Siemens Statements
SI
Siemens Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 900
100
11 152
59
7 748
41
1 561
8.3
3 571
18.9
5 135
27.2
2 613
13.8
295
1.6
-56
-0.3
2 852
15.1
694
3.7
1 980
10.5
2.47
798.39
36 218
100
22 070
62.1
14 148
37.9
3 064
8.3
6 742
18.1
9 820
27.1
4 328
10.9
1 285
1.7
-140
-0.6
5 473
12
900
1.4
4 421
10.6
5.53
799.26
18 412
100
11 230
61
7 182
39
1 512
8.2
3 460
18.8
4 856
26.4
2 326
12.6
956
5.2
-23
-0.1
3 259
17.7
724
3.9
2 389
13
2.974
799
21 393
100
13 158
61.5
8 235
38.5
1 683
7.9
3 799
17.8
5 327
24.9
2 908
13.6
102
0.5
-159
-0.7
2 851
13.3
944
4.4
1 718
8
2.178
790.99
18 889
100
11 637
61.6
7 252
38.4
1 542
8.2
3 418
18.1
4 961
26.3
2 291
12.1
-297
-1.6
-9
-0.05
1 985
10.5
576
3
1 278
6.8
1.37
929.03
19 416
100
12 217
62.9
7 199
37.1
1 528
7.9
3 374
17.4
4 976
25.6
2 223
11.4
2 048
10.5
-129
-0.7
4 142
21.3
588
3
3 476
17.9
4.301
808.89
18 070
100
11 104
61.4
6 966
38.6
1 430
7.9
3 349
18.5
4 740
26.2
2 226
12.3
86
0.5
-89
-0.5
2 223
12.3
579
3.2
1 477
8.2
1.876
791.43
20 572
100
12 901
62.7
7 671
37.3
1 581
7.7
3 663
17.8
4 050
19.7
3 621
17.6
645
3.1
-397
-1.9
3 869
18.8
953
4.6
2 701
13.1
3.362
803.87
17 867
100
11 638
65.1
6 229
34.9
1 400
7.8
3 179
17.8
3 798
21.3
2 431
13.6
-2 555
-14.3
-788
-4.4
-912
-5.1
611
3.4
-1 655
-9.3
-2.055
802.07
17 040
100
11 299
66.3
5 741
33.7
1 359
8
3 081
18.1
4 472
26.2
1 269
7.4
325
1.9
157
0.9
1 751
10.3
541
3.2
1 034
6.1
1.265
813.99
16 497
100
10 292
62.4
6 205
37.6
1 251
7.6
2 933
17.8
4 240
25.7
1 965
11.9
445
2.7
37
0.2
2 447
14.8
636
3.9
1 643
10
2.038
813.37
17 445
100
11 137
63.8
6 308
36.2
1 446
8.3
3 228
18.5
4 685
26.9
1 623
9.3
-17
-0.1
234
1.3
1 840
10.5
572
3.3
1 167
6.7
1.42
820.81
16 085
100
10 213
63.5
5 872
36.5
1 220
7.6
2 940
18.3
4 211
26.2
1 661
10.3
71
0.4
-24
-0.1
1 708
10.6
332
2.1
1 352
8.4
1.66
814.46
14 665
100
9 426
64.3
5 239
35.7
1 128
7.7
2 563
17.5
3 766
25.7
1 473
10
156
1.1
355
2.4
1 984
13.5
469
3.2
2 265
15.4
2.78
812.27
14 071
100
8 751
62.2
5 320
37.8
—
0
2 458
17.5
3 581
25.4
1 739
12.4
151
1.1
74
0.5
1 964
14
488
3.5
1 377
9.8
1.7
810
14 816
100
9 682
65.3
5 134
34.7
1 199
8.1
2 674
18
3 783
25.5
1 351
9.1
-384
-2.6
444
3
1 411
9.5
373
2.5
1 758
11.9
2.15
817.66
12 979
100
8 224
63.4
4 755
36.6
1 087
8.4
2 519
19.4
3 630
28
1 125
8.7
101
0.8
121
0.9
1 347
10.4
409
3.2
539
4.2
0.67
804.48
13 784
100
8 771
63.6
5 013
36.4
1 159
8.4
2 649
19.2
3 791
27.5
1 222
8.9
172
1.2
-106
-0.8
1 288
9.3
296
2.1
653
4.7
0.8
812.61
13 675
100
8 688
63.5
4 987
36.5
1 124
8.2
2 840
20.8
3 815
27.9
1 172
8.6
247
1.8
37
0.3
1 456
10.6
268
2
1 081
7.9
1.3
825.19
16 375
100
10 201
62.3
6 174
37.7
1 284
7.8
2 843
17.4
4 132
25.2
2 042
12.5
162
1
-81
-0.5
2 123
13
748
4.6
1 319
8.1
1.54
855.46
14 238
100
9 075
63.7
5 163
36.3
1 156
8.1
2 692
18.9
3 827
26.9
1 336
9.4
106
0.7
-1
-0.007
1 441
10.1
381
2.7
1 032
7.2
1.28
804.57
14 245
100
8 847
62.1
5 398
