Bauer Statements
B5
Data from Bauer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bauer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
450.33
-2.1 %
100
233.25
51.8
217.08
17.3 %
48.2
—
0
113.52
25.2
186.12
-13.7 %
41.3
30.957
201.5 %
6.9
-15.217
-3.4
—
0
13.715
114.6 %
3
8.805
2
4.138
103.8 %
0.9
0.155
26.62
460.04
12.8 %
100
275.01
59.8
185.04
-8.2 %
40.2
—
0
114.3
24.8
215.55
10.7 %
46.9
-30.514
-536.4 %
-6.6
-2.852
-0.6
—
0
-94.245
-726.8 %
-20.5
15.715
3.4
-108.25
-3986.7 %
-23.5
-4.121
26.264
407.99
2.6 %
100
206.32
50.6
201.67
1.1 %
49.4
—
0
116.6
28.6
194.67
2.6 %
47.7
6.993
-28.4 %
1.7
10.49
2.6
—
0
15.035
-28.3 %
3.7
11.46
2.8
2.785
-71.1 %
0.7
0.106
26.369
397.6
9.1 %
100
198.15
49.8
199.45
3.6 %
50.2
—
0
118.17
29.7
189.68
0.6 %
47.7
9.769
145.1 %
2.5
13.422
3.4
—
0
20.972
134.9 %
5.3
10.167
2.6
9.631
2977 %
2.4
0.365
26.368
364.51
-6.2 %
100
172.04
47.2
192.47
-0.1 %
52.8
—
0
114.37
31.4
188.48
4.3 %
51.7
3.985
-66.4 %
1.1
7.393
2
—
0
8.928
-1.2 %
2.4
7.365
2
0.313
-95.9 %
0.09
0.013
24.874
388.76
8.3 %
100
196.17
50.5
192.59
10.5 %
49.5
—
0
109.45
28.2
180.73
9.4 %
46.5
11.851
31.7 %
3
0.576
0.1
—
0
9.039
44.5 %
2.3
-0.823
-0.2
7.725
751.3 %
2
0.291
26.537
358.85
-6.2 %
100
184.64
51.5
174.21
-6.8 %
48.5
—
0
107.73
30
165.21
-4.7 %
46
8.998
-33.2 %
2.5
-0.08
-0.02
—
0
6.256
-14.9 %
1.7
6.516
1.8
-1.186
-10.9 %
-0.3
-0.045
26.092
382.47
26.2 %
100
195.58
51.1
186.89
9.8 %
48.9
—
0
108.36
28.3
173.41
2.8 %
45.3
13.474
754.4 %
3.5
-3.675
-1
—
0
7.35
639.3 %
1.9
7.84
2
-1.069
82.3 %
-0.3
-0.053
19.991
302.99
-14 %
100
132.78
43.8
170.21
-11.6 %
56.2
—
0
104.88
34.6
168.63
4.5 %
55.7
1.577
-94.9 %
0.5
-0.303
-0.1
—
0
-1.363
-107.6 %
-0.4
3.758
1.2
-6.032
-208.4 %
-2
-0.303
19.908
352.42
3 %
100
159.78
45.3
192.64
7.4 %
54.7
—
0
99.079
28.1
161.43
0.1 %
45.8
31.202
71.4 %
8.9
-6.325
-1.8
—
0
17.832
140.8 %
5.1
12.868
3.7
5.563
121 %
1.6
0.297
18.701
342.3
8.8 %
100
162.88
47.6
179.42
16.6 %
52.4
—
0
98.643
28.8
161.21
7.5 %
47.1
18.203
364.1 %
5.3
-7.642
-2.2
—
0
7.404
211.5 %
