Muehlhan Statements
M4
Data from Muehlhan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Muehlhan Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.796
-96.5 %
100
2.751
47.5
3.045
-96.9 %
52.5
—
0
2.88
49.7
5.067
-94.4 %
87.4
-2.022
-123.5 %
-34.9
0.487
8.4
—
0
-1.535
-120.4 %
-26.5
0.122
2.1
-1.644
-175.4 %
-28.4
-0.085
19.398
166.74
37.2 %
100
68.315
41
98.421
40.4 %
59
—
0
61.822
37.1
89.834
36.2 %
53.9
8.587
106.8 %
5.2
-1.07
-0.6
—
0
7.517
115.6 %
4.5
3.561
2.1
2.18
58.5 %
1.3
0.11
19.387
121.54
-21.6 %
100
51.441
42.3
70.098
-31.8 %
57.7
—
0
41.932
34.5
65.946
-26.7 %
54.3
4.152
-67.8 %
3.4
-0.665
-0.5
—
0
3.487
-70.4 %
2.9
1.075
0.9
1.375
-80.9 %
1.1
0.071
19.385
155.03
8.1 %
100
52.243
33.7
102.79
10.7 %
66.3
—
0
70.017
45.2
89.908
1 %
58
12.883
233.8 %
8.3
-1.1
-0.7
0.002
0.001
11.785
280.3 %
7.6
3.983
2.6
7.182
560.1 %
4.6
0.37
19.381
143.48
11 %
100
50.644
35.3
92.838
7 %
64.7
—
0
64.02
44.6
88.979
6 %
62
3.859
35.9 %
2.7
-0.759
-0.5
-0.001
-0.0007
3.099
58.1 %
2.2
1.106
0.8
1.088
-39.2 %
0.8
0.056
19.38
129.27
-1.4 %
100
42.49
32.9
86.78
1.5 %
67.1
—
0
60.92
47.1
83.94
-1.6 %
64.9
2.84
1320 %
2.2
-0.88
-0.7
—
0
1.96
411.1 %
1.5
0.17
0.1
1.79
444.2 %
1.4
0.09
19.2
131.12
-16.4 %
100
45.65
34.8
85.46
-17.5 %
65.2
—
0
62.34
47.5
85.27
-10.9 %
65
0.2
-97.5 %
0.2
-0.82
-0.6
—
0
-0.63
-109.2 %
-0.5
-0.1
-0.08
-0.52
-111.1 %
-0.4
-0.04
19.19
156.76
13.2 %
100
53.16
33.9
103.6
11.6 %
66.1
—
0
70.258
44.8
95.677
8.4 %
61
7.92
73.2 %
5.1
-1.08
-0.7
—
0
6.84
81.6 %
4.4
0.527
0.3
4.696
188.6 %
3
0.24
19.213
138.51
-4 %
100
45.645
33
92.867
-4.5 %
67
—
0
66.251
47.8
88.293
-2.4 %
63.7
4.574
-31.8 %
3.3
-0.807
-0.6
—
0
3.767
-35.3 %
2.7
1.415
1
1.627
-48.4 %
1.2
0.08
19.26
144.22
214.5 %
100
47.003
32.6
97.213
269.1 %
67.4
—
0
67.194
46.6
90.503
183.4 %
62.8
6.71
219.8 %
4.7
-0.887
-0.6
—
0
5.822
193.2 %
4
1.909
1.3
3.152
159.1 %
2.2
0.181
19.236
45.86
0.4 %
19.52
26.34
0.2 %
—
17.05
31.94
31 %
-5.6
-391.7 %
-0.65
-1.09
-6.25
-540.1 %
-1.03
-5.33
-712.6 %
-0.28
18.84
45.67
11.2 %
19.37
26.3
4.4 %
—
17.59
24.38
5.9 %
1.92
-11.1 %
-0.5
-1.15
1.42
-16 %
0.58
0.87
13 %
0.05
18.83
41.07
3.5 %
15.87
25.2
13.1 %
—
16.27
23.03
4.3 %
2.16
