Illinois Tool Statements
IL
Data from Illinois Tool`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
30 Jan, 2025
Illinois Tool Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 966
-1.5 %
100
2 230
56.2
1 736
-1.6 %
43.8
—
0
658
16.6
684
-3.8 %
17.2
1 052
-0.2 %
26.5
-69
-1.7
379
9.6
1 362
35.5 %
34.3
202
5.1
1 160
52.8 %
29.2
3.906
297
4 027
1.4 %
100
2 262
56.2
1 765
-3.4 %
43.8
—
0
686
17
711
1.4 %
17.7
1 054
-6.5 %
26.2
-75
-1.9
26
0.6
1 005
-6.3 %
25
246
6.1
759
-7.3 %
18.8
2.543
298.5
3 973
-0.3 %
100
2 145
54
1 828
9.4 %
46
—
0
676
17
701
2.6 %
17.6
1 127
14.1 %
28.4
-71
-1.8
16
0.4
1 072
15.6 %
27
253
6.4
819
14.2 %
20.6
2.73
300
3 983
-1.2 %
100
2 312
58
1 671
-2.4 %
42
—
0
658
16.5
683
6.4 %
17.1
988
-7.7 %
24.8
-70
-1.8
9
0.2
927
-8.5 %
23.3
210
5.3
717
-7.1 %
18
2.383
300.9
4 031
-1.1 %
100
2 319
57.5
1 712
-1 %
42.5
—
0
615
15.3
642
-10.8 %
15.9
1 070
5.9 %
26.5
-67
-1.7
10
0.2
1 013
5.4 %
25.1
241
6
772
2.4 %
19.2
2.55
303
4 074
1.4 %
100
2 344
57.5
1 730
3.1 %
42.5
—
0
690
16.9
720
2 %
17.7
1 010
3.9 %
24.8
-69
-1.7
20
0.5
961
4.2 %
23.6
207
5.1
754
5.6 %
18.5
2.48
304.2
4 019
1.2 %
100
2 341
58.2
1 678
1 %
41.8
—
0
675
16.8
706
4.4 %
17.6
972
-1.4 %
24.2
-60
-1.5
10
0.2
922
-17.8 %
22.9
208
5.2
714
-21.3 %
17.8
2.33
306.1
3 971
-1 %
100
2 309
58.1
1 662
1.3 %
41.9
—
0
644
16.2
676
2.9 %
17
986
0.3 %
24.8
-56
-1.4
191
4.8
1 121
17.1 %
28.2
214
5.4
907
24.8 %
22.8
2.94
308
4 011
—
100
2 371
59.1
1 640
1.3 %
40.9
—
0
624
15.6
657
-5.2 %
16.4
983
6.2 %
24.5
-52
-1.3
26
0.6
957
6 %
23.9
230
5.7
727
-1.5 %
18.1
2.35
309.7
4 011
1.8 %
100
2 392
59.6
1 619
2.3 %
40.4
—
0
659
16.4
693
0.9 %
17.3
926
3.5 %
23.1
-47
-1.2
24
0.6
903
4.9 %
22.5
165
4.1
738
11.5 %
18.4
2.37
311.5
3 939
7.1 %
100
2 357
59.8
1 582
6.3 %
40.2
—
0
652
16.6
687
5 %
17.4
895
7.3 %
22.7
-48
-1.2
14
0.4
861
8.7 %
21.9
199
5.1
662
8.7 %
16.8
2.11
313.7
3 679
3.5 %
100
2 191
59.6
1 488
1.9 %
40.4
—
0
621
16.9
654
6.3 %
17.8
834
-1.3 %
22.7
-49
-1.3
7
0.2
792
-1.7 %
21.5
183
5
609
-4.7 %
16.6
1.93
314.9
3 556
-3.3 %
100
2 096
58.9
1 460
-3.5 %
41.1
—
0
581
16.3
615
-0.8 %
