KROMI Statements
K1
Data from KROMI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
KROMI Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.781
-6.5 %
100
30.59
76.9
9.191
-1.9 %
23.1
—
0
5.813
14.6
8.882
2.1 %
22.3
0.309
-54 %
0.8
-0.351
-0.9
-0.001
-0.003
-0.043
-109.5 %
-0.1
0.011
0.03
-0.054
-106 %
-0.1
-0.013
4.125
42.56
12.3 %
100
33.192
78
9.368
10 %
22
—
0
5.394
12.7
8.696
9.2 %
20.4
0.672
20.9 %
1.6
-0.217
-0.5
—
0
0.455
47.7 %
1.1
-0.451
-1.06
0.905
441.9 %
2.1
0.219
4.125
37.902
-8 %
100
29.384
77.5
8.518
-1.3 %
22.5
—
0
5.106
13.5
7.962
-1.5 %
21
0.556
1.3 %
1.5
-0.248
-0.7
—
0
0.308
-11.2 %
0.8
0.141
0.4
0.167
-52.4 %
0.4
0.04
4.125
41.219
17.2 %
100
32.589
79.1
8.63
10.8 %
20.9
—
0
5.352
13
8.081
5.8 %
19.6
0.549
258.8 %
1.3
-0.202
-0.5
—
0
0.347
1545.8 %
0.8
-0.004
-0.01
0.351
1270 %
0.9
0.085
4.125
35.183
8.9 %
100
27.395
77.9
7.788
5.4 %
22.1
—
0
5.197
14.8
7.635
10.3 %
21.7
0.153
-66.9 %
0.4
-0.177
-0.5
—
0
-0.024
98.9 %
-0.07
0.006
0.02
-0.03
98.7 %
-0.09
-0.007
4.125
32.309
-13 %
100
24.923
77.1
7.386
-9.5 %
22.9
—
0
4.494
13.9
6.924
-18.9 %
21.4
0.462
223.9 %
1.4
-2.587
-8.007
—
0
-2.125
-149.4 %
-6.6
0.158
0.5
-2.271
-160.1 %
-7.03
-0.551
4.125
37.138
-5.5 %
100
28.976
78
8.162
-6.6 %
22
—
0
5.466
14.7
8.535
4.1 %
23
-0.373
-168.3 %
-1.004
-0.479
-1.3
—
0
-0.852
-425.2 %
-2.3
0.023
0.06
-0.873
-276.4 %
-2.4
-0.212
4.125
39.309
10.8 %
100
30.566
77.8
8.743
11 %
22.2
—
0
5.38
13.7
8.197
-12.5 %
20.9
0.546
136.7 %
1.4
-0.284
-0.7
—
0
0.262
116.6 %
0.7
-0.235
-0.6
0.495
130.9 %
1.3
0.12
4.125
35.476
101.9 %
100
27.6
77.8
7.876
104.7 %
22.2
—
0
6.117
17.2
9.364
82.8 %
26.4
-1.488
-16.7 %
-4.2
-0.091
-0.3
—
0
-1.579
-16.5 %
-4.5
0.023
0.06
-1.601
-17.5 %
-4.5
-0.388
4.125
17.57
-5.6 %
100
13.723
78.1
3.847
-3.9 %
21.9
—
0
3.416
19.4
5.122
32.7 %
29.2
-1.275
-991.6 %
-7.3
-0.08
-0.5
—
0
-1.355
-23.1 %
-7.7
0.01
0.06
-1.362
0.9 %
-7.8
-0.33
4.125
18.619
-17 %
100
14.617
78.5
4.002
-9.1 %
21.5
—
0
2.964
15.9
3.859
-9.3 %
20.7
0.143
-5.3 %
0.8
-1.244
-6.7
—
0
-1.101
-1695.7 %
-5.9
0.278
1.5
-1.374
-9060 %
-7.4
-0.333
4.125
22.43
11.2 %
100
18.025
80.4
4.405
-12.4 %
19.6
—
0
2.735
12.2
4.254
-22.2 %
19
0.151
134.3 %
0.7
-0.082
-0.4
—
0
0.069
107.8 %
0.3
0.086
0.4
-0.015
98 %
-0.07
-0.004
4.125
20.17
5.3 %
15.14
5.03
3.5 %
—
3.99
5.47
29.3 %
-0.44
-168.8 %
-0.45
—
-0.89
-271.2 %
-0.13
-0.76
-733.3 %
-0.18
4.12
19.16
-4.4 %
14.3
4.86
-2.8 %
—
2.69
4.23
-8.2 %
0.64
68.4 %
-0.12
-0.24
0.52
92.6 %
0.39
0.12
-29.4 %
0.03
4.12
20.04
-1.2 %
15.04
5
2.7 %
—
3
4.61
17.9 %
0.38
-60 %
-0.11
-0.3
0.27
-68.2 %
0.11
0.17
-71.2 %
0.04
4.12
20.29
19.5 %
15.42
4.87
13.5 %
—
2.61
3.91
3.4 %
0.95
86.3 %
-0.1
-0.21
0.85
107.3 %
0.25
0.59
68.6 %
0.14
4.12
16.98
-0.1 %
12.69
