A1

All for One Group SEXETRA All for Stock Report

Last reporting period 30 Jun, 2024

Updated 11 Nov, 2024

Last price

Market cap $B

0.252

Micro

Exchange

XETR - Xetra

View Section: Price ratios

All for Statements

A1

Data from All for`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

16 Dec, 2024

All for Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

122.28

-0.4 %

100

43.67

35.7

78.609

-2.2 %

64.3

0

58.86

48.1

76.633

1.9 %

62.7

1.976

-61.8 %

1.6

-0.381

-0.3

0

1.232

-74.8 %

1

0.667

0.5

0.525

-83.3 %

0.4

0.11

4.773

2024-03-31
%

122.81

-8.2 %

100

42.405

34.5

80.407

-4.3 %

65.5

0

59.196

48.2

75.229

1.1 %

61.3

5.178

-46.1 %

4.2

-0.372

-0.3

0.001

0.0008

4.894

-47.3 %

4

1.692

1.4

3.141

-52.6 %

2.6

0.64

4.908

2023-12-31
%

133.75

7.7 %

100

49.755

37.2

83.998

5.8 %

62.8

0

58

43.4

74.391

13.4 %

55.6

9.607

-30.4 %

7.2

-0.263

-0.2

0

9.285

67.5 %

6.9

2.629

2

6.622

54.3 %

5

1.33

4.979

2023-09-30
%

124.19

3.2 %

100

44.779

36.1

79.408

1.8 %

63.9

0

49.264

39.7

65.61

-19.2 %

52.8

13.798

527.8 %

11.1

0.588

0.5

0

5.542

242 %

4.5

1.226

1

4.292

256.2 %

3.5

0.868

4.945

2023-06-30
%

120.35

-2.1 %

100

42.333

35.2

78.021

-2.9 %

64.8

0

64.73

53.8

81.246

9 %

67.5

-3.225

-155.6 %

-2.7

-0.504

-0.4

0

-3.902

-177.1 %

-3.2

-1.183

-1

-2.747

-177.5 %

-2.3

-0.55

4.995

2023-03-31
%

122.98

2.1 %

100

42.654

34.7

80.324

5.4 %

65.3

0

59.828

48.6

74.528

8.9 %

60.6

5.796

-25.5 %

4.7

-0.586

-0.5

0

5.062

-29 %

4.1

1.483

1.2

3.546

-40.6 %

2.9

0.71

4.994

2022-12-31
%

120.43

5.8 %

100

44.228

36.7

76.205

5.2 %

63.3

0

55.464

46.1

68.422

0.9 %

56.8

7.783

67.3 %

6.5

-0.575

-0.5

0

7.127

95.4 %

5.9

1.101

0.9

5.965

151.4 %

5

1.2

4.971

2022-09-30
%

113.79

4.9 %

100

41.353

36.3

72.438

3.6 %

63.7

0

50.987

44.8

67.787

-2.5 %

59.6

4.651

1153.6 %

4.1

-0.625

-0.5

0

3.648

2271.4 %

3.2

1.262

1.1

2.373

13083.3 %

2.1

0.472

5.025

2022-06-30
%

108.48

-2.5 %

100

38.56

35.5

69.925

-2 %

64.5

0

53.742

49.5

69.554

5.5 %

64.1

0.371

-93.1 %

0.3

-0.473

-0.4

0

-0.168

-103.3 %

-0.2

-0.199

-0.2

0.018

-99.5 %

0.02

0.004

4.982

2022-03-31
%

111.22

-6.7 %

100

39.867

35.8

71.348

0.9 %

64.2

0

52.424

47.1

65.948

4.5 %

59.3

5.4

-29.1 %

4.9

-0.312

-0.3

0

5.138

-29.6 %

4.6

1.753

1.6

3.375

-35.1 %

3

0.68

4.963

2021-12-31
%

119.16

28.8 %

100

48.446

40.7

70.715

26.3 %

59.3

0

48.896

41

63.102

22.9 %

53

7.613

63.8 %

6.4

-0.274

-0.2

0

7.298

64 %

6.1

2.063

1.7

5.201

75.4 %

4.4

1.04

5.001

2021-09-30
%

92.548

-2.4 %

100

36.542

39.5

56.006

-5.2 %

60.5

0

40.144

43.4

51.359

-5.1 %

55.5

4.647

-5.9 %

5

-0.335

-0.4

0

4.449

-8.2 %

4.8

1.462

1.6

2.966

-14.6 %

3.2

0.599

4.955

2021-06-30
%

94.857

