Krones Statements
KR
Krones Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 309
100
621.6
47.5
687.4
52.5
—
0
397.9
30.4
596.6
45.6
90.8
6.9
5.9
0.5
—
0
96.7
7.4
27.5
2.1
69.1
5.3
2.19
31.553
1 247.1
100
596
47.8
651.1
52.2
—
0
384.3
30.8
563.4
45.2
87.7
7
1.3
0.1
—
0
89
7.1
23.2
1.9
65.8
5.3
2.08
31.635
1 235.08
100
606.68
49.1
628.4
50.9
—
0
356.57
28.9
555.31
45
73.086
5.9
2.01
0.2
—
0
75.096
6.1
26.246
2.1
48.811
4
1.546
31.57
1 164.7
100
599.9
51.5
564.8
48.5
—
0
336.4
28.9
490
42.1
74.8
6.4
-0.5
-0.04
—
0
74.3
6.4
20
1.7
54.3
4.7
1.72
31.57
1 122.1
100
542.4
48.3
579.7
51.7
—
0
344.3
30.7
517
46.1
62.7
5.6
15.4
1.4
—
0
78.1
7
20.2
1.8
57.9
5.2
1.83
31.639
1 198.8
100
587.1
49
611.7
51
—
0
353.8
29.5
531.3
44.3
80.4
6.7
2.6
0.2
—
0
83
6.9
19.5
1.6
63.5
5.3
2.01
31.592
1 165.64
100
553.19
47.5
612.45
52.5
—
0
352.96
30.3
550.44
47.2
62.006
5.3
3.459
0.3
—
0
65.465
5.6
6.684
0.6
58.725
5
1.86
31.569
1 058.9
100
526.5
49.7
532.4
50.3
—
0
302
28.5
472.1
44.6
60.3
5.7
3.1
0.3
—
0
63.4
6
18.3
1.7
45.2
4.3
1.43
31.608
997.6
100
482.6
48.4
515
51.6
—
0
297.4
29.8
460.8
46.2
54.2
5.4
4.3
0.4
—
0
58.5
5.9
15.4
1.5
43
4.3
1.36
31.618
987.2
100
459.8
46.6
527.4
53.4
—
0
317.3
32.1
473.5
48
53.9
5.5
0.8
0.08
—
0
54.7
5.5
14.6
1.5
40.1
4.1
1.27
31.575
991.46
100
467.99
47.2
523.47
52.8
—
0
308.79
31.1
465.57
47
57.898
5.8
0.962
0.1
—
0
58.86
5.9
4.074
0.4
54.866
5.5
1.733
31.664
922.9
100
470.5
51
452.4
49
—
0
270.5
29.3
411
44.5
41.4
4.5
1.3
0.1
—
0
42.7
4.6
13
1.4
29.7
3.2
0.94
31.596
845.5
100
395.3
46.8
450.2
53.2
—
0
294.2
34.8
421.6
49.9
28.6
3.4
2.5
0.3
—
0
31.1
3.7
7
0.8
24
2.8
0.76
31.579
874.6
100
400.5
45.8
474.1
54.2
—
0
303.2
34.7
431.1
49.3
43
4.9
1.6
0.2
—
0
44.6
5.1
11.8
1.3
32.8
3.8
1.04
31.538
873.74
100
469.29
53.7
404.45
46.3
—
0
337.01
38.6
472.76
54.1
-68.311
-7.8
5.014
0.6
—
0
-63.297
-7.2
33.756
3.9
-97.005
-11.1
-3.031
32.009
750.4
100
363
48.4
387.4
51.6
—
0
243.3
32.4
393.1
52.4
-5.7
-0.8
0.6
0.08
—
0
-5.1
-0.7
-1
-0.1
-4.1
-0.5
-0.13
31.538
756.6
100
369.1
48.8
387.5
51.2
—
0
273.3
36.1
408
53.9
-20.5
-2.7
-0.7
-0.09
—
0
-21.2
-2.8
-3.6
-0.5
-17.8
-2.4
-0.56
31.786
942
100
417.4
44.3
524.6
55.7
—
0
321.6
34.1
470.9
50
53.7
5.7
-0.7
-0.07
—
0
53
5.6
13.9
1.5
39.2
4.2
1.24
31.613
1 069.17
100
535.13
50.1
534.04
49.9
—
0
330.42
