Atoss Statements
AO
Atoss Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.8
100
19.658
23.5
64.142
76.5
12.723
15.2
22.148
26.4
34.3
40.9
29.843
35.6
0.864
1
0.407
0.5
31.114
37.1
9.863
11.8
21.25
25.4
1.336
15.906
77.949
100
17.07
21.9
60.879
78.1
12.106
15.5
21.075
27
33.234
42.6
27.645
35.5
0.507
0.7
0.784
1
28.937
37.1
9.353
12
19.583
25.1
1.231
15.906
73.249
100
17.547
24
55.702
76
11.522
15.7
19.999
27.3
31.132
42.5
24.57
33.5
0.166
0.2
0.036
0.05
24.389
33.3
8.2
11.2
16.189
22.1
1.018
15.906
36.223
100
9.199
25.4
27.024
74.6
5.598
15.5
9.855
27.2
15.059
41.6
11.966
33
0.069
0.2
—
0
11.663
32.2
3.932
10.9
7.731
21.3
0.972
7.953
60.343
100
16.407
27.2
43.936
72.8
9.707
16.1
17.084
28.3
26.814
44.4
17.122
28.4
-0.131
-0.2
0.016
0.03
16.876
28
5.793
9.6
11.083
18.4
1.394
7.953
53.573
100
14.795
27.6
38.778
72.4
9.35
17.5
15.749
29.4
25.054
46.8
13.725
25.6
-1.305
-2.4
0.018
0.03
12.434
23.2
4.14
7.7
8.294
15.5
1.043
7.953
26.003
100
7.625
29.3
18.378
70.7
4.59
17.7
7.909
30.4
12.366
47.6
6.011
23.1
-0.719
-2.8
—
0
5.291
20.3
1.746
6.7
3.545
13.6
0.446
7.953
51.341
100
13.408
26.1
37.933
73.9
8.742
17
13.867
27
22.614
44
15.319
29.8
0.285
0.6
0.164
0.3
15.711
30.6
4.626
9
11.085
21.6
1.394
7.953
45.726
100
12.812
28
32.914
72
8.154
17.8
12.573
27.5
20.711
45.3
12.203
26.7
-0.015
-0.03
-0.01
-0.02
11.995
26.2
3.737
8.2
8.258
18.1
1.038
7.953
45.42
100
12.27
27
33.15
73
7.41
16.3
11
24.2
18.35
40.4
14.8
32.6
-0.08
-0.2
-0.22
-0.5
14.33
31.5
4.87
10.7
9.46
20.8
1.19
7.95
40.63
100
11.51
28.3
29.12
71.7
7.04
17.3
10.45
25.7
17.5
43.1
11.62
28.6
0.38
0.9
-0.05
-0.1
11.86
29.2
3.61
8.9
8.25
20.3
1.04
7.95
37.459
100
10.996
29.4
26.463
70.6
6.026
16.1
9.884
26.4
15.824
42.2
10.639
28.4
0.238
0.6
-0.049
-0.1
10.827
28.9
3.212
8.6
7.629
20.4
0.959
7.954
33.933
100
10.232
30.2
23.701
69.8
5.918
17.4
8.871
26.1
15.042
44.3
8.658
25.5
0.474
1.4
-0.047
-0.1
9.085
26.8
3.181
9.4
5.912
17.4
0.743
7.953
33.165
100
9.866
29.7
23.299
70.3
5.631
17
8.475
25.6
13.855
41.8
9.444
28.5
-0.01
-0.03
-0.037
-0.1
9.397
28.3
3.19
9.6
6.214
18.7
1.563
3.977
13.52
4.13
9.39
2.62
3.46
6.06
3.33
