Sunrun Statements
3S
Data from Sunrun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Sunrun Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
537.17
2.5 %
100
433.69
80.7
103.48
8.8 %
19.3
8.18
1.5
223.08
41.5
231.26
3.6 %
43.1
-127.78
0.2 %
-23.8
-215.62
-40.1
-82.598
-15.4
-425.99
-57.3 %
-79.3
-13.803
-2.6
-83.766
-160.2 %
-15.6
-0.374
223.69
523.87
14.3 %
100
428.79
81.9
95.081
192.6 %
18.1
10.243
2
212.89
40.6
223.13
3.5 %
42.6
-128.05
30.1 %
-24.4
-207.21
-39.6
64.378
12.3
-270.88
5.1 %
-51.7
-10.949
-2.09
139.07
258.4 %
26.5
0.545
255.11
458.19
-11.3 %
100
425.69
92.9
32.495
-4.4 %
7.1
12.087
2.6
203.53
44.4
215.62
-6.9 %
47.1
-183.12
7.3 %
-40
-192.16
-41.9
89.93
19.6
-285.35
46.9 %
-62.3
-2.201
-0.5
-87.818
74.9 %
-19.2
-0.399
219.88
516.59
-8.3 %
100
482.59
93.4
34.002
-24.8 %
6.6
7.663
1.5
230.92
44.7
231.53
-1.3 %
44.8
-197.53
-4.2 %
-38.2
-239.87
-35.2
-99.605
-30.5
-537
62.7 %
-104
-1.595
-0.3
-350.12
67.3 %
-67.8
-1.603
218.48
563.2
-4.6 %
100
518
92
45.2
-11.4 %
8
5
0.9
224.8
39.9
234.7
-8.6 %
41.7
-189.5
8 %
-33.6
-171.3
-30.4
77.7
13.8
-1 441.1
-347.5 %
-255.9
29.8
5.3
-1 069.5
-2027 %
-189.9
-4.92
217.3
590.2
0.1 %
100
539.2
91.4
51
55 %
8.6
4.6
0.8
251.2
42.6
256.9
-1.4 %
43.5
-205.9
9.6 %
-34.9
-157.2
-26.6
41.1
7
-322
18.6 %
-54.6
18.7
3.2
55.5
123.1 %
9.4
0.25
221.8
589.8
-3.2 %
100
556.9
94.4
32.9
-39.5 %
5.6
4.6
0.8
254.7
43.2
260.6
7 %
44.2
-227.7
-20.3 %
-38.6
-142.7
-24.2
-25
-4.2
-395.4
-21.4 %
-67.04
-59.6
-10.1
-240.4
-481.6 %
-40.8
-1.12
214.5
609.2
-3.6 %
100
554.7
91.1
54.4
-50.8 %
8.9
4.1
0.7
238.2
39.1
243.6
-1.1 %
40
-189.2
-39.4 %
-31.06
-133.3
-21.9
-3.1
-0.5
-325.6
-109.4 %
-53.4
2.3
0.4
63
-70.1 %
10.3
0.29
220.6
631.9
8.1 %
100
521.3
82.5
110.6
23.6 %
17.5
4.4
0.7
240.6
38.1
246.4
0.9 %
39
-135.7
12.2 %
-21.5
-117.2
-18.5
98
15.5
-155.5
24.7 %
-24.6
—
0
210.6
1798.4 %
33.3
0.95
220.9
584.6
17.9 %
100
495
84.7
89.5
102.5 %
15.3
6.1
1
236.7
40.5
244.2
9.7 %
41.8
-154.6
13.4 %
-26.4
-103
-17.6
51.9
8.9
-206.5
-29.3 %
-35.3
3.3
0.6
-12.4
85.9 %
-2.1
-0.06
211.1
495.8
13.9 %
100
451.6
91.1
44.2
10.5 %
8.9
6.3
1.3
215
43.4
222.6
-10.2 %
44.9
-178.5
14.2 %
-36.002
-92.3
-18.6
114
23
-159.7
45.5 %
-32.2
-3.3
-0.7
-87.8
-128.1 %
-17.7
-0.42
208.7
435.2
-0.8 %
100
395.2
