MTU Aero Statements
MT
MTU Aero Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 389
100
2 836
83.7
553
16.3
46
1.4
112
3.3
177
5.2
376
11.1
37
1.1
-14
-0.4
399
11.8
111
3.3
285
8.4
5.2
54.808
2 270
100
2 693
118.6
-423
-18.6
59
2.6
99
4.4
179
7.9
-602
-26.5
41
1.8
-6
-0.3
-567
-25
-214
-9.4
-357
-15.7
-6.639
53.771
3 093
100
2 592
83.8
501
16.2
52
1.7
105
3.4
159
5.1
342
11.1
38
1.2
-18
-0.6
362
11.7
106
3.4
255
8.2
4.65
54.839
2 861
100
2 377
83.1
484
16.9
58
2
97
3.4
195
6.8
289
10.1
19
0.7
-14
-0.5
297
10.4
84
2.9
212
7.4
3.861
54.903
2 469
100
2 137
86.6
332
13.4
46
1.9
112
4.5
176
7.1
156
6.3
17
0.7
-7
-0.3
166
6.7
46
1.9
119
4.8
2.19
54.338
2 184
100
1 904
87.2
280
12.8
45
2.1
94
4.3
144
6.6
136
6.2
27
1.2
5
0.2
169
7.7
41
1.9
121
5.5
2.268
53.343
2 004
100
1 728
86.2
276
13.8
36
1.8
86
4.3
140
7
136
6.8
16
0.8
-7
-0.3
146
7.3
43
2.1
101
5
1.85
54.595
1 928.2
100
1 763.7
91.5
164.5
8.5
35.4
1.8
90.4
4.7
138.6
7.2
25.9
1.3
-4.2
-0.2
-4
-0.2
17.7
0.9
-4.3
-0.2
22
1.1
0.41
53.2
907.8
100
805
88.7
102.8
11.3
16
1.8
56
6.2
73.8
8.1
29
3.2
4
0.4
-17
-1.9
16
1.8
—
0
16
1.8
0.28
57.14
2 048.8
100
1 748.3
85.3
300.5
14.7
23.6
1.2
100.6
4.9
134.4
6.6
166.1
8.1
22.2
1.1
-11
-0.5
177.3
8.7
52.3
2.6
121.8
5.9
2.25
54.133
2 385.4
100
1 907.5
80
477.9
20
36.8
1.5
96.4
4
158.1
6.6
319.8
13.4
34.6
1.5
-9.3
-0.4
345.1
14.5
86
3.6
253.7
10.6
4.393
57.755
1 160.7
100
920
79.3
240.7
20.7
17
1.5
50
4.3
75.7
6.5
165
14.2
4
0.3
5
0.4
174
15
48
4.1
125.5
10.8
2.41
52.075
2 243
100
1 802.2
80.3
440.8
19.7
27.8
1.2
90.6
4
137.7
6.1
303.1
13.5
38.9
1.7
-20.5
-0.9
321.5
14.3
92.2
4.1
224.4
10
4.06
55.271
2 418.5
100
1 989.5
82.3
429
17.7
33.7
1.4
100
4.1
144.9
6
284.1
11.7
33.4
1.4
-14.4
-0.6
303.1
12.5
68.3
2.8
231
9.6
4.18
55.268
1 170.1
100
953.7
81.5
216.4
18.5
16.2
1.4
52.7
4.5
72.2
6.2
144.2
12.3
16.7
1.4
-6.6
-0.6
154.3
13.2
36
3.1
118.3
10.1
2.25
52.578
1 132.2
100
939.2
83
193
17
12.5
1.1
33.2
2.9
56.4
5
136.6
12.1
18.9
1.7
-2.9
-0.3
152.6
13.5
40.3
3.6
109.8
9.7
1.88
58.8
1 016.4
100
801.5
78.9
