HO

Hochtief AGXETRA Hochtief Stock Report

Last reporting period 30 Jun, 2024

Updated 11 Nov, 2024

Last price

Market cap $B

9.35

Middle

Exchange

XETR - Xetra

View Section: Price ratios

Hochtief Statements

HO

Data from Hochtief`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

07 Nov, 2024

Hochtief Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

7 894.64

16.8 %

100

6 167.84

78.1

1 726.8

-0.4 %

21.9

0

1 475.27

18.7

1 398.38

-11.8 %

17.7

328.42

121.4 %

4.2

-37.467

-0.5

0

290.95

48.9 %

3.7

-34.5

-0.4

303.5

128.5 %

3.8

4.034

75.226

2024-03-31
%

6 756.94

-8.6 %

100

5 023.72

74.3

1 733.22

4.5 %

25.7

0

1 169.64

17.3

1 584.91

3.9 %

23.5

148.31

10.3 %

2.2

47.056

0.7

0

195.36

9.1 %

2.9

57.575

0.9

132.84

-6.4 %

2

1.766

75.213

2023-12-31
%

7 394.1

0.7 %

100

5 734.86

77.6

1 659.25

-13.1 %

22.4

0

1 194.86

16.2

1 524.82

-13.6 %

20.6

134.42

-7.4 %

1.8

44.624

0.6

0

179.05

9.1 %

2.4

32.187

0.4

141.89

19.3 %

1.9

1.887

75.211

2023-09-30
%

7 346.33

7.6 %

100

5 436.38

74

1 909.95

12.6 %

26

0

1 282.94

17.5

1 764.8

12.2 %

24

145.15

17.3 %

2

18.987

0.3

0

164.13

-9.1 %

2.2

37.454

0.5

118.95

-11.5 %

1.6

1.582

75.213

2023-06-30
%

6 826.56

10.3 %

100

5 129.72

75.1

1 696.84

7.2 %

24.9

0

1 238.05

18.1

1 573.09

9.8 %

23

123.75

-17.7 %

1.8

56.749

0.8

0

180.5

-5.7 %

2.6

40.753

0.6

134.38

5.4 %

2

1.787

75.206

2023-03-31
%

6 189.06

-12.8 %

100

4 606.52

74.4

1 582.53

-10.7 %

25.6

0

1 095.55

17.7

1 432.14

-11.1 %

23.1

150.39

-7.3 %

2.4

40.934

0.7

0

191.32

9.4 %

3.1

60.583

1

127.53

0.9 %

2.1

1.696

75.189

2022-12-31
%

7 095.77

-1.2 %

100

5 322.95

75

1 772.82

1.9 %

25

0

1 099.56

15.5

1 610.52

-2.3 %

22.7

162.3

78.6 %

2.3

12.651

0.2

0

174.95

8.2 %

2.5

31.265

0.4

126.42

9.9 %

1.8

1.681

75.221

2022-09-30
%

7 179.21

8.6 %

100

5 439.95

75.8

1 739.26

17 %

24.2

0

1 241.79

17.3

1 648.39

19.3 %

23

90.869

-13.2 %

1.3

70.879

1

0

161.75

-7.2 %

2.3

41.976

0.6

114.98

-14.4 %

1.6

1.529

75.189

2022-06-30
%

6 611.05

24 %

100

5 124.83

77.5

1 486.22

12.3 %

22.5

0

1 164.59

17.6

1 381.58

17.9 %

20.9

104.64

-30.9 %

1.6

69.566

1.1

0

174.21

4.8 %

2.6

42.947

0.6

134.3

26.6 %

2

1.927

69.676

2022-03-31
%

5 333.3

-7.9 %

100

4 010.4

75.2

1 322.9

-1.4 %

24.8

0

963.82

18.1

1 171.44

-8.6 %

22

151.46

150.2 %

2.8

14.806

0.3

0

166.27

1323.8 %

3.1

45.977

0.9

106.07

229.5 %

2

1.557

68.121

2021-12-31
%

5 789.25

8.8 %

100

4 447.55

76.8

1 341.7

2.2 %

23.2

0

940.78

16.3

1 281.16

4.8 %

22.1

60.541

-33.2 %

1

-74.127

-1.3

0

-13.586

-108.8 %

-0.2

53.126

0.9

-81.896

-182.1 %

-1.4

-1.2

68.162

2021-09-30
%

5 318.74

-0.3 %

100

4 005.79

75.3

1 312.94

-2.1 %

24.7

0

951.61

17.9

1 222.3

-1.1 %

23

90.639

-14 %

1.7

63.932

1.2

0

154.57

4 %

2.9

31.695

0.6

99.803

-8 %

1.9

1.464

68.192

2021-06-30
%

5 335.48

8.1 %

100

3 994.46