90.8
40
-56.4 %
9.2
6.5
1.5
240.1
55.2
248
8 %
57
-208
-50.8 %
-47.8
-89.3
-20.5
4.2
1
-293.1
-26.7 %
-67.3
28.3
6.5
-38.5
-259.8 %
-8.8
-0.19
207.5
438.8
9.4 %
100
347
79.1
91.8
27.1 %
20.9
5.6
1.3
222.8
50.8
229.7
7.3 %
52.3
-137.9
2.8 %
-31.4
-89.1
-20.3
-4.3
-1
-231.4
-1.4 %
-52.7
10
2.3
24.1
158.5 %
5.5
0.11
213
401.2
19.8 %
100
328.9
82
72.2
78.7 %
18
5.2
1.3
207.5
51.7
214
-2.2 %
53.3
-141.8
20.6 %
-35.3
-75
-18.7
-11.6
-2.9
-228.3
-4.5 %
-56.9
-14.9
-3.7
-41.2
-73.1 %
-10.3
-0.2
204.4
334.8
4.5 %
100
294.4
87.9
40.4
-14 %
12.1
5.9
1.8
211.7
63.2
218.9
-27.8 %
65.4
-178.5
30.4 %
-53.3
-74.3
-22.2
34.3
10.2
-218.4
33.3 %
-65.2
-14.1
-4.2
-23.8
85.9 %
-7.1
-0.12
202.6
320.4
52.7 %
100
273.5
85.4
47
-17.1 %
14.7
5.3
1.7
296.7
92.6
303.3
154.9 %
94.7
-256.4
-312.2 %
-80.02
-78.6
-24.5
7.4
2.3
-327.6
-190.7 %
-102.2
-30.1
-9.4
-169.3
-552.7 %
-52.8
-0.88
193
209.8
15.7 %
100
153
72.9
56.7
66.3 %
27
5.2
2.5
112.5
53.6
119
1.2 %
56.7
-62.2
25.5 %
-29.6
-51.4
-24.5
0.9
0.4
-112.7
16.1 %
-53.7
-27.3
-13.01
37.4
375 %
17.8
0.28
134.5
181.3
-14 %
100
147.2
81.2
34.1
-16.6 %
18.8
5
2.8
111.5
61.5
117.6
13.3 %
64.9
-83.5
-32.5 %
-46.06
-50.7
-28
-0.1
-0.06
-134.3
-19 %
-74.08
0.2
0.1
-13.6
51.4 %
-7.5
-0.11
120.3
210.7
-13.6 %
100
169.9
80.6
40.9
-33.7 %
19.4
4
1.9
98.3
46.7
103.8
-5.8 %
49.3
-63
-30.2 %
-29.9
-49.9
-23.7
0.1
0.05
-112.9
-18.7 %
-53.6
-3.3
-1.6
-28
-324 %
-13.3
-0.23
119.2
243.9
13.2 %
100
182.2
74.7
61.7
9.8 %
25.3
5.1
2.1
103.5
42.4
110.2
-5.4 %
45.2
-48.4
19.7 %
-19.8
-46.7
-19.1
—
0
-95.1
11.5 %
-39
-8.1
-3.3
12.5
-56.9 %
5.1
0.1
124.6
215.5
5.3 %
100
159.4
74
56.2
17.8 %
26.1
6.4
3
108.5
50.3
116.5
5.4 %
54.1
-60.3
4 %
-28
-43.9
-20.4
-3.1
-1.4
-107.4
-0.8 %
-49.8
5.2
2.4
29
2330.8 %
13.5
0.23
125.2
204.6
5.2 %
100
156.9
76.7
47.7
1.1 %
23.3
6.6
3.2
103.1
50.4
110.5
20.9 %
54
-62.8
-42.1 %
-30.7
-42.3
-20.7
-1.4
-0.7
-106.5
-17.9 %
-52.05
-1.9
-0.9
-1.3
90.6 %
-0.6
-0.01
115.8
194.5
-19 %
100
147.3
75.7
47.2
-45 %
24.3
5.5
2.8
85
43.7
91.4
-1.1 %
47
-44.2
-559.7 %
-22.7
-41.3
-21.2
-4.8
-2.5
-90.3
-92.9 %
-46.4
-3.4
-1.7
-13.9
-135.6 %
-7.1
-0.12
113.9
240.1
17.1 %
100
154.4
64.3
85.8
30.8 %
35.7
5.3
2.2
86.1
35.9
92.4
3.7 %
38.5
-6.7
71.5 %
-2.8
-37.2
-15.5
-2.9
-1.2
-46.8
12.5 %
-19.5
2.7
1.1
