Bilfinger Statements
GB
Bilfinger Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 391.7
100
2 140.4
89.5
251.3
10.5
—
0
158.9
6.6
141.2
5.9
110.1
4.6
-8.2
-0.3
—
0
102.1
4.3
27.6
1.2
73
3.1
1.93
37.689
2 312.7
100
2 066.8
89.4
245.9
10.6
—
0
147.5
6.4
123.5
5.3
122.4
5.3
-12.1
-0.5
—
0
109.8
4.7
-33.9
-1.5
145.1
6.3
3.84
37.742
2 172.9
100
1 956.1
90
216.8
10
—
0
150.3
6.9
153.3
7.1
63.5
2.9
-9.3
-0.4
—
0
53.5
2.5
15.6
0.7
36.4
1.7
0.973
37.499
2 272.7
100
2 037.4
89.6
235.3
10.4
—
0
157.4
6.9
203.5
9
31.8
1.4
-8.5
-0.4
0.1
0.004
22.6
1
4.3
0.2
15.7
0.7
0.4
38.608
2 039.3
100
1 837.5
90.1
201.8
9.9
—
0
150.1
7.4
160.3
7.9
41.5
2
-10.4
-0.5
-0.1
-0.005
28.9
1.4
16.1
0.8
12.5
0.6
0.3
40.968
1 927.3
100
1 714.1
88.9
213.2
11.1
—
0
147.8
7.7
122
6.3
91.2
4.7
1.1
0.06
0.1
0.005
90.5
4.7
-13.8
-0.7
106.4
5.5
2.57
41.371
1 810.1
100
1 636.3
90.4
173.8
9.6
—
0
142.9
7.9
144.1
8
29.7
1.6
-3.9
-0.2
-0.1
-0.006
24.8
1.4
5.7
0.3
23.1
1.3
0.56
40.574
1 752.2
100
1 558
88.9
194.2
11.1
—
0
147.9
8.4
180.9
10.3
13.3
0.8
199.6
11.4
—
0
208.4
11.9
16.1
0.9
192.3
11
4.65
41.33
1 708.8
100
1 606.9
94
101.9
6
—
0
161.8
9.5
186.7
10.9
-84.8
-5
-6
-0.4
—
0
-92.8
-5.4
-8.6
-0.5
-84.2
-4.9
-2.09
40.29
2 171.4
100
1 938.6
89.3
232.8
10.7
—
0
184.4
8.5
217.7
10
15.1
0.7
-8
-0.4
—
0
8.4
0.4
-4.9
-0.2
21.5
1
0.53
40.291
2 155.5
100
1 976.5
91.7
179
8.3
—
0
195.1
9.1
187.1
8.7
-8.1
-0.4
6
0.3
—
0
-2.2
-0.1
8.8
0.4
2.7
0.1
0.06
40.278
2 166.6
100
1 949
90
217.6
10
—
0
205.5
9.5
226.8
10.5
-9.2
-0.4
-5.5
-0.3
13.8
0.6
1.8
0.08
11.8
0.5
-12.3
-0.6
-0.295
40.726
1 073.6
100
970.4
90.4
103.2
9.6
—
0
122.8
11.4
159.1
14.8
-55.9
-5.2
6.3
0.6
-7.3
-0.7
-56.9
-5.3
2.9
0.3
-53.4
-5
-1.2
44.2
1 026
100
912
88.9
114
11.1
—
0
107
10.4
167
16.3
-53
-5.2
-7
-0.7
-1
-0.1
-61
-5.9
12
1.2
457
44.5
10.33
44.2
1 102
100
1 016
92.2
86
7.8
—
0
127
11.5
157
14.2
-71
-6.4
—
0
-2
-0.2
-73
-6.6
5
0.5
-54
-4.9
-1.22
44.2
1 047
100
955
91.2
92
8.8
—
0
124
11.8
149
14.2
-57
-5.4
-3
-0.3
-2
-0.2
-62
-5.9
6
0.6
-80
-7.6