37.9
1 143
8
2 542
17.8
3 631
25.5
1 767
12.4
226
1.6
-15
-0.1
1 978
13.9
260
1.8
1 808
12.7
2.24
805.5
20 116
100
14 206
70.6
5 910
29.4
1 306
6.5
3 252
16.2
4 589
22.8
1 321
6.6
175
0.9
51
0.3
1 547
7.7
429
2.1
1 014
5
1.24
817.74
22 607
100
16 092
71.2
6 515
28.8
1 567
6.9
3 497
15.5
5 151
22.8
1 364
6
84
0.4
-40
-0.2
1 408
6.2
748
3.3
559
2.5
0.67
826
20 473
100
14 391
70.3
6 082
29.7
1 372
6.7
3 238
15.8
4 575
22.3
1 507
7.4
155
0.8
-31
-0.2
1 631
8
467
2.3
1 106
5.4
1.34
825
20 141
100
13 835
68.7
6 306
31.3
1 395
6.9
3 067
15.2
4 597
22.8
1 709
8.5
22
0.1
936
4.6
2 667
13.2
690
3.4
1 953
9.7
2.35
831
19 823
100
13 863
69.9
5 960
30.1
1 224
6.2
3 139
15.8
4 354
22
1 606
8.1
129
0.7
610
3.1
2 345
11.8
584
2.9
2 189
11
2.64
829
22 217
100
15 909
71.6
6 308
28.4
1 476
6.6
3 312
14.9
4 899
22.1
1 409
6.3
190
0.9
-41
-0.2
1 558
7
338
1.5
1 237
5.6
1.48
835
21 298
100
15 179
71.3
6 119
28.7
1 347
6.3
3 205
15
4 520
21.2
1 599
7.5
128
0.6
47
0.2
1 774
8.3
350
1.6
1 357
6.4
1.62
833
20 135
100
13 605
67.6
6 530
32.4
1 214
6
2 941
14.6
4 258
21.1
2 272
11.3
4
0.02
-114
-0.6
2 162
10.7
733
3.6
1 419
7
1.71
829
19 213
100
13 128
68.3
6 085
31.7
1 127
5.9
2 902
15.1
3 793
19.7
2 292
11.9
161
0.8
242
1.3
2 695
14
727
3.8
1 947
10.1
2.36
821
21 953
100
15 731
71.7
6 222
28.3
1 322
6
3 029
13.8
4 432
20.2
1 790
8.2
51
0.2
-69
-0.3
1 772
8.1
591
2.7
1 152
5.2
1.41
819
19 804
100
13 813
69.7
5 991
30.3
1 200
6.1
2 911
14.7
4 020
20.3
1 971
10
95
0.5
-213
-1.08
1 853
9.4
516
2.6
1 329
6.7
1.62
820
18 996
100
13 144
69.2
5 852
30.8
1 150
6.1
2 878
15.2
4 076
21.5
1 776
9.3
197
1
-69
-0.4
1 904
10
510
2.7
1 442
7.6
1.76
819
18 891
100
13 138
69.5
5 753
30.5
1 061
5.6
2 851
15.1
3 975
21
1 778
9.4
115
0.6
-18
-0.1
1 875
9.9
391
2.1
1 526
8.1
1.87
816
21 328
100
15 348
72
5 980
28
1 264
5.9
3 098
14.5
4 663
21.9
1 317
6.2
-48
-0.2
-36
-0.2
1 545
7.2
544
2.6
959
4.5
1.17
822
18 844
100
13 535
71.8
5 309
28.2
1 122
6
2 937
15.6
4 029
21.4
1 280
6.8
104
0.6
182
1
1 566
8.3
321
1.7
1 357
7.2
1.62
833
18 049
100
12 664
70.2
5 385
29.8
1 112
6.2
2 755
15.3
3 843
21.3
1 542
8.5
1 448
8
-440
-2.4
2 550
14.1
554
3.1
3 887
21.5
4.65
835
17 415
100
12 242
70.3
5 173
29.7
985
5.7
2 619
15
3 582
20.6
1 591
9.1
173
1
-207
-1.2
1 557
8.9
450
2.6
1 079
6.2
1.29
843
20 438
100
14 824
72.5
5 614
27.5
1 138
5.6
2 821
13.8
4 218
20.6
1 396
6.8
240
1.2
-127
-0.6
2 007
9.8
539
2.6
1 446
7.1
1.7
847
17 518
100
12 490
71.3
5 028
28.7
994
5.7
2 465
14.1
3 428
19.6
1 600
9.1
147
0.8
61
0.3
1 808
10.3
463
2.6
1 371
7.8
1.6
852
16 695
100
11 955
71.6
4 740
28.4
994
6
2 460
14.7
3 413
20.4
1 327
7.9
267
1.6
-22
-0.1
1 572
9.4
441
2.6
1 124
6.7
1.31
852
16 576
100
11 601
70
4 975
30
894
5.4
2 443
14.7
3 188
19.2
1 787
10.8
222
1.3
-90
-0.5
1 919
11.6
570
3.4
1 432
8.6
1.68
852
19 832
100
14 706
74.2
5 126
25.8
985
5
2 849
14.4
3 957
20
1 169
5.9
-57
-0.3
192
1
1 477
7.4
390
2
1 007
5.1
1.2
852