17.3
845
-5.4 %
23.8
-49
-1.4
10
0.3
806
-6.6 %
22.7
167
4.7
639
-17.5 %
18
2.02
315.9
3 676
3.7 %
100
2 163
58.8
1 513
0.5 %
41.2
—
0
588
16
620
3.3 %
16.9
893
-1.3 %
24.3
-52
-1.4
22
0.6
863
-0.2 %
23.5
88
2.4
775
15.5 %
21.1
2.45
316.9
3 544
2 %
100
2 039
57.5
1 505
2 %
42.5
—
0
566
16
600
1.4 %
16.9
905
2.5 %
25.5
-52
-1.5
12
0.3
865
5 %
24.4
194
5.5
671
4.5 %
18.9
2.11
317.9
3 475
5.1 %
100
2 000
57.6
1 475
5.6 %
42.4
—
0
557
16
592
-2.6 %
17
883
11.9 %
25.4
-52
-1.5
-7
-0.2
824
11.5 %
23.7
182
5.2
642
10.3 %
18.5
2.02
318.3
3 307
29 %
100
1 910
57.8
1 397
44 %
42.2
—
0
560
16.9
608
16.7 %
18.4
789
75.7 %
23.9
-52
-1.6
2
0.06
739
82 %
22.3
157
4.7
582
82.4 %
17.6
1.83
317.9
2 564
-20.6 %
100
1 594
62.2
970
-28.5 %
37.8
—
0
486
19
521
-12.6 %
20.3
449
-41 %
17.5
-51
-2
8
0.3
406
-44.8 %
15.8
87
3.4
319
-43.6 %
12.4
1.01
317.4
3 228
-6.9 %
100
1 871
58
1 357
-6.2 %
42
—
0
560
17.3
596
-4.3 %
18.5
761
-7.6 %
23.6
-51
-1.6
25
0.8
735
-11.6 %
22.8
169
5.2
566
-11.7 %
17.5
1.77
319.7
3 469
-0.3 %
100
2 022
58.3
1 447
-1.7 %
41.7
—
0
586
16.9
623
3.1 %
18
824
-5.1 %
23.8
-51
-1.5
58
1.7
831
-1.3 %
24
190
5.5
641
-2.9 %
18.5
1.99
322.6
3 479
-3.6 %
100
2 007
57.7
1 472
-2.5 %
42.3
—
0
566
16.3
604
-5.5 %
17.4
868
-0.3 %
24.9
-52
-1.5
26
0.7
842
2.1 %
24.2
182
5.2
660
5.9 %
19
2.04
324
3 609
1.6 %
100
2 099
58.2
1 510
1.1 %
41.8
—
0
598
16.6
639
-2.3 %
17.7
871
3.8 %
24.1
-55
-1.5
9
0.2
825
4.4 %
22.9
202
5.6
623
4.4 %
17.3
1.91
326.6
3 552
-0.8 %
100
2 059
58
1 493
0.6 %
42
—
0
611
17.2
654
4.8 %
18.4
839
-2.4 %
23.6
-63
-1.8
14
0.4
790
-3.2 %
22.2
193
5.4
597
-1.6 %
16.8
1.81
329.6
3 580
-0.9 %
100
2 096
58.5
1 484
-2.2 %
41.5
—
0
578
16.1
624
-0.6 %
17.4
860
-3.3 %
24
-63
-1.8
19
0.5
816
-2.3 %
22.8
209
5.8
607
-4.9 %
17
1.83
331.4
3 613
-5.7 %
100
2 096
58
1 517
-5.2 %
42
—
0
581
16.1
628
-6 %
17.4
889
-4.6 %
24.6
-64
-1.8
10
0.3
835
-6.6 %
23.1
197
5.5
638
-4.2 %
17.7
1.9
335.3
3 831
2.3 %
100
2 231
58.2
1 600
2.4 %
41.8
—
0
620
16.2
668
1.2 %
17.4
932
3.2 %
24.3
-64
-1.7
26
0.7
894
5.3 %
23.3
228
6
666
2.1 %
17.4
1.97
338.9
3 744
3.2 %
100
2 181
58.3
1 563
