Hochtief Statements
HO
Hochtief Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 894.64
100
6 167.84
78.1
1 726.8
21.9
—
0
1 475.27
18.7
1 398.38
17.7
328.42
4.2
-37.467
-0.5
—
0
290.95
3.7
-34.5
-0.4
303.5
3.8
4.034
75.226
6 756.94
100
5 023.72
74.3
1 733.22
25.7
—
0
1 169.64
17.3
1 584.91
23.5
148.31
2.2
47.056
0.7
—
0
195.36
2.9
57.575
0.9
132.84
2
1.766
75.213
7 394.1
100
5 734.86
77.6
1 659.25
22.4
—
0
1 194.86
16.2
1 524.82
20.6
134.42
1.8
44.624
0.6
—
0
179.05
2.4
32.187
0.4
141.89
1.9
1.887
75.211
7 346.33
100
5 436.38
74
1 909.95
26
—
0
1 282.94
17.5
1 764.8
24
145.15
2
18.987
0.3
—
0
164.13
2.2
37.454
0.5
118.95
1.6
1.582
75.213
6 826.56
100
5 129.72
75.1
1 696.84
24.9
—
0
1 238.05
18.1
1 573.09
23
123.75
1.8
56.749
0.8
—
0
180.5
2.6
40.753
0.6
134.38
2
1.787
75.206
6 189.06
100
4 606.52
74.4
1 582.53
25.6
—
0
1 095.55
17.7
1 432.14
23.1
150.39
2.4
40.934
0.7
—
0
191.32
3.1
60.583
1
127.53
2.1
1.696
75.189
7 095.77
100
5 322.95
75
1 772.82
25
—
0
1 099.56
15.5
1 610.52
22.7
162.3
2.3
12.651
0.2
—
0
174.95
2.5
31.265
0.4
126.42
1.8
1.681
75.221
7 179.21
100
5 439.95
75.8
1 739.26
24.2
—
0
1 241.79
17.3
1 648.39
23
90.869
1.3
70.879
1
—
0
161.75
2.3
41.976
0.6
114.98
1.6
1.529
75.189
6 611.05
100
5 124.83
77.5
1 486.22
22.5
—
0
1 164.59
17.6
1 381.58
20.9
104.64
1.6
69.566
1.1
—
0
174.21
2.6
42.947
0.6
134.3
2
1.927
69.676
5 333.3
100
4 010.4
75.2
1 322.9
24.8
—
0
963.82
18.1
1 171.44
22
151.46
2.8
14.806
0.3
—
0
166.27
3.1
45.977
0.9
106.07
2
1.557
68.121
5 789.25
100
4 447.55
76.8
1 341.7
23.2
—
0
940.78
16.3
1 281.16
22.1
60.541
1
-74.127
-1.3
—
0
-13.586
-0.2
53.126
0.9
-81.896
-1.4
-1.2
68.162
5 318.74
100
4 005.79
75.3
1 312.94
24.7
—
0
951.61
17.9
1 222.3
23
90.639
1.7
63.932
1.2
—
0
154.57
2.9
31.695
0.6
99.803
1.9
1.464
68.192
5 335.48
100
3 994.46
74.9
1 341.02
25.1
—
0
945.91
17.7
1 235.68
23.2
105.34
2
43.264
0.8
—
0
148.6
2.8
17.617
0.3
108.48
2
1.591
68.19
4 934.41
100
3 644.71
73.9
1 289.7
26.1
—
0
911.52
18.5
1 160.54
23.5
129.15
2.6
16.243
0.3
—
0
145.4
2.9
39.147
0.8
86.013
1.7
1.261
68.187
22 953.75
100
17 404.06
75.8
5 549.69
24.2
—
0
4 418.59
19.2
4 639.99
20.2
909.7
4
-27.749
-0.1
—
0
881.95
3.8
332.31
1.4
394.8
1.7
5.68
69.394
5 960.9
100
4 342.74
72.9
1 618.16
27.1
—
0
1 069
17.9
1 429.87
24
188.29
3.2
18.2
0.3
—
0
206.49
3.5
52.188
0.9
121.81
2
1.76
68.958
5 791.32
100
4 265.52
73.7
1 525.8
26.3
—
0
990.49
17.1
1 346.47
23.2
179.33
3.1
-12.578
-0.2
—
0
166.75
2.9
49.494
0.9
87.377
1.5
1.25
69.692
6 155.52
100
4 433.46
72
1 722.06
28
—
0
1 093.22
17.8
1 504.11
24.4
217.95
3.5
-10.853
-0.2
—
0
207.1
3.4
60.085
1
114.85
1.9
1.62
70.611
25 851.85
100
18 986.42
73.4
6 865.43
26.6
—
0
4 388.68
17
5 961.18
23.1
