KSB SE Statements
KS
KSB SE Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 438.5
100
561.3
39
877.2
61
—
0
719.8
50
764.6
53.2
112.6
7.8
2.6
0.2
-6.9
-0.5
108.8
7.6
38.4
2.7
58.2
4
33.232
1.751
1 432.38
100
574.39
40.1
858
59.9
—
0
702.9
49.1
749.46
52.3
108.53
7.6
-0.691
-0.05
-4.665
-0.3
104.11
7.3
1.622
0.1
90.024
6.3
51.403
1.751
1 386.61
100
553.03
39.9
833.57
60.1
—
0
673.09
48.5
732.89
52.9
100.68
7.3
-5.287
-0.4
-2.29
-0.2
104.88
7.6
30.754
2.2
62.046
4.5
35.428
1.751
1 427.71
100
603.77
42.3
823.94
57.7
—
0
658.01
46.1
708.8
49.6
115.14
8.1
-3.157
-0.2
-1.543
-0.1
110.75
7.8
31.028
2.2
64.946
4.5
37.084
1.751
1 145.68
100
451.39
39.4
694.29
60.6
—
0
597.76
52.2
640.96
55.9
53.329
4.7
-0.292
-0.03
-3.112
-0.3
49.919
4.4
2.302
0.2
38.479
3.4
21.971
1.751
1 231.64
100
509.07
41.3
722.57
58.7
—
0
585.49
47.5
635.81
51.6
86.757
7
3.131
0.3
-1.253
-0.1
88.224
7.2
12.54
1
66.355
5.4
37.888
1.751
1 111.94
100
449.81
40.5
662.13
59.5
—
0
560.64
50.4
607.51
54.6
54.611
4.9
-2.248
-0.2
-0.674
-0.06
51.711
4.7
17.072
1.5
27.068
2.4
15.456
1.751
1 158.67
100
494.28
42.7
664.39
57.3
—
0
543.26
46.9
604.47
52.2
59.92
5.2
-7.49
-0.6
-0.28
-0.02
51.17
4.4
18.83
1.6
32.34
2.8
18.48
1.75
1 049.21
100
417.32
39.8
631.88
60.2
—
0
565.93
53.9
615.45
58.7
16.44
1.6
-6.12
-0.6
-0.01
-0.001
10.43
1
38.38
3.7
-27.96
-2.7
-15.97
1.75
1 241.31
100
521.93
42
719.37
58
—
0
614.2
49.5
650.58
52.4
68.798
5.5
-3.772
-0.3
0.375
0.03
65.551
5.3
26.531
2.1
29.584
2.4
16.892
1.751
1 141.88
100
464.82
40.7
677.06
59.3
—
0
590.28
51.7
635.53
55.7
41.538
3.6
-5.676
-0.5
-0.568
-0.05
37.881
3.3
18.401
1.6
13.277
1.2
7.581
1.751
1 191.47
100
504.72
42.4
686.75
57.6
—
0
543.95
45.7
633.78
53.2
52.969
4.4
-3.945
-0.3
-1.077
-0.09
48.876
4.1
26.978
2.3
14.755
1.2
8.425
1.751