Hensoldt Statements
HA
Hensoldt Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
849
100
689
81.2
160
18.8
17
2
136
16
155
18.3
5
0.6
-18
-2.1
5
0.6
-8
-0.9
18
2.1
-25
-2.9
-0.21
119.05
329
100
270
82.1
59
17.9
8
2.4
58
17.6
67
20.4
-8
-2.4
-2
-0.6
—
0
-10
-3.04
6
1.8
-15
-4.6
-0.13
115.38
1 121
100
829
74
292
26
17
1.5
126
11.2
144
12.8
148
13.2
-44
-3.9
—
0
104
9.3
32
2.9
71
6.3
0.664
107
410
100
314
76.6
96
23.4
7
1.7
56
13.7
61
14.9
35
8.5
-11
-2.7
—
0
24
5.9
13
3.2
13
3.2
0.144
90
726
100
602
82.9
124
17.1
13
1.8
103
14.2
115
15.8
9
1.2
-15
-2.07
-7
-1
-13
-1.8
3
0.4
-17
-2.3
-0.162
105
338
100
278
82.2
60
17.8
8
2.4
50
14.8
58
17.2
2
0.6
-15
-4.4
-4
-1.2
-17
-5.03
3
0.9
-20
-5.9
-0.19
105.26
1 025
100
746
72.8
279
27.2
19
1.9
103
10
115
11.2
164
16
-16
-1.6
-5
-0.5
143
14
46
4.5
94
9.2
0.91
103.33
418
100
328
78.5
90
21.5
8
1.9
50
12
57
13.6
33
7.9
-9
-2.2
3
0.7
27
6.5
12
2.9
16
3.8
0.152
105
682
100
568
83.3
114
16.7
17
2.5
96
14.1
112
16.4
2
0.3
-19
-2.8
4
0.6
-13
-1.9
3
0.4
-16
-2.3
-0.15
106.67
286
100
241
84.3
45
15.7
8
2.8
46
16.1
55
19.2
-10
-3.5
-10
-3.5
4
1.4
-16
-5.6
—
0
-16
-5.6
-0.15
106.67
988.1
100
730.1
73.9
258
26.1
16.3
1.6
93.9
9.5
110.4
11.2
147.6
14.9
-18.1
-1.8
-6.4
-0.6
123.1
12.5
31.9
3.2
89.8
9.1
0.849
105.77
363.6
100
279.7
76.9
83.9
23.1
5.9
1.6
43.8
12
50
13.8
33.9
9.3
-9.3
-2.6
-1.9
-0.5
22.7
6.2
9.1
2.5
13.7
3.8
0.136
100.77
486.2
100
414.4
85.2
71.8
14.8
15.1
3.1
87.9
18.1
91.7
18.9
-19.9
-4.09
-21.7
-4.5
3.4
0.7
-38.2
-7.9
-9.7
-2
-27.1
-5.6
-0.26
104.23
208.8
100
178.6
85.5
30.2
14.5
6.6
3.2
40.8
19.5
47.1
22.6
-16.9
-8.09
-11.3
-5.4
3
1.4
-25.2
-12.07
-3.2
-1.5
-21.6
-10.3
-0.21
102.86
766.6
100
561.35
73.2
205.25
26.8
—
0
97.441
12.7
106.66
13.9
98.594
12.9
-51.096
-6.7
-5.487
-0.7
42.011
5.5
17.581
2.3
23.256
3
0.269
86.6
271.8
100
191.6
70.5
80.192
29.5
5.493
2
48.71
17.9
58.861
21.7
21.331
7.8
-41.38
-15.2
-4.681
-1.7
-24.73
-9.1
4.36
1.6
-29.206
-10.7
-0.362
80.59
440.3
100
374.75
85.1
65.547
14.9
13.894
3.2
79.959
18.2
93.041
21.1
-27.494
-6.2
-85.204
-19.4
-4.513
-1.02
-117.21
-26.6
-28.281
-6.4
-88.456
-20.09
-0.842
105