928.6 %
-0.48
-0.94
1.69
904.8 %
0.9
0.77
408 %
0.04
18.83
39.68
-1.5 %
17.4
22.29
-5.7 %
—
15.35
22.07
-27.4 %
0.21
103.1 %
-0.43
-0.76
-0.21
97 %
0.12
-0.25
96.1 %
-0.01
18.83
40.3
-2.4 %
16.67
23.63
-6 %
—
15.64
30.4
23.4 %
-6.77
-1401.9 %
-0.33
—
-7.09
-5553.8 %
-0.67
-6.38
-4153.3 %
-0.34
18.82
41.27
-6.2 %
16.12
25.15
-0.6 %
—
15.44
24.63
7.6 %
0.52
-78.4 %
-0.39
—
0.13
-94 %
0.25
-0.15
-110.2 %
-0.01
19.06
44
-1.7 %
18.69
25.31
2.1 %
—
15.51
22.9
-2.3 %
2.41
77.2 %
-0.26
—
2.15
131.2 %
0.71
1.47
116.2 %
0.08
19.09
44.76
-7 %
19.97
24.79
-6.9 %
—
15.82
23.44
-3.5 %
1.36
-42.1 %
-0.42
—
0.93
-47.8 %
0.31
0.68
-42.9 %
0.04
19.12
48.15
8.1 %
21.51
26.64
9.6 %
—
15.91
24.29
4.8 %
2.35
108 %
-0.58
—
1.78
76.2 %
0.63
1.19
98.3 %
0.06
19.5
44.56
-17.6 %
20.26
24.3
-17.7 %
—
14.6
23.17
-14.2 %
1.13
-55 %
-0.13
—
1.01
-38.4 %
0.33
0.6
-39.4 %
0.03
19.5
54.1
9.9 %
24.59
29.51
12.5 %
—
16.23
27.01
13.3 %
2.51
4.6 %
-0.87
—
1.64
-12.3 %
0.54
0.99
-11.6 %
0.05
19.71
49.23
-9.1 %
23
26.24
-16.8 %
—
15.43
23.83
-19.4 %
2.4
22.4 %
-0.53
—
1.87
32.6 %
0.62
1.12
15.5 %
0.06
19.5
54.16
3.4 %
22.62
31.54
6.8 %
—
17.71
29.58
11.6 %
1.96
-34.9 %
-0.55
—
1.41
-42 %
0.52
0.97
-27.6 %
0.05
19.5
52.38
-7.5 %
22.86
29.52
-5.2 %
—
17.43
26.51
-5.7 %
3.01
-0.3 %
-0.58
—
2.43
0.4 %
0.83
1.34
10.7 %
0.07
19.5
56.61
13.2 %
25.48
31.13
12.1 %
—
18.68
28.11
8.6 %
3.02
58.9 %
0.53
—
2.42
76.6 %
0.79
1.21
49.4 %
0.06
19.71
49.99
-11 %
22.21
27.78
-5.5 %
—
17.59
25.88
-8.7 %
1.9
84.5 %
-0.53
—
1.37
132.2 %
0.47
0.81
-51.5 %
0.04
19.5
56.15
7.6 %
26.76
29.39
3.9 %
—
17.96
28.36
3.7 %
1.03
9.6 %
-0.44
—
0.59
37.2 %
-1.1
1.67
98.8 %
0.09
19.5
52.16
3.2 %
23.88
28.28
-5.7 %
—
17.93
27.34
-3.7 %
0.94
-40.5 %
-0.51
—
0.43
-62.3 %
-0.62
0.84
206.3 %
0.04
19.5
50.55
15.5 %
20.58
29.98
19.7 %
—
18.38
28.39
10.3 %
1.58
329 %
-0.44
—
1.14
207.5 %
1.77
-0.79
55.9 %
-0.04
19.5
43.77
-7 %
18.73
25.05
-6 %
—
18.41
25.73
-3.8 %
-0.69
-762.5 %
-0.37
—
-1.06
-186.5 %
0.6
-1.79
-398.3 %
-0.09
19.5
47.05
-6.6 %
20.38
26.66
-7.8 %
—
20.09
26.75
1.9 %
-0.08
-103 %
-0.29
—
-0.37
-117.1 %
-0.87
0.6
-38.8 %
0.06
9.5
50.39
—
21.47
28.91
—
—
17.85
26.26
—
2.66
—
-0.5
—
2.16
—
1.11
0.98
—
0.05
19.5