-0.07
-0.02
3.21
1.09
2.12
0.53
4.02
12.99
3.94
9.05
2.57
3.2
5.74
3.31
0.06
-0.07
3.37
1.11
2.26
0.57
3.98
12.23
3.71
8.52
2.39
3.12
5.47
3.05
0.1
-0.05
3.15
0.98
2.17
0.55
4.02
11.7
3.49
8.2
2.28
2.74
5.01
3.2
0.14
-0.07
3.34
1.06
2.29
0.58
3.98
11.89
3.78
8.11
2.4
2.9
5.2
2.91
-0.05
-0.1
2.85
0.99
1.87
0.47
3.98
11.39
3.63
7.76
2.14
2.72
4.9
2.86
-0.27
-0.03
2.59
0.84
1.75
0.44
3.98
10.96
3.27
7.69
2.1
2.78
4.87
2.82
-0.25
-0.02
2.55
0.83
1.72
0.43
3.98
10.71
3.46
7.24
2.07
2.52
4.56
2.69
0.67
-0.02
3.33
1.08
2.26
0.57
3.98
10.94
3.54
7.4
2.08
2.54
4.75
2.65
0.12
—
2.77
0.86
1.91
0.48
3.98
9.99
3.31
6.68
1.97
2.3
4.21
2.46
-0.05
-0.06
2.41
0.77
1.64
0.41
3.98
9.11
2.68
6.43
1.97
2.31
4.25
2.18
0.11
-0.02
2.27
0.76
1.51
0.38
3.98
9.65
2.85
6.81
1.94
2.4
4.27
2.54
0.33
-0.02
2.84
0.88
1.97
0.5
3.98
9.02
2.72
6.3
1.93
2.42
4.33
1.98
-0.51
-0.06
1.4
0.52
0.89
0.22
3.98
8.95
2.75
6.2
1.79
2.17
3.97
2.23
—
0.26
2.49
0.78
1.71
0.43
3.98
8.84
2.36
6.48
1.93
2.39
4.31
2.17
0.03
-4.16
-1.96
-0.67
-1.29
-0.32
3.98
8.69
2.46
6.23
1.83
2.3
4.12
2.11
-0.02
0.32
2.4
0.65
1.75
0.44
3.98
8.49
2.49
6
1.81
2.46
4.29
1.71
-0.02
0.08
1.78
0.58
1.21
0.3
3.98
8.24
2.45
5.79
1.75
2.13
3.91
1.88
—
0.4
2.28
0.73
1.55
0.39
3.98
8.44
2.49
5.95
1.8
2.08
3.87
2.08
0.04
0.03
2.15
0.68
1.46
0.37
3.98
7.84
2.23
5.61
1.75
1.9
3.64
1.97
-0.08
0.44
2.33
0.78
1.55
0.39
3.98
8.23
2.43
5.8
1.72
2.29
4
1.8
0.09
-0.07
1.81
0.61
1.2
0.3
3.98
7.58
2.25
5.34
1.68
1.97
3.67
1.66
-0.9
1.86
2.62
0.85
1.77
0.45
3.98
7.91
2.22
5.69
1.68
2.12
3.79
1.9
0.11
—
2.01
0.65
1.37
0.34
3.97
7.85
2.45
5.4
1.56
1.87
3.44
1.96
0.01
0.01
1.97
0.63
1.34
0.34
3.98
7.87
2.83
5.04
1.63
1.87
3.46
1.58
-0.03
0.09
1.64
0.46
1.18
0.3
3.98
7.18
2.18
5
1.47
1.75
3.18
1.82
-0.02
0.04
1.83
0.59
1.24
0.31
3.98
7.12
2.2
4.92
1.44
1.75
3.14
1.78
-0.02
0.03
1.79
0.57
1.22
0.31
3.98
7.15
2.14
5
1.43
1.93
3.35
1.66
-0.02
0.05
1.69
0.54
1.15
0.29
3.98
7.7
2.87
4.83
1.55
2.16
3.69
1.13
—
0.13
1.26
0.39
0.87
0.22
3.98
7.23
2.46
4.77
1.35
2.04
3.31
1.46
-0.01
0.07
1.52
0.49
1.02
0.26
3.98
7.03
2.26
4.76
1.37
2.01
3.36
1.41
-0.01
0.08
1.47
0.48
1
0.251
3.98