Semperit Statements
SE
Data from Semperit`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
—
Semperit Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
169.52
-3.7 %
100
124.52
73.5
44.998
-0.6 %
26.5
0.116
0.07
9.826
5.8
32.148
-4.6 %
19
12.85
11.2 %
7.6
-3.736
-2.2
-0.51
-0.3
7.875
-0.7 %
4.6
3.348
2
6.028
67 %
3.6
0.28
20.786
176.03
1.5 %
100
130.76
74.3
45.264
33.2 %
25.7
0.06
0.03
10.258
5.8
33.706
11.9 %
19.1
11.558
198.3 %
6.6
-4.041
-2.3
0.412
0.2
7.929
6935.3 %
4.5
2.929
1.7
3.61
-62.8 %
2.1
0.17
20.056
173.45
0 %
100
139.46
80.4
33.988
-9 %
19.6
—
0
3.867
2.2
30.114
-13.4 %
17.4
3.874
51.2 %
2.2
-2.825
-1.6
-1.059
-0.6
-0.116
-928.6 %
-0.07
-9.301
-5.4
9.693
131.6 %
5.6
0.46
20.666
173.4
-8.3 %
100
136.05
78.5
37.347
-20 %
21.5
—
0
11.555
6.7
34.784
21.1 %
20.1
2.563
-85.7 %
1.5
-2.743
-1.6
0.313
0.2
0.014
-99.9 %
0.008
2.235
1.3
-30.648
-942.7 %
-17.7
-1.48
20.569
189.03
2.1 %
100
142.33
75.3
46.701
6.3 %
24.7
—
0
10.34
5.5
28.721
-6.6 %
15.2
17.98
36.4 %
9.5
-0.81
-0.4
0.361
0.2
14.798
31.7 %
7.8
5.191
2.7
3.637
613.1 %
1.9
0.17
20.206
185.2
-76.3 %
100
141.26
76.3
43.937
-76.5 %
23.7
—
0
9.611
5.2
30.754
-75.1 %
16.6
13.183
-79.2 %
7.1
-1.261
-0.7
-0.687
-0.4
11.235
-78.3 %
6.1
2.941
1.6
0.51
109.2 %
0.3
0.02
20.573
779.85
201.1 %
100
592.81
76
187.04
327.4 %
24
—
0
37.367
4.8
123.51
160.8 %
15.8
63.532
1867.7 %
8.1
-10.401
-1.3
-0.002
-0.0003
51.739
186.3 %
6.6
13.379
1.7
-5.529
92 %
-0.7
-0.26
20.573
258.97
-11.8 %
100
215.21
83.1
43.759
-40.8 %
16.9
—
0
9.922
3.8
47.353
-4.1 %
18.3
-3.594
-114.6 %
-1.4
-2.605
-1.006
—
0
-59.978
-362.4 %
-23.2
9.352
3.6
-69.259
-461.9 %
-26.7
-3.37
20.552
293.59
6 %
100
219.63
74.8
73.963
7.7 %
25.2
—
0
—
0
49.362
9 %
16.8
24.601
5.2 %
8.4
-2.222
-0.8
0.377
0.1
22.859
7.8 %
7.8
3.684
1.3
19.139
23.5 %
6.5
0.93
20.58
277.04
8.2 %
100
208.38
75.2
68.661
-1.8 %
24.8
—
0
—
0
45.284
-1.5 %
16.3
23.377
-2.4 %
8.4
-2.422
-0.9
-0.084
-0.03
21.196
2.9 %
7.7
5.657
2
15.494
-33.8 %
5.6
0.75
20.659
256.1
-3.5 %
100
186.17
72.7
69.93
-32.1 %
27.3
—
0
—
0
45.969
21.6 %
17.9
23.961
-63.2 %
9.4
-4.639
-1.8
0.227
0.09
20.604
-66.4 %
8
-2.822
-1.1
23.388
-53.3 %
9.1
1.137
20.575
265.29
-21.4 %
100
162.28
61.2
103
-33.8 %
38.8
—
0
—
0
37.813
-9.7 %
14.3
65.19
-42.7 %
24.6
-3.938
-1.5
-0.055
-0.02
61.408
-45.3 %
23.1