30.9
548.49
51.3
-14.451
-1.4
-5.206
-0.5
—
0
-19.657
-1.8
11.401
1.1
-31.009
-2.9
-0.986
31.45
1 000.4
100
505.5
50.5
494.9
49.5
—
0
303.4
30.3
484
48.4
10.9
1.1
2.6
0.3
—
0
13.5
1.3
6.5
0.6
7
0.7
0.22
31.818
905.8
100
456
50.3
449.8
49.7
—
0
318.4
35.2
454.1
50.1
-4.3
-0.5
0.7
0.08
—
0
-3.6
-0.4
-0.6
-0.07
-2.9
-0.3
-0.092
31.555
983.5
100
473.4
48.1
510.1
51.9
—
0
323.3
32.9
458.3
46.6
51.8
5.3
-0.3
-0.03
—
0
51.5
5.2
15.2
1.5
36.4
3.7
1.15
31.652
1 161.18
100
650.2
56
510.98
44
—
0
288.97
24.9
440.43
37.9
70.551
6.1
-5.701
-0.5
—
0
64.85
5.6
13.65
1.2
51.383
4.4
1.62
31.72
902
100
469.3
52
432.7
48
—
0
273.9
30.4
409.8
45.4
22.9
2.5
3.8
0.4
—
0
26.7
3
4.2
0.5
22.3
2.5
0.71
31.408
899.1
100
432.7
48.1
466.4
51.9
—
0
284.6
31.7
412.2
45.8
54.2
6
2.3
0.3
0
0
56.5
6.3
18.3
2
38.4
4.3
1.22
31.5
891.7
100
439.1
49.2
452.6
50.8
—
0
289.8
32.5
397.1
44.5
55.5
6.2
0.7
0.08
0
0
56.2
6.3
17.5
2
39
4.4
1.24
31.5
1 182.5
678
504.4
—
274.9
422.1
82.4
8.4
0
90.8
18.3
72.6
2.29
31.6
733.7
332.3
401.4
—
246.4
355.4
46
1
0
47
14.8
32.9
1.04
31.6
875.8
444.1
431.7
—
268.6
378.6
53.1
1.9
—
55
16.3
39.2
1.24
31.5
899.4
441.4
458
—
271.5
394
64
2
0
66
22.3
44.1
1.4
31.5
1 011.2
562.4
448.8
—
247.1
379.2
69.6
4.4
—
74
19.2
55.6
1.76
31.6
819.8
433.8
386
—
231.2
330.9
55.1
1.2
—
56.3
16.4
40.2
1.27
31.7
788.2
380.3
407.9
—
253.3
358.8
49.1
3.1
0
52.2
16.2
36.2
1.15
31.5
772.1
368.6
403.5
—
242.7
349.3
54.2
0.9
0
55.1
16.7
38.8
1.23
31.5
902.8
493
409.8
—
223.9
345.5
64.3
2.9
—
67.2
19.3
48.3
1.53
31.5
767
369.7
397.3
—
226.3
345.9
51.4
0.6
—
52
16.4
35.9
1.13
31.8
764.8
368.8
396
—
236.7
344
52
1.9
0
53.9
16.2
38
1.21
31.4
738.9
332.2
406.7
—
232.2
357.5
49.2
1
0
50.2
15.2
35.2
1.11
31.6
789
388.9
400.1
—
206.3
347.9
52.2
2.9
0
55.1
14.6
40.8
1.29
31.6
728.9
371.4
357.5
—
213
310.7
46.8
0.5
—
47.3
14.6
32.7
1.03
31.7
732.5
359.4
373.1
—
214
329.2
43.9
2.4
0
46.3
13.8
32.5
1.03
31.6
703
344.5
358.5
—
220
316.3
42.2
0.9
—
43.1
13.2
29.9
0.95
31.5
782.8
349.7
433.1
—
201.8
376.6
56.5
-3.9
—
52.6
14.8
37.7
1.19
31.7
655.4
320.6
334.8
—
194.8
296.8
38
-0.6
—
37.4
11.3
26.1
0.83
31.4
694.1
341.7
352.4
—
203.5
312.5
39.9
0.9
0
40.8
12.1
28.7
0.92
31.2
683.4
343.4
340
—
210.6
301.6
38.4
0.5
—
38.9
12
26.9
0.89
30.2
766.6
407.7
358.9
—
194.3
312.6
46.3
2.4
—
48.7
16.7
32.1
1.04
30.9