Amadeus Statements
AA
Data from Amadeus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Amadeus Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.23
-3.1 %
100
50.97
45.8
60.258
-3.9 %
54.2
—
0
47.759
42.9
47.525
-2.5 %
42.7
12.733
-8.8 %
11.4
-0.946
-0.9
—
0
11.581
-9 %
10.4
3.303
3
7.544
-16.9 %
6.8
1.39
5.427
114.83
3.6 %
100
52.126
45.4
62.708
4.5 %
54.6
—
0
48.948
42.6
48.742
6.2 %
42.4
13.966
-0.9 %
12.2
-0.998
-0.9
—
0
12.725
2.8 %
11.1
3.118
2.7
9.083
13.1 %
7.9
1.67
5.439
110.9
-3.3 %
100
50.889
45.9
60.007
-7.7 %
54.1
—
0
45.777
41.3
45.91
3.2 %
41.4
14.097
-31.3 %
12.7
-1.349
-1.2
—
0
12.375
-37.2 %
11.2
3.853
3.5
8.034
-36.7 %
7.2
1.446
5.558
114.73
8.6 %
100
49.704
43.3
65.025
13.7 %
56.7
—
0
44.643
38.9
44.501
0.2 %
38.8
20.524
60.4 %
17.9
-0.754
-0.7
—
0
19.694
64.7 %
17.2
5.715
5
12.692
59.9 %
11.1
2.22
5.717
105.66
-4.9 %
100
48.472
45.9
57.185
-6.5 %
54.1
—
0
44.492
42.1
44.393
2.4 %
42
12.792
-28.3 %
12.1
-0.676
-0.6
—
0
11.956
-30.7 %
11.3
3.193
3
7.936
-32.6 %
7.5
1.39
5.709
111.08
9.8 %
100
49.911
44.9
61.164
15.2 %
55.1
—
0
43.599
39.3
43.334
17.2 %
39
17.83
10.6 %
16.1
-0.654
-0.6
—
0
17.244
9 %
15.5
4.754
4.3
11.777
34.1 %
10.6
2.06
5.717
101.19
-3.4 %
100
48.112
47.5
53.081
-7.4 %
52.5
—
0
37.059
36.6
36.967
-1.3 %
36.5
16.114
-19 %
15.9
-0.311
-0.3
—
0
15.825
-15.8 %
15.6
5.959
5.9
8.779
-28.9 %
8.7
1.535
5.721
104.79
6.6 %
100
47.439
45.3
57.353
13.9 %
54.7
—
0
37.645
35.9
37.448
-3.6 %
35.7
19.905
73 %
19
-0.903
-0.9
—
0
18.787
78.2 %
17.9
5.382
5.1
12.345
94.9 %
11.8
2.16
5.715
98.27
-4.4 %
100
47.931
48.8
50.339
-9.5 %
51.2
—
0
39.009
39.7
38.834
0.5 %
39.5
11.505
-32.2 %
11.7
-0.872
-0.9
—
0
10.545
-34.8 %
10.7
3.574
3.6
6.333
-42.1 %
6.4
1.11
5.705
102.82
5.3 %
100
47.197
45.9
55.62
5.7 %
54.1
—
0
38.808
37.7
38.66
-0.3 %
37.6
16.96
22.8 %
16.5
-0.705
-0.7
—
0
16.163
32.7 %
15.7
4.877
4.7
10.937
55.8 %
10.6
1.91
5.726
97.622
1.3 %
100
45.019
46.1
52.603
-0.1 %
53.9
—
0
38.716
39.7
38.794
14.5 %
39.7
13.809
-26.5 %
14.1
-1.55
-1.6
—
0
12.184
-31 %
12.5
4.526
4.6
7.018
-40.1 %
7.2
1.225
5.728
96.398
6.3 %
100
43.731
45.4
52.667
9.5 %
54.6
—
0
33.918
35.2
33.888
-1.7 %
35.2
18.779
37.7 %
19.5
-1.119
-1.2
—
0
17.651
59.2 %
18.3
5.107
5.3
11.72
57.8 %
12.2
2.05
5.717
90.702
3.5 %
100
42.601
47
48.101
4 %
53
—
0
34.526
38.1
34.465