11.214
4.2
50.076
-43.2 %
18.9
2.432
20.593
337.73
4.5 %
100
182.09
53.9
155.63
7.9 %
46.1
—
0
—
0
41.879
24.3 %
12.4
113.75
2.9 %
33.7
-1.486
-0.4
-0.125
-0.04
112.19
7.1 %
33.2
23.779
7
88.197
3.8 %
26.1
4.29
20.559
323.06
19.4 %
100
178.81
55.3
144.26
26.8 %
44.7
—
0
—
0
33.698
-6.2 %
10.4
110.56
42 %
34.2
-5.937
-1.8
-0.131
-0.04
104.75
31.6 %
32.4
19.28
6
84.943
54.1 %
26.3
4.13
20.567
270.46
13.5 %
100
156.67
57.9
113.8
41.8 %
42.1
—
0
—
0
35.922
11.3 %
13.3
77.876
62.4 %
28.8
1.053
0.4
0.193
0.07
79.576
72.8 %
29.4
22.315
8.3
55.108
61.9 %
20.4
2.678
20.575
238.2
8.4 %
100
157.97
66.3
80.234
33.2 %
33.7
—
0
—
0
32.27
18.2 %
13.5
47.964
45.6 %
20.1
-1.104
-0.5
0.123
0.05
46.047
-54.6 %
19.3
10.423
4.4
34.037
-66.2 %
14.3
1.65
20.628
219.84
10.4 %
100
159.6
72.6
60.241
44.1 %
27.4
—
0
—
0
27.296
-18.5 %
12.4
32.945
296.4 %
15
-1.03
-0.5
0.083
0.04
101.35
4519.3 %
46.1
-2.104
-1
100.72
2973.7 %
45.8
4.9
20.556
199.1
5.7 %
100
157.31
79
41.791
28 %
21
—
0
—
0
33.479
0.7 %
16.8
8.312
1458.2 %
4.2
-6.626
-3.3
-0.762
-0.4
2.194
131.4 %
1.1
3.938
2
-3.505
72 %
-1.8
-0.17
20.573
188.35
-12.4 %
100
155.7
82.7
32.644
-25.9 %
17.3
—
0
—
0
33.256
3.6 %
17.7
-0.612
-105.1 %
-0.3
-5.132
-2.7
1.013
0.5
-6.987
81.1 %
-3.7
3.86
2
-12.538
69.5 %
-6.7
-0.609
20.573
214.92
-4.2 %
100
170.89
79.5
44.03
-7.5 %
20.5
—
0
—
0
32.098
-4.9 %
14.9
11.932
-13.7 %
5.6
-0.53
-0.2
-1.661
-0.8
-36.994
-574.9 %
-17.2
2.893
1.3
-41.175
-5152.1 %
-19.2
-2.001
20.573
224.37
5.4 %
100
176.77
78.8
47.594
14.9 %
21.2
—
0
—
0
33.766
-3.3 %
15
13.828
112.2 %
6.2
-5.517
-2.5
0.368
0.2
7.79
18.9 %
3.5
5.196
2.3
0.815
-44.9 %
0.4
0.04
20.573
212.94
2.3 %
100
171.5
80.5
41.433
5.1 %
19.5
—
0
—
0
34.915
-15.2 %
16.4
6.518
471.2 %
3.1
-1.174
-0.6
-0.065
-0.03
6.549
203.4 %
3.1
3.328
1.6
1.48
116.1 %
0.7
0.072
20.573
208.2
-6.1 %
100
168.79
81.1
39.406
-16.3 %
18.9
—
0
—
0
41.162
-3.8 %
19.8
-1.756
-141.2 %
-0.8
-0.692
-0.3
-3.299
-1.6
-6.333
-1219.4 %
-3.04
1.167
0.6
-9.208
-26.1 %
-4.4
-0.449
20.53
221.74
-2.6 %
100
174.67
78.8
47.071
10 %
21.2
—
0
—
0
42.805
7.8 %
19.3
4.266
37.6 %
1.9
-4.702
-2.1
—
0
-0.48
99.2 %
-0.2
4.984
2.2
-7.303
88.9 %
-3.3
-0.35
20.866
227.6
3 %
100
184.8
81.2
42.8
-4.3 %
18.8
—
0
—
0
39.7
2.1 %
17.4
3.1
-46.6 %
1.4
-6.3
-2.8
5.5
2.4
-56.8
-19033.3 %
-25
8
3.5
-65.7
