16.706
-23.6 %
27
3.58
5.8
8.591
13.9
12.263
41.9 %
19.8
4.443
-66.4 %
7.2
-0.492
-0.8
—
0
3.951
-69.8 %
6.4
0.341
0.6
3.61
-67.7 %
5.8
0.296
12.182
69.655
-16.8 %
100
47.776
68.6
21.879
-17 %
31.4
1.709
2.5
6.753
9.7
8.644
-13.5 %
12.4
13.235
-19.2 %
19
-0.14
-0.2
—
0
13.095
-19.3 %
18.8
1.908
2.7
11.187
-17.8 %
16.1
0.918
12.187
83.77
16.4 %
100
57.405
68.5
26.365
15.8 %
31.5
2.31
2.8
6.222
7.4
9.994
15.8 %
11.9
16.371
15.9 %
19.5
-0.135
-0.2
—
0
16.236
19.8 %
19.4
2.624
3.1
13.612
17.9 %
16.2
1.111
12.252
71.995
1.4 %
100
49.233
68.4
22.762
29.2 %
31.6
—
0
6.695
9.3
8.634
44.1 %
12
14.128
21.5 %
19.6
-0.578
-0.8
—
0
13.55
17.9 %
18.8
2.001
2.8
11.549
14.8 %
16
0.955
12.099
71.017
18.9 %
100
53.4
75.2
17.617
-0.4 %
24.8
—
0
5.675
8
5.99
-39.9 %
8.4
11.627
50.7 %
16.4
-0.136
-0.2
—
0
11.491
55.3 %
16.2
1.696
2.4
10.06
55.2 %
14.2
0.82
12.201
59.715
-5 %
100
42.033
70.4
17.682
-6.2 %
29.6
2.826
4.7
6.93
11.6
9.969
-1.5 %
16.7
7.713
-11.8 %
12.9
-0.313
-0.5
—
0
7.4
-16 %
12.4
0.916
1.5
6.484
3.7 %
10.9
0.533
12.159
62.863
11.3 %
100
44.003
70
18.86
23.3 %
30
3.371
5.4
6.935
11
10.119
4.4 %
16.1
8.741
56.2 %
13.9
0.069
0.1
—
0
8.81
65.6 %
14
1.157
1.8
6.254
163.2 %
9.9
0.51
12.206
56.504
1.2 %
100
41.214
72.9
15.29
9.6 %
27.1
1.952
3.5
7.739
13.7
9.694
25.1 %
17.2
5.596
-9.8 %
9.9
-0.276
-0.5
—
0
5.32
-15.3 %
9.4
0.817
1.4
2.376
-68.5 %
4.2
0.19
12.025
55.821
12.2 %
100
41.864
75
13.957
4.3 %
25
2.214
4
5.62
10.1
7.75
-17.4 %
13.9
6.207
55.3 %
11.1
0.075
0.1
—
0
6.282
81.4 %
11.3
0.623
1.1
7.544
150.9 %
13.5
0.62
12.093
49.732
-19.8 %
100
36.348
73.1
13.384
2.5 %
26.9
2.181
4.4
7.606
15.3
9.388
16.6 %
18.9
3.996
-20.2 %
8
-0.533
-1.07
—
0
3.463
-33.6 %
7
0.568
1.1
3.007
-28.5 %
6
0.24
12.056
62.035
33.2 %
100
48.972
78.9
13.063
24.5 %
21.1
1.687
2.7
6.275
10.1
8.053
-5.5 %
13
5.01
153.7 %
8.1
0.204
0.3
—
0
5.214
242.4 %
8.4
0.818
1.3
4.205
1430.7 %
6.8
0.365
12.051
46.569
-12.5 %
100
36.073
77.5
10.496
-23.5 %
22.5
2.169
4.7
6.635
14.2
8.521
30.7 %
18.3
1.975
-72.6 %
4.2
-0.452
-1
—
0
1.523
-77.1 %
3.3
0.211
0.5
-0.316
-109.5 %
-0.7
-0.02
11.964
53.193
16.4 %
100
39.478
74.2
13.715
2.3 %
25.8
—
0
4.33
8.1
6.52
-28 %
12.3
7.195
65.3 %
13.5
-0.548
-1.03
—
0
6.647
62.4 %
12.5
1.666
3.1
3.321
9.8 %
6.2
0.27
12.017
45.696
-7.3 %
100
32.288
70.7
13.408
8.5 %
29.3
1.13
2.5
7.196
15.7
9.056
-10.2 %
19.8
4.352
91.7 %
9.5
-0.26
-0.6
—
0
4.092
90.3 %
9
0.819
1.8
3.025
77.9 %
6.6
0.25
12.037
49.29
24.3 %
100
36.93
74.9
12.36
41.3 %
25.1
2.58
5.2
6.46
13.1
10.09
33.5 %
20.5
2.27
89.2 %
4.6
-0.12
-0.2
1.05
2.1
2.15
79.2 %
4.4
0.33
0.7
1.7
84.8 %
3.4
0.15
12.04
39.64
-31.7 %
100
30.89
77.9
8.75
-42 %
22.1
1.9
4.8
5.86
14.8
7.56
123 %
19.1
1.2
-89.8 %
3
0.01
0.03
-0.21