2.2
4.6
1.3
2.517
122.2 %
0.7
0.139
18.098
314.53
-5.8 %
100
160.61
51.1
153.92
-15.6 %
48.9
—
0
90.256
28.7
150
-13.5 %
47.7
3.922
-56.2 %
1.2
-6.909
-2.2
—
0
-6.641
-192.9 %
-2.1
4.386
1.4
-11.313
-119 %
-3.6
-0.625
18.098
334
-8.1 %
100
151.58
45.4
182.42
9.2 %
54.6
—
0
106.92
32
173.47
-7.5 %
51.9
8.947
143.6 %
2.7
-8.537
-2.6
—
0
-2.267
92.8 %
-0.7
2.696
0.8
-5.165
85.2 %
-1.5
-0.285
18.098
363.26
0.3 %
100
196.27
54
166.99
-10.9 %
46
—
0
110.19
30.3
187.53
10 %
51.6
-20.537
-221.7 %
-5.7
-5.644
-1.6
—
0
-31.677
-670.4 %
-8.7
4.459
1.2
-35.015
-205870.6 %
-9.6
-2.044
17.131
362.22
-10.2 %
100
174.89
48.3
187.34
-5.6 %
51.7
—
0
103.94
28.7
170.46
0.1 %
47.1
16.878
-40.2 %
4.7
-7.701
-2.1
—
0
5.553
-63.8 %
1.5
5.589
1.5
-0.017
-100.4 %
-0.005
-0.001
17.131
403.54
18 %
100
205.02
50.8
198.53
12.3 %
49.2
—
0
104.72
26
170.32
4.4 %
42.2
28.202
105.2 %
7
-9.416
-2.3
—
0
15.336
2993.6 %
3.8
10.589
2.6
4.139
166.2 %
1
0.242
17.131
341.9
-26.8 %
100
165.05
48.3
176.84
-16.8 %
51.7
—
0
99.952
29.2
163.1
-0.8 %
47.7
13.744
-71.5 %
4
-11.038
-3.2
—
0
-0.53
-101.8 %
-0.2
4.595
1.3
-6.253
-154.6 %
-1.8
-0.365
17.131
466.87
15.2 %
100
254.38
54.5
212.49
6.2 %
45.5
—
0
104.39
22.4
164.35
-4.4 %
35.2
48.141
71.7 %
10.3
-13.293
-2.8
—
0
30.001
47.9 %
6.4
18.996
4.1
11.446
10.2 %
2.5
0.668
17.131
405.12
1.6 %
100
205.09
50.6
200.03
3.3 %
49.4
—
0
97.915
24.2
171.99
3.2 %
42.5
28.042
3.5 %
6.9
-2.371
-0.6
—
0
20.285
30.9 %
5
8.85
2.2
10.39
55.1 %
2.6
0.607
17.131
398.7
25.2 %
100
205
51.4
193.7
12.8 %
48.6
—
0
98
24.6
166.6
6 %
41.8
27.1
86.9 %
6.8
-7.6
-1.9
0
0
15.5
15400 %
3.9
8.1
2
6.7
213.6 %
1.7
0.39
17.1
318.4
-20.8 %
100
146.7
46.1
171.7
0.9 %
53.9
—
0
92.1
28.9
157.2
25.1 %
49.4
14.5
-67.3 %
4.6
-11
-3.5
0
0
0.1
-98.7 %
0.03
5.9
1.9
-5.9
-126.9 %
-1.9
-0.35
17.1
402.2
-7.6 %
232.1
170.1
-11.8 %
—
94.7
125.7
-22.2 %
44.4
41.4 %
-32.8
0.1
7.9
-47.3 %
11.1
-2.6
-138.8 %
-0.15
17.1
435.4
-3.5 %
242.5
192.9
-4.2 %
—
97.7
161.5
-3.7 %
31.4
-6.8 %
-12.7
0
15
27.1 %
8.2
6.7
97.1 %
0.39
17.1
451.2
19.1 %
249.8
201.4