-2246.4 %
-28.9
-3.19
20.6
220.9
8.2 %
100
176.2
79.8
44.7
8.8 %
20.2
—
0
—
0
38.9
-21.7 %
17.6
5.8
167.4 %
2.6
-7.9
-3.6
2.4
1.1
0.3
102.2 %
0.1
3
1.4
-2.8
90.8 %
-1.3
-0.14
20
204.2
-2 %
163.1
41.1
-3.7 %
—
—
49.7
-2.5 %
-8.6
-3.6 %
-4.8
-0.9
-13.4
6.3 %
17.7
-30.6
-87.7 %
-1.46
21
208.4
-10.3 %
165.7
42.7
6 %
—
—
51
9.7 %
-8.3
-33.9 %
-5.9
-0.2
-14.3
63 %
2.1
-16.3
60.8 %
-0.79
20.7
232.3
1.3 %
192
40.3
-1.9 %
—
—
46.5
203.1 %
-6.2
-107.2 %
-6.4
—
-38.6
-149.3 %
3
-41.6
-166.1 %
-2.02
20.6
229.3
12 %
188.2
41.1
-2.8 %
—
—
-45.1
-194.4 %
86.3
1698.1 %
-8
—
78.3
395.5 %
15.5
62.9
295.3 %
3.06
20.6
204.8
-2 %
162.4
42.3
-3.4 %
—
—
47.8
35 %
-5.4
-165.1 %
-3.9
—
-26.5
-444.2 %
5.6
-32.2
-685.5 %
-1.56
20.7
208.9
-4.7 %
165.2
43.8
-11.5 %
—
—
35.4
8.9 %
8.3
-50.9 %
-0.6
—
7.7
-43 %
2.2
5.5
-29.5 %
0.27
20.4
219.2
-0.1 %
169.7
49.5
-6.1 %
—
—
32.5
-10.5 %
16.9
3 %
-3.4
—
13.5
6.3 %
5.8
7.8
-22.8 %
0.38
20.6
219.5
-1.4 %
166.8
52.7
-1.7 %
—
—
36.3
-19 %
16.4
88.5 %
-3.7
-1.7
12.7
29.6 %
2.6
10.1
60.3 %
0.49
20.6
222.6
-7.7 %
169
53.6
—
—
—
44.8
6.7 %
8.7
-25 %
1.1
-1.4
9.8
-42 %
3.5
6.3
-57.1 %
0.31
20.6
241.3
3.4 %
187.7
53.6
-0.9 %
—
—
42
14.4 %
11.6
-33.3 %
5.3
—
16.9
6.3 %
2.1
14.7
14.8 %
0.72
20.5
233.4
7.3 %
179.3
54.1
17.9 %
—
—
36.7
8.3 %
17.4
45 %
-1.5
0
15.9
-1.9 %
3.1
12.8
1.6 %
0.62
20.6
217.5
7.5 %
171.6
45.9
23.4 %
—
—
33.9
-11.5 %
12
1300 %
4.2
0
16.2
1057.1 %
3.6
12.6
1475 %
0.61
20.6
202.4
-4.7 %
165.1
37.2
-26.8 %
—
—
38.3
4.6 %
-1
-107.1 %
2.2
—
1.4
-90.2 %
0.7
0.8
-93.3 %
0.04
20.6
212.3
0.7 %
161.6
50.8
-6.1 %
—
—
36.6
10.2 %
14.1
-32.9 %
0.2
0
14.3
-28.5 %
2.4
11.9
-25.6 %
0.58
20.6
210.9
-9.4 %
156.7
54.1
-17.4 %
—
—
33.2
-24.7 %
21
-1.9 %
-1
0
20
21.2 %
4.1
16
72 %
0.78
20.6
232.7
4.9 %
167.2
65.5
2.2 %
—
—
44.1
-3.7 %
21.4
16.9 %
-4.9
—
16.5
26 %
7.3
9.3
-10.6 %
0.45
20.6
221.9
-4.8 %
157.9
64.1
-5.7 %
—
—
45.8
6.8 %
18.3
-27.1 %
-5.5
0
13.1
-37.9 %
2.7
10.4
-35.8 %
0.51
20.6
233
-1.4 %
165
68
3.5 %
—
—
42.9
4.6 %
25.1
1.6 %
-4
0
21.1
0.5 %
4.9
16.2
3.8 %
0.79
20.6
236.2
9.8 %
170.5
65.7
18.6 %
—
—
41
12 %
24.7
31.4 %
-3.8
0.1
21
33.8 %
5.2
15.6
26.8 %
0.76
20.8
215.2
1 %
159.8
55.4
14.2 %
—
—
36.6
-3.4 %
18.8
77.4 %
-3
—
15.7
37.7 %
3.3
12.3
12.8 %
0.6
20.6
213
—
164.6
48.5
—
—
—
37.9
—
10.6
—
-3.5
0
11.4
—
0.5
10.9
—
0.53
20.6