904.25
3.5
145.39
0.6
—
0
1 049.64
4.1
257.87
1
-206.25
-0.8
-2.92
70.62
6 742.46
100
4 717.24
70
2 025.22
30
—
0
1 373.98
20.4
1 821.37
27
203.85
3
87.585
1.3
—
0
291.44
4.3
63.585
0.9
177.56
2.6
2.514
70.624
6 276.81
100
4 666.19
74.3
1 610.63
25.7
—
0
1 023.68
16.3
1 387.07
22.1
223.56
3.6
33.079
0.5
—
0
256.64
4.1
69.674
1.1
150.75
2.4
2.135
70.619
5 732.56
100
4 038.64
70.5
1 693.91
29.5
—
0
1 093.02
19.1
1 453.17
25.3
240.75
4.2
-7.882
-0.1
—
0
232.86
4.1
64.186
1.1
127.96
2.2
1.812
70.612
6 480.23
100
4 733.76
73
1 746.47
27
—
0
1 067.11
16.5
1 515.21
23.4
231.26
3.6
11.829
0.2
—
0
243.09
3.8
51.311
0.8
140.18
2.2
2.034
68.901
6 199
100
4 494.2
72.5
1 704.9
27.5
—
0
1 106.4
17.8
1 508.1
24.3
196.7
3.2
93.1
1.5
0.1
0.002
289.9
4.7
68.9
1.1
174.4
2.8
2.71
64.3
5 936.8
100
4 333.5
73
1 603.2
27
—
0
1 040.6
17.5
1 399.3
23.6
204
3.4
43.1
0.7
0.1
0.002
247.2
4.2
73.8
1.2
131.7
2.2
1.84
71.4
5 266.2
100
3 781.3
71.8
1 484.9
28.2
—
0
954
18.1
1 289.5
24.5
195.4
3.7
3.8
0.07
0
0
199.2
3.8
64.1
1.2
97.9
1.9
1.52
64.3
6 097.1
4 488.1
1 609
—
1 030.9
1 417.2
191.8
24.3
0
216.1
53.2
118
1.84
64.3
5 516.1
3 944.2
1 571.9
—
1 021.4
1 370.5
201.4
20.3
0.1
221.8
67.7
113.7
1.77
64.3
5 868.7
4 347.7
1 521.1
—
1 019.1
1 365.9
155.1
41.7
0
196.8
56.6
100.8
1.57
64.3
5 149
3 503.1
1 645.9
—
1 048.5
1 429.4
216.5
-27.6
0
188.9
63.6
88.3
1.37
64.2
5 511.2
4 032.2
1 479
—
913.8
1 253.8
225.2
-51.3
—
173.9
41.3
97.2
1.51
64.4
5 031.2
3 819
1 212.3
—
826.4
1 068.9
143.4
3.5
-0.1
146.8
34.9
83
1.29
64.2
4 951.4
3 748.4
1 203
—
781.3
1 072.1
131
20.8
-0.1
151.7
48.8
76.9
1.2
64.2
4 414.4
3 271.6
1 142.8
—
763.8
1 013.8
129
19.2
0
148.2
62.2
63.3
0.98
64.4
5 046.3
3 755.2
1 291.2
—
759.7
1 156.4
134.7
-12.9
0
121.8
37.5
57.7
0.88
65.3
5 266.1
3 919
1 347.1
—
916.7
1 221.4
125.7
-9
0
116.7
40.5
42.9
0.64
66.7
5 725.3
4 218.9
1 506.4
—
976.6
1 342.9
163.5
-20.6
0
142.9
54.2
55.8
0.82
67.8
5 058.9
3 572.7
1 486.2
—
1 002.8
1 334.8
151.4
-9.5
0.1
142
58
51.8
0.76
68
3 372.4
2 584
788.4
—
526.2
1 283.5
-495
-23.9
0
-518.9
-133.8
96.3
1.4
68.6
5 442.1
3 944.8
1 497.3
—
1 073
1 470
27.3
-16.8
—
10.5
-15.5
54.9
0.79
69.3
5 626
4 054.7
1 571.3
—
1 088.6
1 440.8
130.5
-33.6
-0.1
96.8
49.8
56.4
0.81
69.3
4 881.5
3 365.8
1 515.7
—
1 058.1
1 400.6
115.1
-35.4
—
79.7
21.8
44.1
0.63
69.3
3 168.6
2 602.4
566.2
—
310.2
681
-114.9
-62
0.1
-176.8
-41.6
20.8
0.29
69.7
6 104.4
4 195.8
1 908.6
—
1 364.7
1 639.7
268.9
-14.8
—
254.1
33.5
24.2
0.34
71.7
7 439.2
4 994
2 445.2
—
1 753.8
2 172.3
272.9
57.1
0
330
144.6
82.7
1.13
73.5
5 786.6
3 826.4
1 960.2
—
1 302.3
1 801.2
159
-36.4
0
122.6
21.6
43.5
0.59
73.6
7 012.8
4 500.7
2 512.1
—
1 663.9
2 317
195.1
-4.6
—
190.5
57.5
65.4
0.889
73.6