Heidelberger Statements
HD
Data from Heidelberger`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Heidelberger Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
403
-69.1 %
100
140
34.7
263
-59.5 %
65.3
—
0
203
50.4
291
-53.1 %
72.2
-28
-200 %
-6.9
-9
-2.2
—
0
-37
-470 %
-9.2
5
1.2
-42
-800 %
-10.4
-0.13
323.08
1 303
119.4 %
100
654
50.2
649
100.9 %
49.8
—
0
534
41
621
101.6 %
47.7
28
86.7 %
2.1
-15
-1.2
-3
-0.2
10
42.9 %
0.8
4
0.3
6
500 %
0.5
0.02
304.34
594
-45.6 %
100
271
45.6
323
-51 %
54.4
—
0
195
32.8
308
-48.1 %
51.9
15
-76.9 %
2.5
-8
-1.3
—
0
7
-84.4 %
1.2
7
1.2
1
-97 %
0.2
0.003
309.09
1 092
100.7 %
100
433
39.7
659
99.1 %
60.3
—
0
502
46
594
92.9 %
54.4
65
182.6 %
6
-22
-2.01
1
0.09
45
200 %
4.1
12
1.1
33
230 %
3
0.108
304.34
544
-58.6 %
100
213
39.2
331
-51 %
60.8
—
0
205
37.7
308
-46.8 %
56.6
23
-76 %
4.2
-8
-1.5
—
0
15
-75.4 %
2.8
5
0.9
10
-78.7 %
1.8
0.03
333.33
1 315
115.9 %
100
640
48.7
675
104.5 %
51.3
—
0
534
40.6
579
87.4 %
44
96
357.1 %
7.3
-4
-0.3
-1
-0.08
61
335.7 %
4.6
13
1
47
370 %
3.6
0.16
294.39
609
-45.6 %
100
279
45.8
330
-49 %
54.2
—
0
209
34.3
309
-44 %
50.7
21
-77.9 %
3.4
-6
-1
-1
-0.2
14
-72.5 %
2.3
4
0.7
10
-77.3 %
1.6
0.04
250
1 120
111.3 %
100
473
42.2
647
110.7 %
57.8
—
0
496
44.3
552
89.7 %
49.3
95
493.8 %
8.5
-15
-1.3
1
0.09
51
466.7 %
4.6
7
0.6
44
780 %
3.9
0.14
314.29
530
-55.8 %
100
223
42.1
307
-51.1 %
57.9
—
0
206
38.9
291
-47.7 %
54.9
16
-77.5 %
3
-7
-1.3
—
0
9
-71.2 %
1.7
4
0.8
5
-75.5 %
0.9
0.02
250
1 200.09
106.2 %
100
572.34
47.7
627.75
103.2 %
52.3
—
0
528.63
44
556.73
104.7 %
46.4
71.016
91.9 %
5.9
-19.99
-1.7
—
0
31.258
4.2 %
2.6
10.864
0.9
20.394
-24.5 %
1.7
0.067
304.34
582
-40.8 %
100
273
46.9
309
-44.9 %
53.1
—
0
190
32.6
272
-48 %
46.7
37
-0.8 %
6.4
-7
-1.2
—
0
30
53.5 %
5.2
3
0.5
27
113.2 %
4.6
0.09
300
983.35
123 %
100
422.65
43
560.7
106.1 %
57
—
0
474.41
48.2
523.4
89.6 %
53.2
37.293
1032.3 %
3.8
-15.712
-1.6
—
0
19.542
262.9 %
2
6.877
0.7
12.665
190.5 %
1.3
0.042
304.34
441
-60.2 %
100
169
38.3
272
-49.2 %
61.7
—
0
199
45.1
276
-43.5 %
62.6
-4
-108.5 %
-0.9
-8
-1.8
—
0
-12
48.8 %
-2.7
3
0.7
-14
59.3 %
-3.2
-0.05
280
1 108.26
129 %
100
572.82