2.1 %
38
13.636
9 %
15
-2.604
-2.9
—
0
11.086
-1.3 %
12.2
2.938
3.2
7.426
-5.8 %
8.2
1.3
5.712
87.65
12.6 %
100
41.393
47.2
46.257
19.2 %
52.8
—
0
33.814
38.6
33.746
17.2 %
38.5
12.511
25 %
14.3
-1.199
-1.4
—
0
11.231
14.4 %
12.8
2.962
3.4
7.884
20.8 %
9
1.38
5.713
77.826
19.9 %
100
39.032
50.2
38.794
18.9 %
49.8
—
0
28.901
37.1
28.783
20.1 %
37
10.011
15.3 %
12.9
-0.386
-0.5
—
0
9.814
33.8 %
12.6
2.474
3.2
6.527
49.7 %
8.4
1.142
5.715
64.895
6.4 %
100
32.259
49.7
32.636
14.6 %
50.3
—
0
24.04
37
23.957
-0.6 %
36.9
8.679
97.5 %
13.4
-0.989
-1.5
—
0
7.335
118.2 %
11.3
2.433
3.7
4.359
128.9 %
6.7
0.821
5.306
61.011
-20.2 %
100
32.521
53.3
28.49
-25.8 %
46.7
—
0
24.088
39.5
24.095
-17.7 %
39.5
4.395
-51.9 %
7.2
-0.95
-1.6
—
0
3.362
-54.1 %
5.5
1.25
2
1.904
-61.9 %
3.1
0.366
5.198
76.422
28.2 %
100
38.033
49.8
38.389
41.3 %
50.2
—
0
26.816
35.1
29.261
47.3 %
38.3
9.128
25 %
11.9
-0.799
-1.05
—
0
7.324
7.1 %
9.6
2.32
3
4.996
55.3 %
6.5
0.961
5.198
59.616
-4.8 %
100
32.453
54.4
27.163
-14.4 %
45.6
—
0
19.93
33.4
19.863
12.8 %
33.3
7.3
-48.3 %
12.2
-0.257
-0.4
—
0
6.837
-51.1 %
11.5
2.911
4.9
3.217
-65 %
5.4
0.619
5.198
62.602
12.6 %
100
30.868
49.3
31.734
24.3 %
50.7
—
0
17.67
28.2
17.613
4.4 %
28.1
14.121
63.1 %
22.6
-0.06
-0.1
—
0
13.982
63 %
22.3
4.213
6.7
9.198
62.4 %
14.7
1.77
5.197
55.596
0.5 %
100
30.059
54.1
25.537
-2.4 %
45.9
—
0
16.947
30.5
16.878
-0.7 %
30.4
8.659
-5.6 %
15.6
-0.059
-0.1
—
0
8.578
-3.5 %
15.4
2.644
4.8
5.665
-4.5 %
10.2
1.09
5.198
55.31
3.5 %
100
29.136
52.7
26.174
1.8 %
47.3
—
0
17.063
30.8
17.002
8.3 %
30.7
9.172
-8.3 %
16.6
-0.06
-0.1
—
0
8.888
-8.4 %
16.1
2.769
5
5.932
-1.9 %
10.7
1.141
5.198
53.447
-2.1 %
100
27.746
51.9
25.701
-8.3 %
48.1
—
0
15.775
29.5
15.696
-0.2 %
29.4
10.005
-18.9 %
18.7
-0.305
-0.6
—
0
9.7
-21.3 %
18.1
2.986
5.6
6.045
-25.8 %
11.3
1.163
5.198
54.57
10 %
100
26.53
48.6
28.04
19.5 %
51.4
—
0
15.78
28.9
15.72
3.4 %
28.8
12.33
49.3 %
22.6
—
0
-0.07
-0.1
12.33
49.3 %
22.6
3.65
6.7
8.15
51.5 %
14.9
1.57
5.2
49.6
2.9 %
100
26.13
52.7
23.47
6.4 %
47.3
—
0
15.27
30.8
15.21
0.7 %
30.7
8.26
19 %
16.7
0.01
0.02
-0.06
-0.1
8.26
19 %
16.7
2.56
5.2
5.38
15.7 %
10.8
1.04
5.2
48.22
0.5 %
100
26.17
54.3
22.05
-8.4 %
45.7
—
0
15.16
31.4
15.11
-5.9 %
31.3
6.94
-13.4 %
14.4
—
0
-0.05
-0.1
6.94
-5.7 %
14.4
2.19
4.5
4.65
2.2 %
9.6
0.89
5.2