-5.9
-103.4 %
-2.5
-0.05
112.3
205
20.2 %
100
139.4
68
65.6
35.3 %
32
4.6
2.2
83.5
40.7
89.1
6.7 %
43.5
-23.5
32.9 %
-11.5
-34.5
-16.8
4.5
2.2
-53.5
20.5 %
-26.1
-6
-2.9
-2.9
-139.2 %
-1.4
-0.03
111.1
170.5
18.1 %
100
122
71.6
48.5
92.5 %
28.4
5.1
3
77.4
45.4
83.5
2 %
49
-35
38.3 %
-20.5
-31.9
-18.7
-0.5
-0.3
-67.3
19.1 %
-39.5
4.4
2.6
7.4
-73.6 %
4.3
0.06
117.1
144.4
-5.2 %
100
119.2
82.5
25.2
-6.3 %
17.5
3.9
2.7
77
53.3
81.9
11.4 %
56.7
-56.7
-21.7 %
-39.3
-28.2
-19.5
1.7
1.2
-83.2
-11.8 %
-57.6
8.2
5.7
28
-59.6 %
19.4
0.25
110.8
152.3
5.4 %
125.4
26.9
-2.9 %
4.4
68
73.5
1 %
-46.6
-3.1 %
-26.4
-1.4
-74.4
-8.9 %
-50.2
69.3
147.5 %
0.63
109.1
144.5
10.6 %
116.9
27.7
13.5 %
3.9
67.8
72.8
11.8 %
-45.2
-11.1 %
-23.1
—
-68.3
-8.8 %
14.5
28
53 %
0.26
109.6
130.6
24.3 %
106.2
24.4
86.3 %
3.7
60.3
65.1
5.3 %
-40.7
16.4 %
-21.8
-0.4
-62.8
10 %
10.8
18.3
84.8 %
0.17
107.3
105.1
-12.9 %
92
13.1
-13.8 %
3
57.7
61.8
-3.1 %
-48.7
-0.2 %
-20.4
-0.7
-69.8
-10.8 %
5.4
9.9
-65.9 %
0.09
106.5
120.6
7.7 %
105.4
15.2
8.6 %
2.9
59.9
63.8
-2 %
-48.6
4.7 %
-14.7
0.4
-63
3.1 %
22.8
29
71.6 %
0.27
105.8
112
-8.6 %
98
14
-37.2 %
2.5
61.5
65.1
-8.1 %
-51
-5.4 %
-14
—
-65
-5.7 %
9.9
16.9
-48.2 %
0.16
105.1
122.5
24.1 %
100.2
22.3
619.4 %
2.4
67.3
70.8
1.1 %
-48.4
27.5 %
-13.1
—
-61.5
21 %
3.2
32.6
148.9 %
0.31
104.8
98.7
-0.9 %
95.6
3.1
14.8 %
2.5
66.4
70
3.1 %
-66.8
-2.5 %
-11.5
0.5
-77.8
-4.7 %
—
13.1
187.3 %
0.13
104.2
99.6
20.6 %
96.9
2.7
-63.5 %
2.6
64.2
67.9
-3.3 %
-65.2
-3.8 %
-9.2
0.1
-74.3
-4.2 %
—
-15
45.8 %
-0.15
101.5
82.6
13.6 %
75.2
7.4
-32.7 %
2.2
66.9
70.2
22.7 %
-62.8
-35.9 %
-8.5
-0.1
-71.3
-27.1 %
0.9
-27.7
—
-0.41
67.7
72.7
46.3 %
61.7
11
266.7 %
2.5
53.7
57.2
18.9 %
-46.2
-2.4 %
-8.4
-1
-56.1
-6.9 %
-6.2
—
100 %
—
97
49.7
-17.3 %
46.7
3
-21.1 %
2.3
45.2
48.1
4.1 %
-45.1
-6.6 %
-7.1
-0.3
-52.5
4.5 %
—
-10.5
60.7 %
-0.11
97
60.1
7.1 %
56.3
3.8
-43.3 %
2.4
43.2
46.2
5.5 %
-42.3
-14.3 %
-7.8
-0.5
-55
-22 %
—
-26.7
-75.7 %
-0.28
97
56.1
8.1 %
49.3
6.7
-27.2 %
2
41.1
43.8
9.8 %
-37
-20.9 %
-7.4
-0.7
-45.1
-16.5 %
—
-15.2
11.6 %
-0.16
97
51.9
70.7 %
42.7
9.2
84 %
2
37.2
39.9
44.6 %
-30.6
-35.4 %
-6.7
-1.4
-38.7
-34.8 %
-5.9
-17.2
-47 %
-0.18
97
30.4
—
25.4
5
—
1.9
25.2
27.6
—
-22.6
—
-5.7
-0.5
-28.7
—
-4.1
-11.7
—
-0.12
97