4.29
—
—
2.71
3.78
-7.8 %
0.51
155 %
-0.09
-0.25
0.41
355.6 %
0.07
0.35
3400 %
0.08
4.12
17
-7.8 %
12.71
4.29
4.4 %
—
2.62
4.1
26.5 %
0.2
-77 %
-0.11
-0.22
0.09
-90 %
0.08
0.01
-98.7 %
—
4.12
18.44
1.8 %
14.32
4.11
-6.6 %
—
2.67
3.24
-12.4 %
0.87
24.3 %
0.03
-0.19
0.9
73.1 %
0.14
0.76
123.5 %
0.18
4.12
18.12
7.7 %
13.72
4.4
6.5 %
—
2.59
3.7
4.2 %
0.7
20.7 %
-0.18
-0.18
0.52
2 %
0.18
0.34
-5.6 %
0.08
4.12
16.82
4.4 %
12.69
4.13
9.8 %
—
2.49
3.55
-23.3 %
0.58
166.7 %
-0.07
-0.21
0.51
154.3 %
0.15
0.36
134.6 %
0.09
4.12
16.11
-3.2 %
12.35
3.76
-8.5 %
—
2.43
4.63
27.2 %
-0.87
-281.3 %
-0.07
-0.2
-0.94
-304.3 %
0.12
-1.04
-500 %
-0.25
4.12
16.65
-1.1 %
12.54
4.11
4.8 %
—
2.47
3.64
-7.8 %
0.48
1700 %
-0.02
-0.27
0.46
560 %
0.2
0.26
218.2 %
0.06
4.12
16.83
10.7 %
12.91
3.92
—
—
2.33
3.95
7.3 %
-0.03
-112.5 %
-0.07
-0.19
-0.1
-158.8 %
0.13
-0.22
-2300 %
-0.05
4.12
15.2
3.7 %
11.28
3.92
11.4 %
—
2.25
3.68
1.1 %
0.24
318.2 %
-0.07
-0.22
0.17
194.4 %
0.17
0.01
105 %
—
4.12
14.66
-7.7 %
11.13
3.52
-7.6 %
—
2.17
3.64
11.7 %
-0.11
-120 %
-0.07
-0.2
-0.18
-137.5 %
0.02
-0.2
-169 %
-0.05
4.12
15.88
-2.9 %
12.07
3.81
2.1 %
—
2.19
3.26
4.8 %
0.55
-11.3 %
-0.07
-0.2
0.48
-12.7 %
0.19
0.29
-23.7 %
0.07
4.12
16.35
12.6 %
12.62
3.73
0.5 %
—
2.13
3.11
-11.9 %
0.62
244.4 %
-0.06
-0.18
0.55
400 %
0.18
0.38
2000 %
0.09
4.12
14.52
-0.1 %
10.81
3.71
10.1 %
—
1.94
3.53
2 %
0.18
280 %
-0.07
-0.21
0.11
164.7 %
0.14
-0.02
90 %
-0.01
4.12
14.54
-12.6 %
11.17
3.37
-20.5 %
—
1.87
3.46
-11.3 %
-0.1
-129.4 %
-0.08
-0.17
-0.17
-165.4 %
0.03
-0.2
-2100 %
-0.05
4.12
16.63
5.9 %
12.4
4.24
20.5 %
—
2.19
3.9
32.2 %
0.34
-40.4 %
-0.07
-0.25
0.26
-46.9 %
0.26
0.01
-96.9 %
—
4.12
15.7
12.1 %
12.18
3.52
-1.4 %
—
1.89
2.95
-8.4 %
0.57
235.3 %
-0.08
-0.18
0.49
716.7 %
0.17
0.32
740 %
0.08
4.12
14.01
3.2 %
10.61
3.57
2.3 %
—
1.93
3.22
-10.6 %
0.17
270 %
-0.11
—
0.06
146.2 %
0.11
-0.05
68.8 %
-0.01
4.17
13.58
3.7 %
10.09
3.49
6.7 %
—
1.87
3.6
10.1 %
-0.1
83.3 %
-0.03
—
-0.13
79 %
0.03
-0.16
70.9 %
-0.04
4.12
13.09
-11 %
10.43
3.27
-5.2 %
—
2.4
3.27
1.2 %
-0.6
-372.7 %
-0.01
—
-0.62
-426.3 %
-0.06
-0.55
-1016.7 %
-0.13
4.22
14.71
18.4 %
11.26
3.45
2.7 %
—
1.8
3.23
1.3 %
0.22
29.4 %
-0.04
—
0.19
11.8 %
0.13
0.06
-40 %
0.01
4.12
12.42
1.5 %
9.06
3.36
-2.9 %
—
1.77
3.19
3.2 %
0.17
-54.1 %
-0.01
—
0.17
-54.1 %
0.07
0.1
-50 %
0.02
4.12
12.24
3.9 %
8.78
3.46
13.4 %
—
1.64
3.09
-12 %
0.37
180.4 %
—
—
0.37
177.1 %
0.18
0.2
141.7 %
0.05
4.12
11.78
14.1 %
8.73
3.05
14.7 %
—
1.86
3.51
21.5 %
-0.46
-100 %
-0.02
—
-0.48
-108.7 %
—
-0.48
-118.2 %
-0.12
4.12
10.32
20.7 %
7.66
2.66
6.8 %
—
1.51
2.89
7 %
-0.23
-9.5 %
—
—
-0.23
-9.5 %
—
-0.22
-4.8 %
-0.05
4.12
8.55
—
6.06
2.49
—
—
1.39
2.7
—
-0.21
—
—
—
-0.21
—
-0.01
-0.21
—
-0.05
4.17