Basler Statements
BS
Basler Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.624
100
25.792
52
23.832
48
4.716
9.5
15.757
31.8
22.344
45
1.488
3
-0.151
-0.3
—
0
1.337
2.7
0.805
1.6
0.532
1.1
0.017
30.911
43.757
100
24.363
55.7
19.394
44.3
5.601
12.8
15.8
36.1
22.732
52
-3.338
-7.6
-0.297
-0.7
—
0
-3.635
-8.3
0.265
0.6
-3.9
-8.9
-0.128
30.555
45.225
100
27.815
61.5
17.41
38.5
1.919
4.2
20.32
44.9
24.343
53.8
-6.933
-15.3
2.843
6.3
—
0
-4.09
-9.04
-7.8
-17.2
3.71
8.2
0.121
30.695
41.705
100
25.419
60.9
16.286
39.1
7.135
17.1
19.597
47
32.231
77.3
-15.945
-38.2
-0.361
-0.9
—
0
-16.306
-39.1
-0.456
-1.09
-15.85
-38.005
-0.517
30.657
59.143
100
32.269
54.6
26.874
45.4
7.461
12.6
16.007
27.1
24.689
41.7
2.185
3.7
-0.375
-0.6
—
0
1.81
3.1
1.295
2.2
0.515
0.9
0.017
30.202
55.74
100
30.59
54.9
25.15
45.1
8.267
14.8
16.842
30.2
26.359
47.3
-1.209
-2.2
-0.376
-0.7
—
0
-1.585
-2.8
0.597
1.1
-2.182
-3.9
-0.073
29.834
66.234
100
36.445
55
29.789
45
6.377
9.6
19.242
29.1
25.587
38.6
4.202
6.3
-0.162
-0.2
—
0
4.04
6.1
1.901
2.9
2.139
3.2
0.072
29.838
73.491
100
35.416
48.2
38.075
51.8
6.206
8.4
21.138
28.8
28.386
38.6
9.689
13.2
-0.178
-0.2
—
0
9.511
12.9
1.763
2.4
7.748
10.5
0.26
29.805
64.185
100
33.496
52.2
30.689
47.8
5.969
9.3
17.518
27.3
24.961
38.9
5.728
8.9
-0.161
-0.3
—
0
5.567
8.7
0.865
1.3
4.702
7.3
0.157
29.954
66.936
100
33.683
50.3
33.253
49.7
5.674
8.5
16.784
25.1
23.942
35.8
9.311
13.9
-0.098
-0.1
—
0
9.213
13.8
2.44
3.6
6.773
10.1
0.226
29.917
50.385
100
24.686
49
25.699
51
5.857
11.6
14.321
28.4
21.994
43.7
3.705
7.4
-0.04
-0.08
—
0
3.665
7.3
1.318
2.6
2.347
4.7
0.079
29.7
49.469
100
25.26
51.1
24.209
48.9
4.974
10.1
13.479
27.2
20.394
41.2
3.815
7.7
-0.042
-0.08
—
0
3.773
7.6
0.833
1.7
2.94
5.9
0.098
29.919
60.404
100
27.474
45.5
32.93
54.5
4.74
7.8
14.918
24.7
21.955
36.3
10.975
18.2
-0.156
-0.3
—
0
10.819
17.9
2.92
4.8
7.899
13.1
0.263
30.003
54.627
100
24.828
45.5
29.799
54.5
4.572
8.4
12.358
22.6
19.731
36.1
10.068
18.4
-0.124
-0.2
—
0
9.944
18.2
2.129
3.9
7.815
14.3
0.26
30.014
41.108
100
20.311
49.4
20.797
50.6
—
0
13.252
32.2
19.295
46.9
1.502
3.7
0.77
1.9
—
0
2.272
5.5
0.833
2
1.439
3.5
0.144
10.005
40.275
100
19.59
48.6
20.685
51.4
2.672
6.6
11.227
27.9
15.278
37.9
5.407
13.4
-0.081
-0.2
—
0
5.326
13.2
1.287
3.2
4.039
10
0.404
10.005
45.261
100
21.024
46.5
24.237
53.5
3.883
8.6
11.759
26
17.489
38.6
6.748
14.9
-0.184
-0.4
—
0
6.564
14.5
1.618
3.6
4.946
10.9
0.494
10.005
43.764
100
20.813
47.6
22.951
52.4
3.329
7.6
11.718
26.8
16.545
37.8
6.406
14.6
-0.154
-0.4
—
0
6.252
14.3
1.567
3.6
4.685
10.7
0.468
10.007
38.673
100
