Traton Statements
8T
Traton Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 589
100
9 135
78.8
2 454
21.2
—
0
1 381
11.9
1 403
12.1
1 051
9.1
-111
-1
-160
-1.4
737
6.4
152
1.3
585
5
1.173
498.67
11 798
100
9 226
78.2
2 572
21.8
—
0
1 382
11.7
1 489
12.6
1 083
9.2
-17
-0.1
4
0.03
1 044
8.8
293
2.5
752
6.4
1.5
501.33
12 696
100
10 242
80.7
2 454
19.3
—
0
1 348
10.6
1 338
10.5
1 116
8.8
-181
-1.4
-90
-0.7
797
6.3
286
2.3
511
4
1.022
500
11 322
100
9 086
80.3
2 236
19.7
—
0
1 230
10.9
1 327
11.7
909
8
-23
-0.2
16
0.1
888
7.8
187
1.7
702
6.2
1.404
500
11 668
100
9 398
80.5
2 270
19.5
—
0
1 267
10.9
1 295
11.1
975
8.4
-141
-1.2
40
0.3
865
7.4
181
1.6
683
5.9
1.366
500
11 186
100
8 906
79.6
2 280
20.4
—
0
1 277
11.4
1 428
12.8
852
7.6
-78
-0.7
-53
-0.5
703
6.3
148
1.3
555
5
1.11
500
11 790
100
9 744
82.6
2 046
17.4
—
0
1 324
11.2
1 345
11.4
701
5.9
-84
-0.7
-201
-1.7
670
5.7
188
1.6
483
4.1
0.966
500
10 563
100
8 824
83.5
1 739
16.5
—
0
1 189
11.3
1 295
12.3
444
4.2
24
0.2
-15
-0.1
-43
-0.4
-12
-0.1
-32
-0.3
-0.064
500
9 457
100
7 930
83.9
1 527
16.1
—
0
1 154
12.2
1 167
12.3
360
3.8
-61
-0.6
118
1.2
363
3.8
95
1
268
2.8
0.539
497.62
8 525
100
6 984
81.9
1 541
18.1
—
0
1 108
13
1 143
13.4
398
4.7
-7
-0.08
222
2.6
570
6.7
148
1.7
422
5
0.84
502.38
8 950
100
7 565
84.5
1 385
15.5
—
0
1 172
13.1
1 630
18.2
-245
-2.7
-96
-1.07
38
0.4
-306
-3.4
-99
-1.1
-209
-2.3
-0.418
500
8 049
100
6 682
83
1 367
17
—
0
1 131
14.1
1 188
14.8
179
2.2
249
3.1
-6
-0.07
429
5.3
104
1.3
321
4
0.639
502.26
7 077
100
5 601
79.1
1 476
20.9
—
0
847
12
1 176
16.6
300
4.2
-35
-0.5
24
0.3
289
4.1
65
0.9
216
3.1
0.429
503.85
6 544
100
5 235
80
1 309
20
—
0
812
12.4
1 153
17.6
156
2.4
87
1.3
-6
-0.09
236
3.6
108
1.7
129
2
0.26
496.15
6 840
100
5 776
84.4
1 064
15.6
—
0
843
12.3
898
13.1
166
2.4
-45
-0.7
6
0.09
100
1.5
65
1
42
0.6
0.084
500
5 667
100
4 708
83.1
959
16.9
—
0
754
13.3
787
13.9
172
3
32
0.6
-7
-0.1
187
3.3
56
1
129
2.3
0.258
500
4 394
100
3 978
90.5
416
9.5
—
0
694
15.8
766
17.4
-350
-8
-52
-1.2
-19
-0.4
-452
-10.3
-67
-1.5
-368
-8.4
-0.744
494.74
5 679
100
4 659
82
1 020
18
—
0
832
14.7
832
14.7
188
3.3
-8
-0.1
-22
-0.4
131
2.3
35
0.6
96
1.7
0.19
505.26
7 074
100
5 793
81.9
1 281
18.1
—
0
908
12.8
869
12.3
412
5.8
-91
-1.3
68
1
379
5.4
52
0.7
316
4.5
0.632
500
6 286
100
5 063
80.5
1 223
19.5
—
0
829
13.2
807
12.8
416
6.6
144
2.3
-9
-0.1
542
8.6
98
1.6
430
6.8
0.86
500
7 128
100
5 653
79.3
1 475
20.7
—
0
877
12.3
875
12.3
600
8.4
-133
-1.9
85
1.2
537
7.5
129
1.8
394
5.5
0.788
500
6 413
100
5 109
79.7
1 304
20.3
—
0
839
13.1
803
12.5
501
7.8
-1
-0.02
18
0.3
507
7.9
122
1.9
378
5.9
0.76
500
7 304
100
5 981
81.9
1 323
18.1
—
0
925
12.7
908
12.4
415
5.7
-12
-0.2
-94
-1.3
299
4.1
80
1.1
354
4.8
0.7
500
6 014
100
4 871
81
1 143
19
—
0
801
13.3
881
14.6
262
4.4
152
2.5
291
4.8
688
11.4
182
3
560
9.3
1.12
500