11 %
—
96.7
167.7
-1.1 %
33.7
178.5 %
-18.3
-0.1
11.8
1866.7 %
7.8
3.4
172.3 %
0.2
17.1
379
-6.3 %
197.5
181.5
2.7 %
—
94.4
169.5
20.6 %
12.1
-66.6 %
-7.8
-0.1
0.6
-96 %
4.5
-4.7
-126 %
-0.28
17.1
404.3
17.9 %
227.5
176.8
-2.5 %
—
94.5
140.6
-10.8 %
36.2
52.7 %
-17.2
0
15
47.1 %
-3.4
18.1
570.4 %
1.06
17.1
342.8
3.2 %
161.4
181.3
7.7 %
—
92.3
157.7
4.2 %
23.7
38.6 %
-9.5
0
10.2
121.7 %
6.3
2.7
440 %
0.16
17.1
332.1
4.6 %
163.7
168.4
-7 %
—
92.3
151.3
-12.2 %
17.1
94.3 %
-8.9
0
4.6
179.3 %
2.9
0.5
105 %
0.03
17.1
317.6
-11.8 %
136.5
181.1
20.6 %
—
90.6
172.3
86.9 %
8.8
-84.8 %
-10.6
0
-5.8
-112.7 %
3.8
-10
-129.5 %
-0.59
17.1
360.2
-4.4 %
210
150.2
-20.9 %
—
95.2
92.2
-44.5 %
57.9
143.3 %
-8.6
—
45.7
343.7 %
14.1
33.9
927.3 %
1.98
17.1
376.8
10 %
187
189.8
5.1 %
—
96.1
166
2.3 %
23.8
28.6 %
-10.1
0
10.3
43.1 %
6.2
3.3
135.7 %
0.19
17.1
342.4
14.3 %
161.8
180.6
14.7 %
—
93.5
162.2
5.5 %
18.5
400 %
-7.5
-1.5
7.2
204.3 %
5.4
1.4
115.9 %
0.08
17.1
299.6
-17.2 %
142
157.5
-2.7 %
—
91.3
153.8
30.1 %
3.7
-91.5 %
-8.1
—
-6.9
-121.8 %
1.7
-8.8
-142.7 %
-0.52
17.1
362
-1.7 %
200.1
161.9
-10.3 %
—
90.1
118.2
-22.4 %
43.7
55.5 %
-6.5
0
31.6
177.2 %
11
20.6
296.2 %
1.2
17.1
368.1
10.8 %
187.8
180.4
13.2 %
—
90.3
152.3
3.3 %
28.1
136.1 %
-13.3
0
11.4
660 %
5.4
5.2
244.4 %
0.31
17.1
332.2
6 %
172.8
159.3
-4.1 %
—
89.1
147.5
-6.4 %
11.9
41.7 %
-7.2
0
1.5
122.4 %
5.1
-3.6
53.8 %
-0.21
17.1
313.4
-27.7 %
147.3
166.1
-8.7 %
—
85.8
157.6
-0.8 %
8.4
-63.6 %
-11.7
0.1
-6.7
-163.2 %
0.6
-7.8
-254.5 %
-0.45
17.1
433.6
20 %
251.7
181.9
1.7 %
—
85.3
158.8
-6.5 %
23.1
156.7 %
-6.9
0
10.6
212.8 %
8.6
-2.2
68.6 %
-0.13
17.1
361.3
4.8 %
182.5
178.8
13.5 %
—
92.7
169.8
13.1 %
9
20 %
-14.6
—
-9.4
-771.4 %
4.1
-7
-537.5 %
-0.41
17.1
344.7
31.3 %
187.1
157.6
10.4 %
—
85.3
150.1
8.7 %
7.5
59.6 %
-3.7
0
1.4
116.5 %
-0.2
1.6
117.2 %
0.09
17.1
262.6
-36 %
119.8
142.8
-18.5 %
—
79.5
138.1
-5.1 %
4.7
-84.2 %
-10.9
0.1
-8.5
-131.6 %
1
-9.3
-150 %
-0.54
17.1
410.5
—
235.4
175.2
—
—
86.5
145.5
—
29.7
—
0.7
-0.1
26.9
—
7.8
18.6
—
1.09
17.1