Fraport Frankfurt Statements
FR
Fraport Frankfurt Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 148.6
100
460.2
40.1
688.4
59.9
—
0
302.6
26.3
462.8
40.3
225.6
19.6
-29.6
-2.6
-1.5
-0.1
194.5
16.9
46.4
4
133.9
11.7
1.45
92.345
890.2
100
381.3
42.8
508.9
57.2
—
0
278.8
31.3
426
47.9
82.9
9.3
-66.5
-7.5
0.6
0.07
17
1.9
4.3
0.5
16.3
1.8
0.18
90.556
976.5
100
408.2
41.8
568.3
58.2
—
0
269.2
27.6
466.5
47.8
101.8
10.4
-8.5
-0.9
-8.4
-0.9
84.9
8.7
11.4
1.2
76.8
7.9
0.835
92.022
1 219.7
100
444.3
36.4
775.4
63.6
—
0
262.6
21.5
420.3
34.5
355.1
29.1
4.2
0.3
-2
-0.2
357.3
29.3
85.3
7
235.7
19.3
2.55
92.431
1 038.7
100
398.2
38.3
640.5
61.7
—
0
280.9
27
436.5
42
204
19.6
-45
-4.3
-4.5
-0.4
154.5
14.9
36.9
3.6
102.3
9.8
1.107
92.391
765.6
100
336.1
43.9
429.5
56.1
—
0
263.3
34.4
387.6
50.6
41.9
5.5
-83.2
-10.9
-1.5
-0.2
-42.8
-5.6
-10.2
-1.3
-21.6
-2.8
-0.23
93.913
826.6
100
313.8
38
512.8
62
—
0
261
31.6
426.3
51.6
86.5
10.5
-35.1
-4.2
4.5
0.5
55.9
6.8
-12.6
-1.5
66.6
8.1
0.723
92.089
1 019.3
100
313.1
30.7
706.2
69.3
—
0
271.6
26.6
410.1
40.2
296.1
29
-7
-0.7
-2.2
-0.2
286.9
28.1
135.7
13.3
114.7
11.3
1.24
92.5
808.9
100
239.3
29.6
569.6
70.4
—
0
257.1
31.8
346.4
42.8
223.2
27.6
-87.1
-10.8
-100.7
-12.4
35.4
4.4
-29.7
-3.7
59.2
7.3
0.638
92.741
539.6
100
195.5
36.2
344.1
63.8
—
0
247
45.8
385.4
71.4
-41.3
-7.7
-54.3
-10.06
-48.7
-9.03
-144.3
-26.7
-26.1
-4.8
-108.1
-20.03
-1.17
92.393
641.9
100
250
38.9
391.9
61.1
—
0
247.9
38.6
370.4
57.7
21.5
3.3
-68.9
-10.7
11.2
1.7
-36.2
-5.6
-10
-1.6
-14.2
-2.2
-0.154
92.391
690.5
100
183.8
26.6
506.7
73.4
—
0
224.6
32.5
330.6
47.9
176.1
25.5
-33.9
-4.9
-9.5
-1.4
132.7
19.2
30.1
4.4
76.6
11.1
0.829
92.391
425.9
100
150.6
35.4
275.3
64.6
—
0
203.9
47.9
89
20.9
186.3
43.7
-57.1
-13.4
6.7
1.6
135.9
31.9
43
10.1
85.3
20
0.923
92.391
385
100
128.3
33.3
256.7
66.7
—
0
207.9
54
326.9
84.9
-70.2
-18.2
-46.2
-12.000000000000002
0.4
0.1
-116
-30.1
-38.5
-10
-64.9
-16.9
-0.7
92.714
359.5
100
158.9
44.2
200.6
55.8
—
0
229.2
63.8
337.7
93.9
-137.1
-38.1
-56.2
-15.6
-23
-6.4
-216.3
-60.2
-63.1
-17.6
-142.2
-39.6
-1.538
92.469
406.9
100
144.2
35.4
262.7
64.6
—
0
485.7
119.4
623.5
153.2
-360.8
-88.7
-47.2
-11.6
—
0
-408
-100.3
-102.2
-25.1
-304.1
-74.7
-3.29
92.432
249.5
100
134.3
53.8
115.2
46.2
—
0
204.6
82
337.7
135.4
-222.5
-89.2
-56.1
-22.5
17.3
6.9
-261.3
-104.7
-65.6
-26.3
-182.3
-73.07
-1.973
92.391
661.1
100
212.5
32.1
448.6
67.9
—
0
292.6
44.3
436.3
66
12.3
1.9
-61.3
-9.3
1.4
0.2
-47.6
-7.2
-11.9
-1.8
-29
-4.4
-0.31
93.548