74.9

1 341.02

4 %

25.1

0

945.91

17.7

1 235.68

6.5 %

23.2

105.34

-18.4 %

2

43.264

0.8

0

148.6

2.2 %

2.8

17.617

0.3

108.48

26.1 %

2

1.591

68.19

2021-03-31
%

4 934.41

-78.5 %

100

3 644.71

73.9

1 289.7

-76.8 %

26.1

0

911.52

18.5

1 160.54

-75 %

23.5

129.15

-85.8 %

2.6

16.243

0.3

0

145.4

-83.5 %

2.9

39.147

0.8

86.013

-78.2 %

1.7

1.261

68.187

2020-12-31
%

22 953.75

285.1 %

100

17 404.06

75.8

5 549.69

243 %

24.2

0

4 418.59

19.2

4 639.99

224.5 %

20.2

909.7

383.1 %

4

-27.749

-0.1

0

881.95

327.1 %

3.8

332.31

1.4

394.8

224.1 %

1.7

5.68

69.394

2020-09-30
%

5 960.9

2.9 %

100

4 342.74

72.9

1 618.16

6.1 %

27.1

0

1 069

17.9

1 429.87

6.2 %

24

188.29

5 %

3.2

18.2

0.3

0

206.49

23.8 %

3.5

52.188

0.9

121.81

39.4 %

2

1.76

68.958

2020-06-30
%

5 791.32

-5.9 %

100

4 265.52

73.7

1 525.8

-11.4 %

26.3

0

990.49

17.1

1 346.47

-10.5 %

23.2

179.33

-17.7 %

3.1

-12.578

-0.2

0

166.75

-19.5 %

2.9

49.494

0.9

87.377

-23.9 %

1.5

1.25

69.692

2020-03-31
%

6 155.52

-76.2 %

100

4 433.46

72

1 722.06

-74.9 %

28

0

1 093.22

17.8

1 504.11

-74.8 %

24.4

217.95

-75.9 %

3.5

-10.853

-0.2

0

207.1

-80.3 %

3.4

60.085

1

114.85

155.7 %

1.9

1.62

70.611

2019-12-31
%

25 851.85

283.4 %

100

18 986.42

73.4

6 865.43

239 %

26.6

0

4 388.68

17

5 961.18

227.3 %

23.1

904.25

343.6 %

3.5

145.39

0.6

0

1 049.64

260.2 %

4.1

257.87

1

-206.25

-216.2 %

-0.8

-2.92

70.62

2019-09-30
%

6 742.46

7.4 %

100

4 717.24

70

2 025.22

25.7 %

30

0

1 373.98

20.4

1 821.37

31.3 %

27

203.85

-8.8 %

3

87.585

1.3

0

291.44

13.6 %

4.3

63.585

0.9

177.56

17.8 %

2.6

2.514

70.624

2019-06-30
%

6 276.81

9.5 %

100

4 666.19

74.3

1 610.63

-4.9 %

25.7

0

1 023.68

16.3

1 387.07

-4.5 %

22.1

223.56

-7.1 %

3.6

33.079

0.5

0

256.64

10.2 %

4.1

69.674

1.1

150.75

17.8 %

2.4

2.135

70.619

2019-03-31
%

5 732.56

-11.5 %

100

4 038.64

70.5

1 693.91

-3 %

29.5

0

1 093.02

19.1

1 453.17

-4.1 %

25.3

240.75

4.1 %

4.2

-7.882

-0.1

0

232.86

-4.2 %

4.1

64.186

1.1

127.96

-8.7 %

2.2

1.812

70.612

2018-12-31
%

6 480.23

4.5 %

100

4 733.76

73

1 746.47

2.4 %

27

0

1 067.11

16.5

1 515.21

0.5 %

23.4

231.26

17.6 %

3.6

11.829

0.2

0

243.09

-16.1 %

3.8

51.311

0.8

140.18

-19.6 %

2.2

2.034

68.901

2018-09-30
%

6 199

4.4 %

100

4 494.2

72.5

1 704.9

6.3 %

27.5

0

1 106.4

17.8

1 508.1

7.8 %

24.3

196.7

-3.6 %

3.2

93.1

1.5

0.1

0.002

289.9

17.3 %

4.7

68.9

1.1

174.4

32.4 %

2.8

2.71

64.3

2018-06-30
%

5 936.8

12.7 %

100

4 333.5

73

1 603.2

8 %

27

0

1 040.6

17.5

1 399.3

8.5 %

23.6

204

4.4 %

3.4

43.1

0.7

0.1

0.002

247.2

24.1 %

4.2

73.8

1.2

131.7

34.5 %

2.2

1.84

71.4

2018-03-31
%

5 266.2

-13.6 %

100

3 781.3

71.8

1 484.9

-7.7 %

28.2

0

954

18.1

1 289.5

-9 %

24.5

195.4

1.9 %

3.7

3.8

0.07

0

0

199.2

-7.8 %

3.8

64.1

1.2

97.9

-17 %

1.9

1.52

64.3

2017-12-31

6 097.1

10.5 %

