Francotyp Postalia Statements
FP
Francotyp Postalia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.685
100
26.495
44.4
33.19
55.6
—
0
17.305
29
30.657
51.4
2.533
4.2
0.811
1.4
0.451
0.8
3.795
6.4
1.176
2
2.62
4.4
0.17
15.412
59.358
100
24.349
41
35.009
59
—
0
19.778
33.3
31.013
52.2
3.996
6.7
0.289
0.5
-0.385
-0.6
3.9
6.6
-2.055
-3.5
5.953
10
0.371
16.026
57.819
100
26.464
45.8
31.355
54.2
—
0
14.102
24.4
28.79
49.8
2.565
4.4
0.013
0.02
0.087
0.2
2.665
4.6
1.522
2.6
1.144
2
0.07
16.343
60.824
100
26.716
43.9
34.108
56.1
—
0
17.367
28.6
31.855
52.4
2.253
3.7
0.391
0.6
0.114
0.2
2.758
4.5
1.767
2.9
0.992
1.6
0.06
16.533
63.825
100
27.982
43.8
35.843
56.2
—
0
17.483
27.4
31.581
49.5
4.262
6.7
-0.235
-0.4
-0.459
-0.7
3.568
5.6
1.21
1.9
2.357
3.7
0.15
15.713
62.208
100
27.938
44.9
34.27
55.1
—
0
19.016
30.6
34.776
55.9
-0.506
-0.8
0.219
0.4
-1.162
-1.9
-1.449
-2.3
-0.864
-1.4
-0.587
-0.9
-0.038
15.267
61.176
100
27.817
45.5
33.359
54.5
—
0
17.32
28.3
32.618
53.3
0.741
1.2
0.519
0.8
0.54
0.9
1.8
2.9
0.866
1.4
0.934
1.5
0.06
15.567
62.355
100
29.455
47.2
32.9
52.8
—
0
17.033
27.3
31.879
51.1
1.021
1.6
0.404
0.6
0.686
1.1
2.111
3.4
2.233
3.6
-0.123
-0.2
-0.01
12.3
65.211
100
31.402
48.2
33.809
51.8
—
0
15.182
23.3
28.419
43.6
5.39
8.3
0.365
0.6
0.353
0.5
6.108
9.4
0.798
1.2
5.31
8.1
0.33
16.091
54.821
100
26.422
48.2
28.399
51.8
—
0
15.662
28.6
30.798
56.2
-2.399
-4.4
0.308
0.6
0.85
1.6
-1.241
-2.3
0.605
1.1
-1.846
-3.4
-0.11
16.798
49.338
100
22.585
45.8
26.753
54.2
—
0
13.45
27.3
24.923
50.5
1.83
3.7
0.359
0.7
0.207
0.4
2.396
4.9
0.841
1.7
1.555
3.2
0.1
15.55
48.001
100
21.476
44.7
26.525
55.3
—
0
14.278
29.7
27.143
56.5
-0.618
-1.3
0.2
0.4
-0.031
-0.06
-0.449
-0.9
-0.179
-0.4
-0.272
-0.6
-0.03
9.067
51.54
100
23.582
45.8
27.958
54.2
—
0
15.703
30.5
27.541
53.4
0.417
0.8
0.32
0.6
0.61
1.2
1.347
2.6
-0.499
-1
1.846
3.6
0.05
36.92
48.298
100
24.766
51.3
23.532
48.7
—
0
22.092
45.7
39.974
82.8
-16.442
-34.04
-0.595
-1.2
-0.885
-1.8
-20.321
-42.07
-1.403
-2.9
-18.916
-39.2
-1.109
17.051
47.817
100
20.998
43.9
26.819
56.1
—
0
15.158
31.7
25.155
52.6
1.664
3.5
0.268
0.6
-0.209
-0.4
1.723
3.6
0.567
1.2
1.156
2.4
0.12
9.633
99.738
100
40.79
40.9
58.948
59.1
—
0
31.731
31.8
55.161
55.3
3.787
3.8
0.591
0.6
0.118
0.1
3.896
3.9
1.282
1.3
2.614
2.6
0.206
12.671
56.981
100
24.293
42.6
32.688
57.4
—
0
16.435
28.8
30.079
52.8
2.609
4.6
0.344
0.6
-0.193
-0.3
2.76
4.8
0.908
1.6
1.852
3.3
0.12
15.433
56.681
100
23.611
41.7
33.07
58.3
—
0
16.352
28.8
31.615
55.8
1.455
2.6
-0.125
-0.2
0.728
1.3
2.058
3.6
2.942
5.2
-0.884
-1.6
-0.059
15.072
53.37
100
20.445
38.3
32.925
61.7
—
0
15.466
29
29.072
54.5
3.853
7.2
-0.806
-1.5
0.049
0.09
3.096
5.8
1.027
1.9
2.069
3.9
0.09
22.989
46.941
100
17.884
38.1
29.057
61.9
—
0
15.02
32
29.575
63
-0.518
-1.1
0.128
0.3
-0.424
-0.9
-0.814
-1.7
-0.289
-0.6
-0.523
-1.1
-0.04
13.1
52.096
100
21.141