853.6
100
278.2
32.6
575.4
67.4
—
0
298.3
34.9
465.7
54.6
109.7
12.9
-60.3
-7.06
1.9
0.2
51.3
6
10.5
1.2
41.8
4.9
0.453
93.044
1 069.2
100
286.6
26.8
782.6
73.2
—
0
306
28.6
466.4
43.6
316.2
29.6
10.3
1
-2.6
-0.2
323.9
30.3
75.3
7
221.7
20.7
2.39
92.762
979.2
100
314.7
32.1
664.5
67.9
—
0
318.4
32.5
471.5
48.2
193
19.7
-17.1
-1.7
2.4
0.2
178.3
18.2
41.4
4.2
126.7
12.9
1.366
92.741
803.8
100
279.2
34.7
524.6
65.3
—
0
300.1
37.3
438.5
54.6
86.1
10.7
-51.8
-6.4
2.2
0.3
36.5
4.5
8.5
1.1
30.5
3.8
0.33
92.424
930.9
100
357.2
38.4
573.7
61.6
—
0
299.7
32.2
423.5
45.5
150.2
16.1
23.2
2.5
-1
-0.1
172.4
18.5
44.5
4.8
128.9
13.8
1.39
92.74
1 015.2
100
279.7
27.6
735.5
72.4
—
0
296.6
29.2
424.1
41.8
311.4
30.7
-9.1
-0.9
4.2
0.4
306.5
30.2
69.5
6.8
210.4
20.7
2.27
92.687
850.5
100
223.2
26.2
627.3
73.8
—
0
301.9
35.5
440.7
51.8
186.6
21.9
-26.6
-3.1
5.3
0.6
165.3
19.4
44.1
5.2
111.5
13.1
1.2
92.7
681.7
100
192.8
28.3
488.9
71.7
—
0
284.1
41.7
406.6
59.6
82.3
12.1
-57.1
-8.4
1
0.1
26.2
3.8
6.6
1
23.1
3.4
0.25
92.4
706
182.6
523.4
—
275.3
420.6
102.8
-52.5
-18.8
31.5
14.1
20.9
0.23
92.9
873.4
183.1
690.3
—
267.1
390.8
299.5
-18.6
3.4
284.3
78.9
181
1.95
92.8
762.8
170.6
592.2
—
273.5
406.6
185.6
-23.2
2
164.4
46.3
110.2
1.19
92.4
592.6
147.4
445.2
—
277
390.1
55.1
-32.3
3.1
25.9
7.1
18.1
0.2
90.5
626.5
151.5
475
—
301.7
211
264
-30.1
-3.2
230.7
69.2
158.3
1.7
93
734.9
155.2
579.7
—
250.7
364.6
215.1
-12.3
2.1
204.9
65.8
124.6
1.35
92.3
652.3
140.6
511.7
—
257.6
361.4
150.3
-27.9
1.6
124
39.4
79
0.86
91.9
572.5
139.3
433.2
—
256.7
368.9
64.3
-41.2
-1.3
21.8
6.7
13.5
0.16
84.4
631.6
159.7
471.9
—
258.4
395.3
76.6
-27.1
0.5
50
14.5
32.5
0.35
92.6
725.4
145.7
579.7
—
246.5
357.7
222
5.7
3.9
231.6
73.1
146
1.58
92.6
666
138.6
527.4
—
265.9
377.5
149.9
-19.2
5.9
136.6
44.2
88.1
0.96
92.2
575.9
136
439.9
—
255.9
367.9
72
-47.4
-9
15.6
5
9.9
0.11
92.6
597.7
141.3
456.4
—
243.1
369.6
86.8
-34.8
-2.2
49.8
17.6
30.3
0.33
92.3
674.5
131.6
542.9
—
239.5
352.6
190.3
6.7
-1.2
195.8
67.9
116.1
1.25
92.9
602.7
116.5
486.2
—
247.4
341.7
144.5
-20.1
-3.7
120.7
35
81.8
0.88
92.9
519.7
115
404.7
—
240.4
343.5
61.2
-49.4
-3.4
8.4
2.4
6.5
0.07
92.9
574.8
139.2
435.6
—
227.5
364.2
71.4
-49.3
2
24.1
4.4
19
0.21
92.6
660.2
140.3
519.9
—
225.2
332.4
187.5
1.9
0.4
189.8
55.9
123
1.33
92.6
610.9
139.3
471.6
—
237.9
342.1
129.5
-21.4
3.2
111.3
33.7
73.9
0.8
92.5
529.8
143.5
386.3
—
238.3
336.1
50.2
-48.7
4.8
6.3
1.8
5.1
0.06
92.6
587.8
141.7
446.1
—
231.2
380.1
66
-44
-0.7
21.3
11.4
9
0.097
92.5