3.9 %
41.7
—
0
612
16.3
660
0.2 %
17.6
903
6.7 %
24.1
-66
-1.8
12
0.3
849
6.7 %
22.7
197
5.3
652
957.9 %
17.4
1.9
342.8
3 629
0.4 %
2 124
1 505
-1.2 %
—
609
659
2.5 %
846
-3.9 %
-66
16
796
-12.1 %
214
-76
-111.9 %
-0.22
342.3
3 615
0.4 %
2 092
1 523
0.7 %
—
592
643
-1.8 %
880
2.7 %
-65
11
906
10.6 %
266
640
9 %
1.85
346
3 599
3.7 %
2 087
1 512
3.1 %
—
603
655
-0.5 %
857
5.9 %
-65
12
819
9.3 %
232
587
9.5 %
1.69
347.6
3 471
2.1 %
2 004
1 467
5.3 %
—
605
658
1.1 %
809
9 %
-64
4
749
3.2 %
213
536
5.7 %
1.54
349
3 399
-2.7 %
2 006
1 393
-5.1 %
—
597
651
-1.4 %
742
-8.2 %
-63
47
726
-4.8 %
219
507
-5.2 %
1.45
350.5
3 495
1.9 %
2 027
1 468
0.3 %
—
604
660
-1.8 %
808
2 %
-58
13
763
1.6 %
228
535
1.9 %
1.5
355.5
3 431
4.8 %
1 967
1 464
6.2 %
—
617
672
2.4 %
792
9.7 %
-58
17
751
12.4 %
226
525
12.2 %
1.46
358.5
3 274
0 %
1 896
1 378
3.3 %
—
597
656
0.2 %
722
6.3 %
-58
4
668
5.4 %
200
468
4 %
1.29
363.9
3 275
-2.4 %
1 941
1 334
-4.8 %
—
598
655
2.7 %
679
-11 %
-58
13
634
-12.6 %
184
450
-11.9 %
1.23
365.9
3 354
-2.3 %
1 953
1 401
-0.6 %
—
581
638
-6.2 %
763
4.5 %
-59
23
725
4.2 %
214
511
6.5 %
1.39
367.1
3 434
2.8 %
2 024
1 410
2.8 %
—
622
680
0.7 %
730
4.7 %
-55
21
696
4.8 %
216
480
4.8 %
1.3
368.4
3 342
-4.6 %
1 970
1 372
-1.3 %
—
616
675
-4.1 %
697
1.6 %
-54
21
664
1.1 %
206
458
1.8 %
1.21
379.2
3 504
-5.1 %
2 114
1 390
-7.9 %
—
644
704
-4.2 %
686
-11.5 %
-46
23
657
-9.3 %
196
450
-15.3 %
1.15
389.3
3 692
-0.7 %
2 182
1 510
0.7 %
—
675
735
-0.3 %
775
1.6 %
-68
20
724
2.5 %
217
531
-64.4 %
1.33
396.8
3 719
4.2 %
2 219
1 500
6.3 %
—
677
737
-0.9 %
763
14.4 %
-64
7
706
15.4 %
212
1 492
215.4 %
3.66
407.6
3 569
0.4 %
2 158
1 411
2.2 %
—
682
744
-1.2 %
667
6.2 %
-64
9
612
6.8 %
184
473
15.9 %
1.11
425
3 554
-0.4 %
2 173
1 381
-2.7 %
—
689
753
1.8 %
628
-7.6 %
-65
15
573
-8.8 %
166
408
-9.7 %
0.92
440.9
3 568
-0.7 %
2 148
1 420
-1.3 %
—
676
740
-8.4 %
680
7.9 %
-60
10
628
8.1 %
222
452
-2.8 %
1
448.9
3 593
5.1 %
2 155
1 438
7.2 %
—
747
808
5.8 %
630
9 %
-59
10
581
2.8 %
165
465
31.4 %
1.02
452.5
3 420
—
2 078
1 342
—
—
703
764
—
578
—
-60
47
565
—
164
354
—
0.77
454.8