40.6
30.955
59.4
—
0
15.661
30.1
29.611
56.8
1.344
2.6
0.184
0.4
0.29
0.6
1.818
3.5
0.608
1.2
1.211
2.3
0.08
15.137
49.919
100
20.942
42
28.977
58
—
0
19.47
39
33.252
66.6
-4.275
-8.6
1.03
2.1
-0.256
-0.5
-3.501
-7.01
-1.188
-2.4
-2.312
-4.6
-0.145
15.908
49.52
100
22.039
44.5
27.481
55.5
—
0
14.874
30
27.452
55.4
0.029
0.06
0.124
0.3
-0.028
-0.06
0.125
0.3
0.043
0.09
0.081
0.2
0.005
16.061
51.79
100
21.71
41.9
30.08
58.1
—
0
16.1
31.1
29.04
56.1
1.04
2
0.13
0.3
0.28
0.5
1.46
2.8
0.5
1
0.95
1.8
0.06
15.9
52.98
100
23.2
43.8
29.78
56.2
—
0
14.9
28.1
26.62
50.2
3.16
6
0.13
0.2
0.06
0.1
3.35
6.3
1.16
2.2
2.2
4.2
0.14
15.69
52.48
100
23.34
44.5
29.13
55.5
—
0
14.24
27.1
26.91
51.3
2.23
4.2
-0.28
-0.5
-0.25
-0.5
1.69
3.2
0.43
0.8
1.27
2.4
0.08
16.71
49.45
100
21.98
44.4
27.46
55.5
—
0
14.69
29.7
25.31
51.2
2.15
4.3
-0.17
-0.3
0.15
0.3
2.13
4.3
0.88
1.8
1.25
2.5
0.08
15.65
48.94
100
21.39
43.7
27.55
56.3
—
0
15.12
30.9
28.12
57.5
-0.56
-1.1
0.6
1.2
-0.14
-0.3
-0.11
-0.2
-0.04
-0.08
-0.07
-0.1
—
17.04
55.48
100
24.81
44.7
30.68
55.3
—
0
15.18
27.4
27.23
49.1
3.44
6.2
0.07
0.1
-0.16
-0.3
3.36
6.1
1.16
2.1
2.2
4
0.13
16.91
53.59
100
22.88
42.7
30.71
57.3
—
0
14.49
27
29.08
54.3
1.64
3.1
-0.09
-0.2
-0.05
-0.09
1.5
2.8
0.57
1.1
0.93
1.7
0.06
16.6
49.06
100
20.6
42
28.46
58
—
0
14.2
28.9
26.68
54.4
1.78
3.6
0.17
0.3
-0.01
-0.02
1.94
4
0.68
1.4
1.15
2.3
0.07
16.41
49.02
100
20.7
42.2
28.32
57.8
—
0
14.37
29.3
25.98
53
2.33
4.8
-0.06
-0.1
0.01
0.02
2.29
4.7
0.81
1.7
1.42
2.9
0.09
15.74
51.3
100
20.8
40.5
30.51
59.5
—
0
14.36
28
26.51
51.7
3.99
7.8
-0.23
-0.4
0.13
0.3
3.89
7.6
1.36
2.7
2.36
4.6
0.15
15.72
49.76
100
20.69
41.6
29.07
58.4
—
0
14.54
29.2
27.93
56.1
1.14
2.3
-0.52
-1.05
-0.01
-0.02
0.61
1.2
1.1
2.2
-0.51
-1.02
-0.03
15.84
46.11
100
18.17
39.4
27.94
60.6
—
0
14.39
31.2
26.18
56.8
1.76
3.8
-0.4
-0.9
-0.39
-0.8
0.97
2.1
0.75
1.6
0.23
0.5
0.02
11.3
45.71
100
18.3
40
27.41
60
—
0
14.33
31.3
25.33
55.4
2.07
4.5
-0.34
-0.7
-1.23
-2.7
0.5
1.1
-0.01
-0.02
0.53
1.2
0.04
13.28
49.48
100
18.47
37.3
31.02
62.7
—
0
14.1
28.5
26.97
54.5
4.04
8.2
-0.29
-0.6
1.83
3.7
5.57
11.3
2.08
4.2
3.29
6.6
0.2
16.46
43.87
100
17.08
38.9
26.79
61.1
—
0
13.55
30.9
24.85
56.6
1.94
4.4
-0.43
-1
-0.05
-0.1
1.46
3.3
0.71
1.6
0.74
1.7
0.05
16.17
41.85
100
16.22
38.8
25.62
61.2
—
0
12.56
30
23.46
56.1
2.16
5.2
-0.47
-1.1
0.77
1.8
2.46
5.9
0.9
2.2
1.47
3.5
0.09
16.31
40.19
100
15.64
38.9
24.55
61.1
—
0
13.72
34.1
22.53
56.1
2.02
5
-0.66
-1.6
0.1
0.2
1.46
3.6
0.43
1.1
1.09
2.7
0.07
15.61
44.4
100
17.02
38.3
27.38
61.7
—
0
13.66
30.8
23.69
53.4
3.69
8.3
-0.56
-1.3
-0.1
-0.2
3.03
6.8
1.14
2.6
1.79
4
0.11
16.28
42.06
100
17.64
41.9
24.41
58
—
0
13.43
31.9
22.29
53
2.13
5.1
-0.77
-1.8
-0.18
-0.4
1.18
2.8
0.36
0.9
0.82
1.9
0.05
16.24
41.4
100
16.17
39.1
25.23
60.9
—
0
12.84
31
22.89
55.3
2.33
5.6
-0.59
-1.4
-0.13
-0.3
1.61
3.9
0.8
1.9
0.83
2
0.06
13.78