51.7
535.44
94 %
48.3
—
0
482.52
43.5
488.15
92.2 %
44
47.29
115 %
4.3
-29.106
-2.6
15.146
1.4
-23.419
-256.1 %
-2.1
10.953
1
-34.372
-386.4 %
-3.1
-0.113
304.34
484
-39.9 %
100
208
43
276
-39 %
57
—
0
188
38.8
254
-37.6 %
52.5
22
-52 %
4.5
-8
-1.7
1
0.2
15
28746.2 %
3.1
3
0.6
12
240.9 %
2.5
0.04
300
804.91
143.9 %
100
352.1
43.7
452.81
122 %
56.3
—
0
371.22
46.1
407
121.2 %
50.6
45.809
129 %
5.7
-26.384
-3.3
—
0
0.052
-99.1 %
0.006
8.57
1.1
-8.518
-270.4 %
-1.06
-0.028
304.34
330
-73.1 %
100
126
38.2
204
-64.4 %
61.8
—
0
109
33
184
-77.2 %
55.8
20
108.6 %
6.1
-13
-3.9
-1
-0.3
6
101.9 %
1.8
2
0.6
5
101.5 %
1.5
0.02
250
1 225.72
116.2 %
100
652.17
53.2
573.55
80.9 %
46.8
—
0
689.7
56.3
806.46
171.5 %
65.8
-232.92
-1264.6 %
-19.003
-39.596
-3.2
8.742
0.7
-316.21
-2974.6 %
-25.8
10.373
0.8
-326.58
-4765.4 %
-26.6
-1.073
304.34
567
-49.5 %
100
250
44.1
317
-52.2 %
55.9
—
0
221
39
297
-51.2 %
52.4
20
-63 %
3.5
-10
-1.8
1
0.2
11
296.5 %
1.9
4
0.7
7
142.6 %
1.2
0.02
350
1 123.73
123.9 %
100
460.59
41
663.14
109.9 %
59
—
0
542.46
48.3
609.08
85.1 %
54.2
54.069
515.9 %
4.8
-21.737
-1.9
—
0
-5.598
78.5 %
-0.5
10.824
1
-16.422
47 %
-1.5
-0.054
304.34
502
-63.5 %
100
186
37.1
316
-57 %
62.9
—
0
233
46.4
329
-46.5 %
65.5
-13
-110.9 %
-2.6
-13
-2.6
—
0
-26
-169.1 %
-5.2
5
1
-31
-213.8 %
-6.2
-0.102
304.34
1 376.19
137.7 %
100
641.49
46.6
734.7
119.3 %
53.4
—
0
574.18
41.7
615.28
94.1 %
44.7
119.41
563.4 %
8.7
-8.934
-0.6
-10.186
-0.7
37.613
437.3 %
2.7
10.369
0.8
27.244
444.9 %
2
0.097
279.86
579
1 %
100
244
42.1
335
0.8 %
57.9
—
0
217
37.5
317
1.5 %
54.7
18
-10.4 %
3.1
-11
-1.9
—
0
7
-17.6 %
1.2
3
0.5
5
-41.9 %
0.9
0.01
500
573.3
6 %
100
240.8
42
332.5
1.4 %
58
—
0
324.7
56.6
312.4
-4.2 %
54.5
20.1
905 %
3.5
-11.6
-2.02
0
0
8.5
160.7 %
1.5
-0.1
-0.02
8.6
157.3 %
1.5
0.04
310.2
541
-29.1 %
100
213
39.4
328
-16.7 %
60.6
—
0
233
43.1
326
-9.2 %
60.3
2
-94.3 %
0.4
-16
-3
—
0
-14
-163.3 %
-2.6
1
0.2
-15
-164.4 %
-2.8
-0.06
250
763
26.5 %
100
369.3
48.4
393.7
15.8 %
51.6
—
0
367.6
48.2
358.9
14.3 %
47
34.8
33.8 %
4.6
-12.7
-1.7
0
0
22.1
47.3 %
2.9
-1.2
-0.2
23.3
333 %
3.1
0.09
310.2
603
7.8 %
263
340
2 %
—
216
314
3.1 %
26
