Steico Statements
ST
Steico Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.27
100
102.4
58.4
72.863
41.6
—
0
30.48
17.4
58.523
33.4
14.34
8.2
-3.729
-2.1
—
0
10.611
6.1
2.765
1.6
7.846
4.5
0.557
14.083
190.03
100
119.24
62.7
70.791
37.3
—
0
31.869
16.8
54.748
28.8
16.043
8.4
-2.442
-1.3
—
0
13.6
7.2
4.567
2.4
9.034
4.8
0.641
14.083
207.68
100
123.49
59.5
84.197
40.5
—
0
31.33
15.1
57.458
27.7
26.739
12.9
-1.073
-0.5
—
0
25.666
12.4
4.69
2.3
20.976
10.1
1.489
14.083
237.47
100
136.54
57.5
100.93
42.5
—
0
33.454
14.1
62.469
26.3
38.459
16.2
-0.462
-0.2
—
0
37.997
16
11.113
4.7
26.884
11.3
1.909
14.083
201.39
100
103.34
51.3
98.053
48.7
—
0
32.599
16.2
61.595
30.6
36.459
18.1
-0.366
-0.2
—
0
36.092
17.9
9.012
4.5
27.08
13.4
1.923
14.083
186.79
100
100.37
53.7
86.42
46.3
—
0
30.281
16.2
55.271
29.6
31.149
16.7
-0.575
-0.3
—
0
30.574
16.4
9.491
5.1
21.082
11.3
1.497
14.083
164.61
100
86.38
52.5
78.22
47.5
—
0
28.46
17.3
56.86
34.5
21.37
13
-0.58
-0.4
—
0
20.79
12.6
5.31
3.2
15.48
9.4
1.1
14.08
144.16
100
80.85
56.1
63.31
43.9
—
0
25.33
17.6
51.1
35.4
12.21
8.5
-0.6
-0.4
—
0
11.61
8.1
4.12
2.9
7.49
5.2
0.53
14.08
141.42
100
72.338
51.1
69.086
48.9
—
0
25.791
18.2
50.305
35.6
18.782
13.3
-0.758
-0.5
—
0
18.024
12.7
4.394
3.1
13.63
9.6
0.968
14.083
139.57
100
78.813
56.5
60.759
43.5
—
0
24.271
17.4
47.054
33.7
13.705
9.8
-0.497
-0.4
—
0
13.208
9.5
4.051
2.9
9.157
6.6
0.65
14.083
129.11
100
70.96
55
58.15
45
—
0
22.239
17.2
45.991
35.6
12.16
9.4
-0.681
-0.5
—
0
11.478
8.9
3.842
3
7.637
5.9
0.542
14.083
26.02
100
18.28
70.3
7.74
29.7
—
0
4.3
16.5
13.89
53.4
-6.14
-23.6
-0.48
-1.8
—
0
-6.62
-25.4
-0.35
-1.3
-6.28
-24.1
-0.49
12.8
29.11
100
18.61
63.9
10.5
36.1
—
0
4.39
15.1
12.14
41.7
-1.64
-5.6
-0.34
-1.2
—
0
-1.98
-6.8
0.9
3.1
-2.88
-9.9
-0.23
12.8
27
100
14.47
53.6
12.53
46.4
—
0
5.18
19.2
12.66
46.9
-0.13
-0.5
0.11
0.4
—
0
-0.02
-0.07
0.84
3.1
-0.86
-3.2
-0.07
12.8
25.72
100
15.2
59.1
10.52
40.9
—
0
3.57
13.9
9.6
37.3
0.93
3.6
-0.13
-0.5
—
0
0.8
3.1
0.43
1.7
0.37
1.4
0.03
12.8
25.27
100
15.65
61.9
9.62
38.1
—
0
3.67
14.5
9.96
39.4
-0.34
-1.3
0.11
0.4
—
0
-0.19
-0.8
0.37
1.5
-0.56
-2.2
-0.04
12.8
24.56
100
14.74
60
9.82
40
—
0
3.49
14.2
8.31
33.8
1.52
6.2
0.11
0.4
—
0
1.52
6.2
0.33
1.3
1.19
4.8
0.09
12.8
23.94
100
13.46
56.2
10.48
43.8
—
0
3.55
14.8
7.89
33
2.58
10.8
-0.55
-2.3
—
0
-0.92
-3.8
0.05
0.2
-0.96
-4.01
-0.08
12.8
25.9
100
14.7
56.8
11.2
43.2
—
0
3.16
12.2
8.28
32
2.92
11.3
-0.43
-1.7
—
0
2.41
9.3
0.85
3.3
1.57
6.1
0.12
12.8
24.28
100
15.05
62
9.23
38
—
0
3.13
12.9
7.9
32.5
1.33
5.5
-0.09
-0.4
—
0
1.14
4.7
0.52
2.1
0.62
2.6
0.05
12.8
20.53
100
12.04
58.6
8.49
41.4
—
0
2.34
11.4
6.08
29.6
2.41
11.7
-0.33
-1.6
—
0
2.08
10.1
0.75
3.7
1.33
6.5
0.1
12.8