4 488.1

1 609

2.4 %

1 030.9

1 417.2

3.4 %

191.8

-4.8 %

24.3

0

216.1

-2.6 %

53.2

118

3.8 %

1.84

64.3

2017-09-30

5 516.1

-6 %

3 944.2

1 571.9

3.3 %

1 021.4

1 370.5

0.3 %

201.4

29.9 %

20.3

0.1

221.8

12.7 %

67.7

113.7

12.8 %

1.77

64.3

2017-06-30

5 868.7

14 %

4 347.7

1 521.1

-7.6 %

1 019.1

1 365.9

-4.4 %

155.1

-28.4 %

41.7

0

196.8

4.2 %

56.6

100.8

14.2 %

1.57

64.3

2017-03-31

5 149

-6.6 %

3 503.1

1 645.9

11.3 %

1 048.5

1 429.4

14 %

216.5

-3.9 %

-27.6

0

188.9

8.6 %

63.6

88.3

-9.2 %

1.37

64.2

2016-12-31

5 511.2

9.5 %

4 032.2

1 479

22 %

913.8

1 253.8

17.3 %

225.2

57 %

-51.3

173.9

18.5 %

41.3

97.2

17.1 %

1.51

64.4

2016-09-30

5 031.2

1.6 %

3 819

1 212.3

0.8 %

826.4

1 068.9

-0.3 %

143.4

9.5 %

3.5

-0.1

146.8

-3.2 %

34.9

83

7.9 %

1.29

64.2

2016-06-30

4 951.4

12.2 %

3 748.4

1 203

5.3 %

781.3

1 072.1

5.8 %

131

1.6 %

20.8

-0.1

151.7

2.4 %

48.8

76.9

21.5 %

1.2

64.2

2016-03-31

4 414.4

-12.5 %

3 271.6

1 142.8

-11.5 %

763.8

1 013.8

-12.3 %

129

-4.2 %

19.2

0

148.2

21.7 %

62.2

63.3

9.7 %

0.98

64.4

2015-12-31

5 046.3

-4.2 %

3 755.2

1 291.2

-4.1 %

759.7

1 156.4

-5.3 %

134.7

7.2 %

-12.9

0

121.8

4.4 %

37.5

57.7

34.5 %

0.88

65.3

2015-09-30

5 266.1

-8 %

3 919

1 347.1

-10.6 %

916.7

1 221.4

-9 %

125.7

-23.1 %

-9

0

116.7

-18.3 %

40.5

42.9

-23.1 %

0.64

66.7

2015-06-30

5 725.3

13.2 %

4 218.9

1 506.4

1.4 %

976.6

1 342.9

0.6 %

163.5

8 %

-20.6

0

142.9

0.6 %

54.2

55.8

7.7 %

0.82

67.8

2015-03-31

5 058.9

50 %

3 572.7

1 486.2

88.5 %

1 002.8

1 334.8

4 %

151.4

130.6 %

-9.5

0.1

142

127.4 %

58

51.8

-46.2 %

0.76

68

2014-12-31

3 372.4

-38 %

2 584

788.4

-47.3 %

526.2

1 283.5

-12.7 %

-495

-1913.2 %

-23.9

0

-518.9

-5041.9 %

-133.8

96.3

75.4 %

1.4

68.6

2014-09-30

5 442.1

-3.3 %

3 944.8

1 497.3

-4.7 %

1 073

1 470

2 %

27.3

-79.1 %

-16.8

10.5

-89.2 %

-15.5

54.9

-2.7 %

0.79

69.3

2014-06-30

5 626

15.3 %

4 054.7

1 571.3

3.7 %

1 088.6

1 440.8

2.9 %

130.5

13.4 %

-33.6

-0.1

96.8

21.5 %

49.8

56.4

27.9 %

0.81

69.3

2014-03-31

4 881.5

54.1 %

3 365.8

1 515.7

167.7 %

1 058.1

1 400.6

105.7 %

115.1

200.2 %

-35.4

79.7

145.1 %

21.8

44.1

112 %

0.63

69.3

2013-12-31

3 168.6

-48.1 %

2 602.4

566.2

-70.3 %

310.2

681

-58.5 %

-114.9

-142.7 %

-62

0.1

-176.8

-169.6 %

-41.6

20.8

-14 %

0.29

69.7

2013-09-30

6 104.4

-17.9 %

4 195.8

1 908.6

-21.9 %

1 364.7

1 639.7

-24.5 %

268.9

-1.5 %

-14.8

254.1

-23 %

33.5

24.2

-70.7 %

0.34

71.7

2013-06-30

7 439.2

28.6 %

4 994

2 445.2

24.7 %

1 753.8

2 172.3

20.6 %

272.9

71.6 %

57.1

0

330

169.2 %

144.6

82.7

90.1 %

1.13

73.5

2013-03-31

5 786.6

-17.5 %

3 826.4

1 960.2

-22 %

1 302.3

1 801.2

-22.3 %

159

-18.5 %

-36.4

0

122.6

-35.6 %

21.6

43.5

-33.5 %

0.59

73.6

2012-12-31

7 012.8

4 500.7

2 512.1

1 663.9

2 317

195.1

-4.6

190.5

57.5

65.4

0.889

73.6

View Section: Balance Sheet