-10 %
-11
—
15
-13.8 %
25
-10
-162.5 %
-0.04
250
559.3
13 %
225.9
333.4
6.6 %
—
316.9
304.5
-3.5 %
28.9
1211.5 %
-11.5
-0.2
17.4
213.7 %
1.4
16
201.9 %
0.06
272.8
494.9
-41.4 %
182
312.9
-25.1 %
—
222.7
315.5
6.2 %
-2.6
-102.1 %
-12.7
—
-15.3
-137 %
0.4
-15.7
-134.1 %
-0.06
266.7
844.1
38.8 %
426
418
23.3 %
—
335.4
297.1
-3.2 %
121
278.1 %
-2.2
-11.7
41.4
143.5 %
-4.6
46
155.6 %
0.18
260.3
608
3.8 %
269
339
0.3 %
—
212
307
13 %
32
-51.7 %
-13
—
17
57.4 %
-1
18
93.5 %
0.07
257.1
586
20.6 %
248.1
337.9
11.9 %
—
328.8
271.6
-14.6 %
66.3
514.4 %
-13.1
0
10.8
130.9 %
1.6
9.3
125.1 %
0.03
253.1
486
-31.5 %
184
302
-18.9 %
—
219
318
9.9 %
-16
-119.2 %
-16
—
-35
-210.8 %
2
-37
-206 %
-0.14
264.3
709.6
10.8 %
337.1
372.5
10 %
—
306.6
289.3
-2.1 %
83.2
93 %
-11.8
-9.9
31.6
305.1 %
-3.3
34.9
413.2 %
0.14
257.3
640.5
7 %
301.8
338.7
7.7 %
—
290.4
295.6
5.8 %
43.1
22.8 %
-11.4
0
7.8
213 %
1
6.8
172.3 %
0.02
339.2
598.5
6.3 %
284
314.5
-0.3 %
—
276.2
279.5
6.5 %
35.1
-33.5 %
-15.5
0
-6.9
-392.9 %
2.6
-9.4
-129.3 %
-0.04
257.3
563.1
-27.9 %
247.8
315.3
-11.6 %
—
274.7
262.5
20.4 %
52.8
-61.9 %
-17.7
0
-1.4
-108.6 %
2.7
-4.1
-117.9 %
-0.02
257.3
781.2
40.5 %
424.4
356.8
20.1 %
—
213
218.1
-18 %
138.7
343.1 %
-39.5
-14.8
16.3
127.2 %
-6.6
22.9
142.8 %
0.09
257.1
556.2
-0.8 %
259
297.2
-2.2 %
—
286
265.9
4.6 %
31.3
-37.4 %
-16.8
0.1
-60
-1478.9 %
-6.6
-53.5
-585.9 %
-0.22
245.9
560.9
28.8 %
256.8
304
6.5 %
—
258.9
254.1
-11 %
50
50100 %
-16.6
0
-3.8
86.6 %
4
-7.8
77.1 %
-0.03
240.2
435.4
-41.9 %
150
285.4
-21.5 %
—
279.2
285.5
5.9 %
-0.1
-100.1 %
-16.2
—
-28.4
-183.3 %
5.6
-34
-178.2 %
-0.15
234.3
749.5
27.5 %
386
363.5
14.7 %
—
287.9
269.6
-3.5 %
93.9
150.4 %
-9.5
-13.4
34.1
774.4 %
-9.4
43.5
504.2 %
0.19
234.3
587.9
-0.8 %
271
316.9
-2.3 %
—
279.1
279.4
-3 %
37.5
2.7 %
-13.7
0
3.9
234.5 %
-3.3
7.2
183.7 %
0.03
234.2
592.6
17.5 %
268.2
324.4
6.7 %
—
280.1
288
-6 %
36.5
1687 %
-15.7
—
-2.9
91.3 %
5.7
-8.6
77.7 %
-0.04
234.1
504.2
-39.3 %
200.2
304
-21.8 %
—
304.4
306.3
6.1 %
-2.3
-102.3 %
-9.9
—
-33.3
-287.2 %
5.1
-38.5
-68.9 %
-0.16
234.1
830
—
441.1
388.9
—
—
303.1
288.6
—
100.4
—
-14.1
-13.6
-8.6
—
14.2
-22.8
—
-0.1
234.1