13.147
34
25.526
66
9.772
25.3
12.731
32.9
22.108
57.2
3.418
8.8
0.377
1
—
0
3.795
9.8
0.201
0.5
3.594
9.3
0.356
10.099
41.545
100
20.298
48.9
21.247
51.1
2.157
5.2
11.357
27.3
15.143
36.4
6.104
14.7
-0.186
-0.4
—
0
5.918
14.2
1.414
3.4
4.504
10.8
0.45
10.008
41.737
100
21.081
50.5
20.656
49.5
2.842
6.8
11.658
27.9
16.343
39.2
4.313
10.3
-0.164
-0.4
—
0
4.149
9.9
0.837
2
3.312
7.9
0.337
9.838
39.581
100
21.494
54.3
18.087
45.7
3.148
8
11.61
29.3
14.902
37.6
3.185
8
-0.13
-0.3
—
0
3.055
7.7
1.593
4
1.462
3.7
0.151
9.671
33.888
100
11.523
34
22.365
66
10.609
31.3
9.914
29.3
20.867
61.6
1.498
4.4
-0.166
-0.5
—
0
1.332
3.9
1.587
4.7
-0.255
-0.8
-0.026
9.642
33.161
100
17.518
52.8
15.643
47.2
2.542
7.7
8.9
26.8
11.636
35.1
4.007
12.1
-0.044
-0.1
—
0
3.963
12
1.247
3.8
2.716
8.2
0.281
9.668
38.48
100
18.95
49.2
19.53
50.8
2.65
6.9
8.21
21.3
11.01
28.6
8.53
22.2
-0.05
-0.1
-0.09
-0.2
8.47
22
2.02
5.2
6.46
16.8
0.67
9.63
44.75
100
22.07
49.3
22.68
50.7
2.98
6.7
8.67
19.4
11.89
26.6
10.8
24.1
-0.04
-0.09
-0.09
-0.2
10.76
24
2.66
5.9
8.1
18.1
0.84
9.63
28.64
15.92
12.72
3.48
7.36
11.58
1.14
-0.15
0.59
0.99
-0.21
1.2
0.12
9.63
42.56
20.75
21.81
2.68
8.54
11
10.81
-0.19
-0.52
10.62
3.18
7.44
0.77
9.63
42.19
20.72
21.48
2.58
8.79
10.99
10.48
-0.18
-0.6
10.3
3.04
7.26
0.75
9.62
36.22
18.29
17.94
2.08
7.89
9.89
8.04
-0.16
-0.1
7.89
2.15
5.74
0.59
9.68
25.47
13.3
12.17
2.37
6.47
9.25
2.92
-0.14
0.38
2.78
1.64
1.14
0.12
9.65
23.69
12.32
11.37
1.43
6.64
7.85
3.53
-0.18
-0.26
3.34
0.4
2.95
0.3
9.68
26.14
13.11
13.03
2.2
7.45
9.74
3.29
-0.22
-0.29
3.07
0.88
2.2
0.23
9.72
22.37
11.34
11.03
1.94
6.94
8.6
2.43
-0.2
-0.31
2.23
0.58
1.65
0.17
9.72
19.17
10.62
8.55
1.47
6.53
7.62
0.92
-0.32
-0.54
0.61
0.45
0.16
0.02
9.72
22.06
11.22
10.84
1.32
6.71
7.43
3.41
-0.26
-0.75
3.15
1.26
1.9
0.2
9.71
21.89
11.48
10.41
1.84
6.31
7.96
2.45
-0.14
-0.34
2.31
0.45
1.85
0.19
9.57
22.32
11.37
10.95
1.46
7.24
7.75
3.19
-0.19
-1.05
3.01
0.71
2.3
0.24
9.53
18.54
8.62
9.92
1.48
6.59
8.34
1.58
-0.29
-0.63
1.29
0.53
0.76
0.08
9.58
21.7
10.66
11.05
1.24
6.07
6.75
4.3
-0.35
-0.76
3.94
0.98
2.96
0.31
9.65
21.76
10.37
11.39
1.31
6
7
4.39
-0.39
-0.45
4.01
0.82
3.18
0.33
9.7
17.24
8.57
8.67
1.25
5.47
6.4
2.27
-0.41
-0.45
1.86
0.59
1.28
0.13
9.71
15.99
7.68
8.31
—
5.01
6.28
2.03
-0.2
-0.63
1.83
0.34
1.49
0.15
9.74
16.91
8.96
7.95
1.14
4.61
5.61
2.34
-0.29
-0.35
2.05
0.69
1.36
0.14
9.8
17.1
8.38
8.72
1.4
5.23
6.54
2.17
-0.12
-0.31
2.05
0.49
1.56
0.16
9.86
15.12
7.55
7.57
1.36
4.41
5.57
2
-0.15
-0.41
1.84
0.69
1.15
0.12
9.97
14.02
6.18
7.84
—
3.47
4.52
3.32
-1.89
-0.95
1.43
0.1
1.33
0.13
9.99