Lion E Statements
LM
Lion E Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.8
100
24.1
80.9
5.7
19.1
—
0
4.3
14.4
6.2
20.8
-0.5
-1.7
-0.9
-3.02
0.1
0.3
-1.3
-4.4
-0.6
-2.01
-0.7
-2.3
-0.057
12.352
10.856
100
9.208
84.8
1.648
15.2
—
0
0.955
8.8
1.246
11.5
0.402
3.7
0.008
0.07
—
0
0.41
3.8
—
0
0.41
3.8
0.041
10.033
9.68
100
8.673
89.6
1.007
10.4
—
0
0.773
8
1.046
10.8
-0.039
-0.4
0.007
0.07
—
0
-0.378
-3.9
0.001
0.007
-0.378
-3.9
-0.038
10.033
6.463
100
5.629
87.1
0.834
12.9
—
0
0.673
10.4
1.196
18.5
-0.362
-5.6
0.007
0.1
—
0
-0.76
-11.8
—
0
-0.76
-11.8
-0.07
10.825
2.609
100
1.887
72.3
0.723
27.7
—
0
0.619
23.7
1.005
38.5
-0.283
-10.8
0.008
0.3
—
0
-0.275
-10.5
—
0
-0.275
-10.5
-0.03
9.24
5.67
100
4.76
84
0.92
16.2
—
0
0.62
10.9
1.27
22.4
-0.35
-6.2
—
0
—
0
-0.35
-6.2
—
0
-0.35
-6.2
-0.03
10.03
4.421
100
3.351
75.8
1.07
24.2
—
0
0.556
12.6
1.034
23.4
0.036
0.8
0.005
0.1
—
0
0.041
0.9
—
0
0.041
0.9
0.004
10.825
2.033
100
1.021
50.2
1.012
49.8
—
0
0.476
23.4
0.831
40.9
0.181
8.9
0.003
0.1
—
0
0.184
9
—
0
0.184
9
0.02
9.24