5.4 %

100

35.805

37.7

59.052

1.9 %

62.3

0

43.891

46.3

54.114

1.9 %

57

4.938

2.3 %

5.2

-0.289

-0.3

0

4.845

9.8 %

5.1

1.341

1.4

3.474

9.9 %

3.7

0.7

4.963

2021-03-31
%

89.969

-5.9 %

100

32.015

35.6

57.954

-0.2 %

64.4

0

43.219

48

53.125

1.7 %

59

4.829

-17.2 %

5.4

-0.351

-0.4

0

4.413

-21.4 %

4.9

1.243

1.4

3.162

-15.6 %

3.5

0.63

5.019

2020-12-31
%

95.563

8.5 %

100

37.477

39.2

58.086

26.4 %

60.8

0

42.312

44.3

52.253

28.5 %

54.7

5.833

10.6 %

6.1

-0.335

-0.4

0

5.617

25.6 %

5.9

1.763

1.8

3.745

7.8 %

3.9

0.729

5.139

2020-09-30
%

88.088

3.5 %

100

42.141

47.8

45.947

-17.7 %

52.2

0

37.803

42.9

40.674

-19.2 %

46.2

5.273

-4 %

6

-0.338

-0.4

0

4.472

-6.3 %

5.1

0.813

0.9

3.474

4.3 %

3.9

0.693

5.012

2020-06-30
%

85.147

-5.2 %

100

29.316

34.4

55.831

-6.9 %

65.6

0

38.588

45.3

50.336

-8.8 %

59.1

5.495

15.3 %

6.5

-0.314

-0.4

0

4.771

12.3 %

5.6

1.377

1.6

3.332

17.5 %

3.9

0.67

4.973

2020-03-31
%

89.813

-2.7 %

100

29.835

33.2

59.978

-0.7 %

66.8

0

39.907

44.4

55.212

-0.9 %

61.5

4.766

1.6 %

5.3

-0.353

-0.4

0

4.249

-3.7 %

4.7

1.351

1.5

2.835

-8 %

3.2

0.57

4.974

2019-12-31
%

92.345

0 %

100

31.944

34.6

60.401

1.5 %

65.4

0

40.151

43.5

55.708

5.9 %

60.3

4.693

-32.3 %

5.1

-0.378

-0.4

0

4.413

132.5 %

4.8

1.287

1.4

3.081

1940.4 %

3.3

0.62

4.969

2019-09-30
%

92.301

7.2 %

100

32.788

35.5

59.513

6.6 %

64.5

0

38.624

41.8

52.583

-1.6 %

57

6.93

192 %

7.5

-0.191

-0.2

0

1.898

473.4 %

2.1

1.679

1.8

0.151

251.2 %

0.2

0.03

4.982

2019-06-30
%

86.075

-0.7 %

100

30.253

35.1

55.822

-4.4 %

64.9

0

39.118

45.4

53.449

-0.1 %

62.1

2.373

-51.2 %

2.8

-0.22

-0.3

0

0.331

-92.9 %

0.4

0.289

0.3

0.043

-99.3 %

0.05

0.009

4.982

2019-03-31
%

86.655

-8 %

100

28.29

32.6

58.365

-0.2 %

67.4

0

39.178

45.2

53.499

2.7 %

61.7

4.866

-24.2 %

5.6

0.079

0.09

0

4.631

-11.6 %

5.3

-1.699

-2

6.313

71.1 %

7.3

1.267

4.982

2018-12-31
%

94.184

12.1 %

100

35.694

37.9

58.49

7.8 %

62.1

0

37.241

39.5

52.074

9.4 %

55.3

6.416

-3.5 %

6.8

-0.202

-0.2

0

5.238

-17.6 %

5.6

1.594

1.7

3.689

-24.1 %

3.9

0.74

4.982

2018-09-30
%

84

7.3 %

100

29.75

35.4

54.25

5.9 %

64.6

0

34.67

41.3

47.6

-1.6 %

56.7

6.65

132.5 %

7.9

-0.29

-0.3

-1.66

-2

6.36

140.9 %

7.6

1.62

1.9

4.86

168.5 %

5.8

0.98

4.98

2018-06-30
%

78.29

0.1 %

100

27.06

34.6

51.23

-3.1 %

65.4

0

35.38

45.2

48.37

-0.2 %

61.8

2.86

-34.9 %

3.7

-0.21

-0.3

-1.3

-1.7

2.64

-34.8 %

3.4

0.91

1.2

1.81

-35.8 %

2.3

0.36

4.98

2018-03-31
%

78.23

-14.8 %

100

25.34

32.4

52.89

-2.2 %

67.6

0

35.5

45.4

48.49

2.3 %

62

4.39

-34.3 %

5.6

-0.34

-0.4

-0.87

-1.1

4.05

-37.8 %

5.2

1.37

1.8

2.82

-38 %

3.6

0.57

4.98

2017-12-31