214.9
21.1
13.3
1.3
48.2
4.7
60.9
6
154
15.2
6.9
0.7
-9.3
-0.9
151.6
14.9
45.4
4.5
106.2
10.4
2.04
52.1
996.6
813
183.6
18.9
50.2
76.4
107.2
1.9
-8.6
100.5
31.9
66.2
1.11
58.6
923.8
750.2
173.6
11.4
41
52.2
121.4
9.9
-9.8
121.5
31.5
90
1.73
52
1 005.1
837.1
168
11.2
41.2
52.6
115.4
11.9
-7
120.3
25.2
93.9
1.59
58.8
971.9
786.2
185.7
9.8
43
52.4
133.3
9.5
-7
135.8
30.8
105
2.03
51.7
1 331.4
1 178.8
152.6
17.4
48.7
62
90.6
-2.1
-9.7
78.8
8.6
70
1.32
-43.9
1 102.1
930.7
171.4
14.6
40.1
54
117.4
9.7
-6.9
120.2
36.4
83.8
0.56
148.7
1 201.3
1 037.1
164.2
18.3
41.9
60.5
103.7
2
-8.9
96.8
28.6
68.2
1.14
59.5
1 097.9
928.2
169.7
18.5
40.8
59.3
110.4
16.5
-7.1
119.8
29.4
90.2
1.76
51.1
1 178.3
1 026
152.3
20.4
41.5
68
84.3
9.1
-12.5
80.9
15.1
65.8
1.29
51.1
1 055
898.3
156.7
21.5
37.4
58.1
98.6
8.3
-7.3
99.6
51.8
47.8
0.93
51.4
1 102.5
956.7
145.8
8.4
40.3
48.2
97.6
3.5
7
108.1
25.1
82.8
1.62
51.1
1 099.5
974
125.5
14.7
37.1
51.1
74.4
10.9
-53.1
32.2
11.2
21.2
0.42
51
1 102.3
950.8
151.5
18.6
32.4
63.9
87.6
7.3
-7.7
87.2
24.7
62.5
1.21
51.5
995.8
858.9
136.9
18.9
34.2
54.5
82.4
-9.7
-1.4
71.3
17
54.4
1.07
50.8
902.8
782.8
120
16.1
36.3
53.9
66.1
3.6
-7.5
62.2
25.1
37.2
0.73
50.9
913
782.9
130.1
20.2
34.4
56.7
73.4
1.4
-5.5
69.3
22.5
46.8
0.92
50.9
914.5
776.5
138
23.8
32.5
52.3
85.7
2.7
-7.6
80.8
39.7
41.1
0.81
50.9
884.7
750.2
134.5
21
33.4
55.6
78.9
8.1
-8.5
78.5
26.3
52.2
1.02
51.2
868.9
749.9
119
16.3
36.7
55.1
63.9
4.3
-9.4
58.8
22.6
36.2
0.71
50.8
906
771.8
134.2
26.8
35.8
65.4
68.8
-2.9
-10.6
55.3
18.5
36.8
0.72
50.8
910.6
790.7
119.9
28.2
40.1
62.3
57.6
5.9
-19.1
44.4
30
14.4
0.29
51.5
909
754.2
154.8
24
39.1
68.1
86.7
0.4
-14.5
72.6
26.6
46
0.9
51.1
861
724.1
136.9
23.2
37.8
61.9
75
10.3
-6.4
78.9
18.5
60.4
1.19
50.7
698
554.3
143.7
26.5
33.1
62
81.7
-3.6
-1.3
76.8
22.8
54
1.07
50.7
864.8
721.8
143
33.5
35.5
70.9
72.1
-1.4
-6.3
64.4
21.9
42.5
0.82
51.9
720.8
577.2
143.6
34.9
33.8
73.8
69.8
-2.3
-10.5
57
17.6
39.4
0.75
52
681.7
555.1
126.6
23.6
30.9
53.8
72.8
-2.9
-8.3
61.6
17.8
43.8
0.84
51.7