-1.8
44.2
1 312.1
100
1 187.9
90.5
124.2
9.5
—
0
125
9.5
160.2
12.2
-36
-2.7
0.4
0.03
-5
-0.4
-40.6
-3.09
-24.7
-1.9
5
0.4
0.11
44.2
1 277
100
1 165
91.2
112
8.8
—
0
143
11.2
198
15.5
-86
-6.7
-2
-0.2
-3
-0.2
-91
-7.1
17
1.3
-76
-6
-1.71
44.2
1 280
100
1 180
92.2
100
7.8
—
0
135
10.5
460
35.9
-360
-28.1
-1
-0.08
-2
-0.2
-363
-28.4
77
6
-423
-33.05
-9.57
44.2
1 133
100
1 038
91.6
95
8.4
—
0
126
11.1
128
11.3
-33
-2.9
-1
-0.09
-2
-0.2
-36
-3.2
-9
-0.8
-16
-1.4
-0.36
44.2
1 679.3
100
1 467.2
87.4
212.1
12.6
—
0
169.8
10.1
160.3
9.5
51.8
3.1
15.2
0.9
-12.9
-0.8
54.1
3.2
17.5
1
53.6
3.2
1.21
44.2
1 614
100
1 389
86.1
225
13.9
—
0
170
10.5
166
10.3
59
3.7
4
0.2
-2
-0.1
61
3.8
28
1.7
-180
-11.2
-4.07
44.2
1 565
100
1 367
87.3
198
12.7
—
0
160
10.2
163
10.4
35
2.2
12
0.8
-4
-0.3
43
2.7
11
0.7
47
3
1.06
44.2
1 387
100
1 228
88.5
159
11.5
—
0
163
11.8
174
12.5
-15
-1.08
4
0.3
-5
-0.4
-16
-1.2
-5
-0.4
8
0.6
0.18
44.2
2 010.5
100
1 707.7
84.9
302.8
15.1
—
0
179.1
8.9
224.1
11.1
78.7
3.9
1.4
0.07
-13.7
-0.7
66.4
3.3
14.6
0.7
56.8
2.8
1.28
44.2
1 966
100
1 672
85
294
15
—
0
211
10.7
212
10.8
82
4.2
8
0.4
-4
-0.2
86
4.4
27
1.4
48
2.4
1.08
44.2
1 945
100
1 689
86.8
256
13.2
—
0
196
10.1
193
9.9
63
3.2
11
0.6
-5
-0.3
69
3.5
22
1.1
47
2.4
1.06
44.1
1 639
100
1 440
87.9
199
12.1
—
0
171
10.4
166
10.1
33
2
5
0.3
-6
-0.4
32
2
9
0.5
21
1.3
0.47
44.1
2 235.5
100
1 922.2
86
313.3
14
—
0
221.1
9.9
222.5
10
90.8
4.1
4.2
0.2
-6.1
-0.3
88.9
4
24.6
1.1
57.4
2.6
1.3
44.1
2 143
100
1 853
86.5
290
13.5
—
0
206
9.6
207
9.7
83
3.9
3
0.1
-5
-0.2
81
3.8
26
1.2
57
2.7
1.29
44.1
2 108
100
1 830
86.8
278
13.2
—
0
209
9.9
172
8.2
106
5
5
0.2
-3
-0.1
108
5.1
35
1.7
62
2.9
1.39
44.3
1 857
100
1 617
87.1
240
12.9
—
0
196
10.6
170
9.2
70
3.8
5
0.3
-6
-0.3
69
3.7
16
0.9
100
5.4
2.26
44.2
2 198.5
100
1 902.9
86.6
295.6
13.4
—
0
202.3
9.2
191
8.7
104.6
4.8
-2.4
-0.1
1.4
0.06
103.6
4.7
33.7
1.5
69.1
3.1
1.57
44.1
2 143
100
1 872
87.4
271
12.6
—
0
191
8.9
184
8.6
87
4.1
10
0.5
-6
-0.3
91
4.2
30
1.4
60
2.8
1.36
44.1