91.84

18.5 %

37.78

54.07

8.7 %

34.29

47.38

6.4 %

6.68

28.5 %

-0.18

-1.17

6.51

30.5 %

1.95

4.55

53.2 %

0.91

4.98

2017-09-30

77.49

4.3 %

27.76

49.73

3.9 %

31.66

44.53

1.9 %

5.2

25.3 %

-0.21

-0.93

4.99

24.8 %

2.05

2.97

9.6 %

0.6

4.98

2017-06-30

74.3

7.1 %

26.44

47.87

4 %

32.1

43.72

4.9 %

4.15

-4.8 %

-0.14

-0.64

4

-4.8 %

1.31

2.71

-10.9 %

0.54

4.98

2017-03-31

69.37

-12.6 %

23.34

46.02

-3.4 %

30.52

41.66

0.9 %

4.36

-31.4 %

-0.17

-0.83

4.2

-32.4 %

1.13

3.04

-30.6 %

0.61

4.98

2016-12-31

79.36

19.6 %

31.7

47.66

12.7 %

29.89

41.3

8.7 %

6.36

48.3 %

-0.15

-0.57

6.21

44.8 %

1.82

4.38

61.6 %

0.88

4.98

2016-09-30

66.35

2.9 %

24.05

42.3

0.3 %

27.89

38.01

0.2 %

4.29

1.9 %

-1.07

4.29

14.4 %

1.57

2.71

-3.9 %

0.54

4.98

2016-06-30

64.49

-0.3 %

22.33

42.16

0.5 %

27.98

37.95

1.6 %

4.21

-8.3 %

-0.46

-0.57

3.75

-10.7 %

0.95

2.82

-8.4 %

0.57

4.98

2016-03-31

64.66

-8.6 %

22.73

41.93

-3.4 %

27.3

37.34

-0.8 %

4.59

-20.3 %

-0.39

-0.41

4.2

-19.2 %

1.09

3.08

-15.6 %

0.62

4.98

2015-12-31

70.78

15.6 %

27.39

43.39

12.8 %

26.79

37.63

11.8 %

5.76

20.3 %

-0.56

-0.63

5.2

92.6 %

1.54

3.65

76.3 %

0.73

4.98

2015-09-30

61.22

1.9 %

22.77

38.45

-2.3 %

24.55

33.66

-4.3 %

4.79

14 %

-2.09

-0.99

2.7

-27.8 %

1.3

2.07

-20.4 %

0.41

4.98

2015-06-30

60.07

2 %

20.72

39.35

-0.3 %

25.86

35.16

2 %

4.2

-16.2 %

-0.46

-0.85

3.74

-19.9 %

1.13

2.6

-31.8 %

0.52

4.98

2015-03-31

58.9

-4.1 %

19.43

39.47

0.4 %

24.88

34.46

1.2 %

5.01

-4.8 %

-0.34

-0.41

4.67

-4.5 %

0.63

3.81

27 %

0.77

5.04

2014-12-31

61.4

9 %

22.11

39.3

8.6 %

24.23

34.04

6.5 %

5.26

24.1 %

-0.36

-0.62

4.89

81.8 %

1.6

3

24 %

0.6

4.98

2014-09-30

56.33

8.7 %

20.13

36.2

7.5 %

22.2

31.96

0.4 %

4.24

129.2 %

-1.55

-0.51

2.69

85.5 %

0.85

2.42

160.2 %

0.49

4.95

2014-06-30

51.81

-1.9 %

18.13

33.68

0.4 %

23.09

31.83

4.6 %

1.85

-40.3 %

-0.41

-0.29

1.45

-46.7 %

0.32

0.93

-40 %

0.19

4.98

2014-03-31

52.79

-6.2 %

19.26

33.53

-1.9 %

21.88

30.43

1.7 %

3.1

-27.4 %

-0.38

-0.27

2.72

-31 %

0.91

1.55

-40.8 %

0.31

4.98

2013-12-31

56.3

11.1 %

22.12

34.18

11 %

21.41

29.91

8.6 %

4.27

31.8 %

-0.33

-0.44

3.94

37.8 %

1.18

2.62

50.6 %

0.54

4.87

2013-09-30

50.67

6.3 %

19.88

30.79

4.8 %

18.79

27.55

1.7 %

3.24

40.9 %

-0.38

0.45

2.86

86.9 %

0.97

1.74

120.3 %

0.36

4.86

2013-06-30

47.66

13.4 %

18.29

29.37

7.5 %

19.39

27.08

6.3 %

2.3

23 %

-0.77

-0.84

1.53

-5 %

0.71

0.79

43.6 %

0.16

4.86

2013-03-31

42.03

-8.6 %

14.69

27.33

0 %

17.4

25.47

5.1 %

1.87

-39.5 %

-0.26

-0.48

1.61

-42.9 %

0.69

0.55

-67.8 %

0.11

4.86

2012-12-31

45.97

18.65

27.32

16.64

24.23

3.09

-0.27

-0.65

2.82

0.84

1.71

0.35

4.86

View Section: Balance Sheet