47.99
0.3 %
23.93
24.06
8.1 %
—
16.11
16.05
31.1 %
8.01
-20.1 %
-0.65
-0.07
7.36
-26.6 %
2.21
4.55
-30.7 %
0.88
5.2
47.84
9.1 %
25.58
22.26
11.3 %
—
12.27
12.24
-6.9 %
10.03
46.4 %
—
-0.04
10.03
46.2 %
2.98
6.57
47.3 %
1.26
5.2
43.85
-2.2 %
23.84
20
-3.5 %
—
13.2
13.15
-1.1 %
6.85
-7.8 %
—
-0.06
6.86
-7.8 %
2.06
4.46
-10.6 %
0.86
5.2
44.85
1.1 %
24.12
20.73
6.6 %
—
13.35
13.29
11.6 %
7.43
-1.3 %
—
-0.05
7.44
7.2 %
2.36
4.99
18 %
0.96
5.2
44.35
-2.3 %
24.91
19.44
-8.1 %
—
11.96
11.91
4.9 %
7.53
-23.2 %
-0.59
-0.05
6.94
-29.2 %
2.22
4.23
-34.1 %
0.81
5.2
45.41
4.8 %
24.27
21.15
13.8 %
—
11.41
11.35
-1.4 %
9.8
38.4 %
—
-0.06
9.8
38.2 %
2.91
6.42
39.9 %
1.24
5.2
43.35
7.9 %
24.76
18.59
11.7 %
—
11.55
11.51
4.4 %
7.08
25.8 %
—
-0.04
7.09
25.9 %
2.09
4.59
22.1 %
0.88
5.2
40.18
-6.2 %
23.53
16.65
-11.6 %
—
11.07
11.02
-3.1 %
5.63
-24.6 %
—
-0.05
5.63
-18.5 %
1.78
3.76
-15.3 %
0.72
5.2
42.84
-4 %
24
18.83
-7.8 %
—
11.44
11.37
6.5 %
7.47
-23.3 %
-0.56
-0.08
6.91
-29.1 %
2.2
4.44
-30.1 %
0.85
5.2
44.64
8.5 %
24.22
20.42
22.9 %
—
10.71
10.68
-4.5 %
9.74
79.4 %
0.01
-0.03
9.75
79.2 %
2.87
6.35
80.4 %
1.22
5.2
41.16
0.1 %
24.55
16.61
-1.7 %
—
11.22
11.18
3 %
5.43
-10.1 %
0.02
-0.05
5.44
-10.2 %
1.63
3.52
-13.3 %
0.68
5.2
41.1
-1.6 %
24.2
16.9
-2.8 %
—
10.89
10.85
5.4 %
6.04
-14.9 %
0.02
-0.04
6.06
-12.7 %
1.9
4.06
-9 %
0.78
5.2
41.76
-4.6 %
24.37
17.39
-12.4 %
—
10.32
10.29
-1.9 %
7.1
-24.1 %
-0.16
-0.04
6.94
-25.9 %
2.07
4.46
-27.2 %
0.86
5.2
43.79
14.9 %
23.94
19.85
31.2 %
—
10.52
10.49
5.5 %
9.36
80.3 %
0.01
-0.03
9.37
79.8 %
2.82
6.13
79.2 %
1.18
5.2
38.12
2 %
23
15.13
-2.1 %
—
9.95
9.94
-3.7 %
5.19
1 %
0.02
-0.01
5.21
1 %
1.61
3.42
-2 %
0.66
5.2
37.39
3.3 %
21.93
15.46
1.1 %
—
10.32
10.32
12.7 %
5.14
-16.3 %
0.02
-0.01
5.16
-6.4 %
1.64
3.49
3.6 %
0.67
5.2
36.21
-3.3 %
20.92
15.29
-10.2 %
—
9.17
9.16
-2.6 %
6.14
-19.4 %
-0.63
-0.01
5.51
-27.9 %
1.74
3.37
-33.4 %
0.65
5.2
37.43
5.9 %
20.41
17.02
16.7 %
—
9.41
9.4
3.1 %
7.62
39.8 %
0.02
-0.01
7.64
39.4 %
2.31
5.06
43.3 %
0.97
5.2
35.35
6.9 %
20.77
14.58
10.9 %
—
9.13
9.12
0.3 %
5.45
34.2 %
0.02
-0.01
5.48
34.3 %
1.62
3.53
28.4 %
0.68
5.2
33.07
-5 %
19.92
13.15
-10.8 %
—
9.13
9.09
2.6 %
4.06
-31 %
0.03
-0.04
4.08
55.1 %
1.3
2.75
27.9 %
0.53
5.2
34.82
—
20.08
14.74
—
—
8.92
8.86
—
5.88
—
-0.17
-0.03
2.63
—
1.35
2.15
—
0.41
5.2