Rheinmetall Statements
RH
Rheinmetall Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 234
1 088
1 146
—
578
907
239
-32
—
207
56
62
1.32
46.65
1 581
100
607
38.4
974
61.6
—
0
581
36.7
858
54.3
116
7.3
-22
-1.4
-8
-0.5
86
5.4
31
2
48
3
1.02
46.64
2 558
100
1 196
46.8
1 362
53.2
—
0
545
21.3
896
35
466
18.2
34
1.3
-1
-0.04
499
19.5
98
3.8
323
12.6
5.89
54.765
1 758
100
834
47.4
924
52.6
—
0
495
28.2
752
42.8
172
9.8
-19
-1.08
-8
-0.5
145
8.2
36
2
102
5.8
2.34
43.59
1 498
100
648
43.3
850
56.7
—
0
507
33.8
731
48.8
119
7.9
-19
-1.3
3
0.2
103
6.9
31
2.1
56
3.7
1.29
43.411
1 363
100
561
41.2
802
58.8
—
0
500
36.7
713
52.3
89
6.5
-20
-1.5
-1
-0.07
68
5
20
1.5
54
4
1.19
45.32
2 321
100
1 202
51.8
1 119
48.2
—
0
475
20.5
694
29.9
425
18.3
8
0.3
-6
-0.3
427
18.4
108
4.7
287
12.4
6.65
43.13
1 415
100
659
46.6
756
53.4
—
0
440
31.1
644
45.5
112
7.9
2
0.1
-3
-0.2
111
7.8
30
2.1
77
5.4
1.76
43.75
1 408
100
628
44.6
780
55.4
—
0
464
33
653
46.4
127
9
-8
-0.6
-21
-1.5
98
7
30
2.1
57
4
1.33
42.857
1 266
100
542
42.8
724
57.2
—
0
457
36.1
641
50.6
83
6.6
10
0.8
-19
-1.5
74
5.8
15
1.2
48
3.8
1.11
43.243
1 817
100
872
48
945
52
—
0
411
22.6
635
34.9
310
17.1
-10
-0.6
—
0
300
16.5
74
4.1
209
11.5
4.86
42.961
1 258
100
569
45.2
689
54.8
—
0
394
31.3
576
45.8
113
9
-3
-0.2
-4
-0.3
106
8.4
31
2.5
73
5.8
1.68
43.195
1 315
100
606
46.1
709
53.9
—
0
423
32.2
605
46
104
7.9
-1
-0.08
-2
-0.2
101
7.7
24
1.8
-40
-3.04
-0.94
42.553
1 267
100
580
45.8
687
54.2
—
0
415
32.8
600
47.4
87
6.9
-3
-0.2
-9
-0.7
75
5.9
21
1.7
49
3.9
1.11
43.777
1 772
100
890
50.2
882
49.8
—
0
393
22.2
650
36.7
232
13.1
3
0.2
-1
-0.06
234
13.2
46
2.6
164
9.3
3.78
43.335
1 261
100
623
49.4
638
50.6
—
0
381
30.2
554
43.9
84
6.7
10
0.8
-4
-0.3
90
7.1
9
0.7
44
3.5
1.02
42.718
1 160
100
540
46.6
620
53.4
—
0
369
31.8
562
48.4
58
5
-24
-2.07
-23
-2
11
0.9
18
1.6
-255
-22
-5.74
44.348
1 358
100
678
49.9
680
50.1
—
0
442
32.5
647
47.6
33
2.4
-10
-0.7
6
0.4
25
1.8
7
0.5
13
1
0.3
43.333
1 961
100
1 023
52.2
938
47.8
—
0
428
21.8
697
35.5
241
12.3
14
0.7
-12
-0.6
243
12.4
58
3
173
8.8
3.993
43.328
1 481
100
761
51.4
720
48.6
—
0
408
27.5
627
42.3
93
6.3
-7
-0.5
-3
-0.2
83
5.6
23
1.6
57
3.8
1.33
42.857
1 471
100
751
51.1
720
48.9
—
0
421
28.6
614
41.7
106
7.2
—
0
1
0.07
107
7.3
30
2
73
5
1.7
42.941
1 343
100
674
50.2
669
49.8
—
0
421
31.3
615
45.8
54
4
-5
-0.4
-4
-0.3
45
3.4
12
0.9
32
2.4
0.74
43.243
1 984
100
1 076
54.2
908
45.8
—
0
397
20
669
33.7
239
12
12
0.6
-10
-0.5
241
12.1
64
3.2
151
7.6
3.503
43.109
1 411
100
724
51.3
687
48.7
—
0
373
26.4
564
40
123
8.7
-3
-0.2
-3
-0.2
117
8.3
32
2.3
77
5.5
1.8
42.778
1 493
100
754
50.5
739
49.5
—
0
409
27.4
627
42
112
7.5
-2
-0.1
4
0.3
90
6
25
1.7
53
3.5
1.24
42.7
1 260
100
611
48.5
649
51.5
—
0
395
31.3
605
48
44
3.5
-3
-0.2
-4
-0.3
37
2.9
10
0.8
24
1.9
0.55
43.6
1 722
956
766
—
377
598
168
12
-5
175
45
121
2.85
42.4
1 366
689
677
—
384
603
74
-3
-6
65
22
36
0.83
43.4
1 459
807
652
—
389
568
84
-12
-4
68
17
43
1.01
42.6
1 349
695
654
—
398
602
52
-8
-6
38
10
24
0.56
42.9
1 698
935
763
—
375
597
166
-2
-5
159
43
105
2.5
42.1
1 305
694
611
—
346
536
75
-8
-2
65
19
42
0.97
43.3
1 419
770
649
—
380
574
75
-10
-7
58
17
40
0.94
42.6
1 180
612
568
—
362
541
27
-6
-4
17
5
13
0.33
39
1 601
884
717
—
360
568
149
-14
-10
125
29
78
1.93
40.5
1 188
650
538
—
324
480
58
-6
-4
48
18
33
0.86
38.5
1 221
628
593
—
359
543
50
-5
-3
42
13
32
0.83
38.5
1 173
622
551
—
347
533
18
-10
-2
6
1
8
0.21
38.4
1 473
838
635
—
301
565
70
-16
—
54
15
30
0.78
38.3
1 084
589
495
—
313
507
-12
-11
—
-23
-7
-14
-0.36
38.3
1 100
580
520
—
327
499
21
-13
—
8
1
9
0.24
38.2
1 031
538
493
—
331
495
-2
-12
-3
-17
-3
-7
-0.18
38.1
1 461
839
622
—
293
507
115
-14
—
101
21
53
1.39
38
981
492
489
—
306
477
12
-14
—
-2
1
1
0.02
37.9
1 054
544
510
—
318
522
-12
-6
—
-18
-1
-2
-0.05
38
921
454
467
—
332
492
-25
-11
—
-36
-8
-23
-0.6
37.9
1 429
813
616
—
329
498
118
-14
-4
100
20
71
1.88
37.8