-0.5
1.2
-89.4 %
3
0.17
0.4
0.92
-90.8 %
2.3
0.09
12.02
58.06
16.2 %
100
42.97
74
15.09
-16 %
26
3.12
5.4
6.69
11.5
3.39
-61.8 %
5.8
11.71
29 %
20.2
-0.4
-0.7
—
0
11.31
27.2 %
19.5
1.02
1.8
9.96
4.7 %
17.2
0.82
12.01
49.96
0 %
100
32
64.1
17.96
17.5 %
35.9
2.14
4.3
6.87
13.8
8.88
-18.8 %
17.8
9.08
109.2 %
18.2
-0.18
-0.4
-0.12
-0.2
8.89
102.5 %
17.8
-0.82
-1.6
9.51
245.8 %
19
0.81
11.97
49.95
-14.7 %
100
34.68
69.4
15.28
-2.5 %
30.6
2.75
5.5
7.4
14.8
10.93
234.3 %
21.9
4.34
-65 %
8.7
0.04
0.08
0.79
1.6
4.39
-63.6 %
8.8
1.21
2.4
2.75
-76.3 %
5.5
0.22
12.15
58.58
21.3 %
100
42.9
73.2
15.67
-2.3 %
26.7
1.14
1.9
8.49
14.5
3.27
-77.1 %
5.6
12.41
601.1 %
21.2
-0.35
-0.6
—
0
12.06
688.2 %
20.6
0.45
0.8
11.61
684.5 %
19.8
0.97
11.93
48.3
3.2 %
100
32.26
66.8
16.04
-15.4 %
33.2
1.78
3.7
7.63
15.8
14.28
11.2 %
29.6
1.77
-71 %
3.7
-0.23
-0.5
-0.01
-0.02
1.53
-68.4 %
3.2
0.05
0.1
1.48
-50.3 %
3.1
0.12
11.95
46.81
17.9 %
100
27.87
59.5
18.95
23 %
40.5
3.07
6.6
8.02
17.1
12.84
65.3 %
27.4
6.1
-20.2 %
13
-0.59
-1.3
1.75
3.7
4.84
-37.5 %
10.3
1.86
4
2.98
-51.7 %
6.4
0.25
11.93
39.69
6.7 %
100
24.28
61.2
15.41
8.9 %
38.8
2.74
6.9
5.23
13.2
7.77
12.6 %
19.6
7.64
5.4 %
19.2
0.11
0.3
-0.2
-0.5
7.75
6.5 %
19.5
1.58
4
6.17
1 %
15.5
0.52
11.96
37.19
4.8 %
100
23.04
62
14.15
8.3 %
38
2.23
6
4.6
12.4
6.9
-0.1 %
18.6
7.25
17.9 %
19.5
0.03
0.08
0.07
0.2
7.28
16.9 %
19.6
1.17
3.1
6.11
20.5 %
16.4
0.51
11.9
35.47
2.7 %
100
22.41
63.2
13.06
5.2 %
36.8
1.81
5.1
4.09
11.5
6.91
5 %
19.5
6.15
5.3 %
17.3
0.08
0.2
1.02
2.9
6.23
5.4 %
17.6
1.16
3.3
5.07
7 %
14.3
0.43
11.89
34.55
-12.7 %
100
22.13
64.1
12.42
35.3 %
35.9
1.56
4.5
4.49
13
6.58
204.6 %
19
5.84
-16.7 %
16.9
0.07
0.2
0.54
1.6
5.91
-17.1 %
17.1
1.17
3.4
4.74
-15.7 %
13.7
0.4
11.87
39.58
9.2 %
100
30.41
76.8
9.18
-30.3 %
23.2
—
0
4.69
11.8
2.16
-66.3 %
5.5
7.01
3.5 %
17.7
0.12
0.3
0
0
7.13
5.9 %
18
1.51
3.8
5.62
7.5 %
14.2
0.47
11.88
36.23
4.5 %
100
23.05
63.6
13.18
16.1 %
36.4
2.56
7.1
3.62
10
6.41
17.8 %
17.7
6.77
14.6 %
18.7
-0.03
-0.08
0.23
0.6
6.73
13.9 %
18.6
1.51
4.2
5.23
-0.6 %
14.4
0.44
11.85
34.68
0.9 %
100
23.33
67.3
11.35
1.1 %
32.7
1.55
4.5
3.62
10.4
5.44
-20.7 %
15.7
5.91
35.2 %
17
—
0
0.28
0.8
5.91
37.8 %
17
0.65
1.9
5.26
43.7 %
15.2
0.45
11.81
34.37
-7.4 %
100
23.14
67.3
11.23
-10.3 %
32.7
1.4
4.1
5.18
15.1
6.86
16.7 %
20
4.37
-34.3 %
12.7
-0.08
-0.2
0.28
0.8
4.29
-35.8 %
12.5
0.63
1.8
3.66
-31.1 %
10.6
0.31
11.78
37.13
20.7 %
100
24.61
66.3
12.52
28.4 %
33.7
1.82
4.9
3.3
8.9
5.88
14 %
15.8
6.65
44.9 %
17.9
0.03
0.08
0.75
2
6.68
46.2 %
18
1.37
3.7
5.31
46.3 %
14.3
0.45
11.83
30.75
—
100
21
68.3
9.75
—
31.7
1.21
3.9
3.73
12.1
5.16
—
16.8
4.59
—
14.9
-0.02
-0.07
0.22
0.7
4.57
—
14.9
0.94
3.1
3.63
—
11.8
0.31
11.74