GFT Technologies Statements
GF
GFT Technologies Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
217.24
100
26.4
12.2
190.84
87.8
—
0
163.48
75.3
175.16
80.6
15.678
7.2
-0.632
-0.3
—
0
15.046
6.9
4.439
2
10.607
4.9
0.41
25.861
212.39
100
27.676
13
184.71
87
—
0
150.08
70.7
169.29
79.7
15.422
7.3
-0.419
-0.2
—
0
15.003
7.1
4.381
2.1
10.623
5
0.4
26.556
207.13
100
27.842
13.4
179.28
86.6
—
0
140.63
67.9
158.38
76.5
20.899
10.1
-2.276
-1.1
—
0
18.623
9
5.101
2.5
13.522
6.5
0.518
26.115
203.03
100
25.992
12.8
177.04
87.2
—
0
136.54
67.2
156.14
76.9
20.902
10.3
-1.562
-0.8
—
0
19.341
9.5
5.472
2.7
13.868
6.8
0.52
26.67
200.91
100
26.784
13.3
174.12
86.7
—
0
136.42
67.9
160.68
80
13.444
6.7
1.557
0.8
—
0
15.002
7.5
4.569
2.3
10.432
5.2
0.4
26.081
190.67
100
25.593
13.4
165.08
86.6
—
0
128.07
67.2
150.75
79.1
14.325
7.5
0.712
0.4
—
0
15.037
7.9
4.495
2.4
10.542
5.5
0.4
26.356
188.22
100
25.301
13.4
162.92
86.6
—
0
123.4
65.6
149.24
79.3
13.686
7.3
4.45
2.4
—
0
18.136
9.6
5.669
3
12.467
6.6
0.477
26.121
184.66
100
25.67
13.9
158.99
86.1
—
0
119.79
64.9
139.73
75.7
19.256
10.4
-0.501
-0.3
—
0
18.755
10.2
5.656
3.1
13.099
7.1
0.489
26.813
183.9
100
26.76
14.6
157.14
85.4
—
0
121.52
66.1
144.01
78.3
13.131
7.1
2.608
1.4
—
0
15.738
8.6
4.632
2.5
11.106
6
0.431
25.759
173.35
100
27.351
15.8
146
84.2
—
0
114.26
65.9
132.83
76.6
13.171
7.6
0.247
0.1
—
0
13.418
7.7
3.838
2.2
9.58
5.5
0.36
26.611
160.8
100
25.922
16.1
134.88
83.9
—
0
104.23
64.8
123.54
76.8
11.335
7
0.564
0.4
—
0
11.899
7.4
3.102
1.9
8.797
5.5
0.335
26.221
143.81
100
21.85
15.2
121.96
84.8
—
0
94.366
65.6
106.7
74.2
15.259
10.6
-3.753
-2.6
—
0
11.506
8
2.511
1.7
8.994
6.3
0.339
26.499
137.67
100
19.003
13.8
118.66
86.2
—
0
94.49
68.6
113.63
82.5
5.031
3.7
4.581
3.3
—
0
9.612
7
2.679
1.9
6.933
5
0.259
26.776
123.92
100
15.935
12.9
107.98
87.1
—
0
87.303
70.5
100.74
81.3
7.242
5.8
-0.231
-0.2
—
0
7.01
5.7
1.849
1.5
5.161
4.2
0.2
25.807
117.81
100
14.423
12.2
103.38
87.8
—
0
84.687
71.9
99.528
84.5
3.856
3.3
-0.536
-0.5
—
0
5.06
4.3
1.501
1.3
3.559
3
0.14
25.5
106
100
12.131
11.4
93.867
88.6
—
0
73.077
68.9
87.594
82.6
6.273
5.9
-0.557
-0.5
—
0
5.009
4.7
1.438
1.4
3.571
3.4
0.125
28.652
108.57
100
10.951
10.1
97.616
89.9
—
0
76.841
70.8
90.748
83.6
6.868
6.3
-0.546
-0.5
—
0
1.019
0.9
0.486
0.4
0.533
0.5
0.02
26.665
112.48
100
11.969
10.6
100.51
89.4
—
0
81.517
72.5
96.904
86.2
3.606
3.2
-0.588
-0.5
—
0
3.018
2.7
0.738
0.7
2.28
2
0.087
26.326
113.03
100
11.045
9.8
101.98
90.2
—
0
99.941
88.4
113.11
100.1
-11.132
-9.8
-4.195
-3.7
21.72
19.2
6.394
5.7
2.813
2.5
3.581
3.2
0.14
25.578
104.92
100
11.821
11.3
93.099
88.7
—
0
71.384
68
87.146
83.1
5.953
5.7
-0.761
-0.7
—
0
5.192
4.9
1.18
1.1
4.012
3.8
0.153
26.221
105.31
100
11.353
10.8
93.959
89.2
—
0
74.009
70.3
89.479
85
4.479
4.3
-0.512
-0.5
—
0
3.967
3.8
0.606
0.6
3.361
3.2
0.128
26.326
105.72
100
12.051
11.4
93.67
88.6
—
0
73.712
69.7
89.801
84.9
3.869
3.7
-0.689
-0.7
—
0
3.18
3
0.474
0.4
2.706
2.6
0.103
26.326
103.76
100
12.711
12.3
91.046
87.7
—
0
68.595
66.1
84.837
81.8
6.209
6
-0.492
-0.5
—
0
5.717
5.5
2.352
2.3
3.365
3.2
0.128
26.326
97.907
100
12.945
13.2
84.962
86.8
—
0
64.264
65.6
80.242
82
4.72
4.8
-0.338
-0.3
—
0
4.382
4.5
-0.437
-0.4
4.819
4.9
0.183
26.326
104.2
100
14
13.4
90.2
86.6
—
0
67.3
64.6
82.9
79.6
7.3
7
-1
-1
-1.1
-1.06
6.3
6
-0.8
-0.8
7.1
6.8
0.27
26.3
107
100
14.4
13.5
92.6
86.5
—
0
68.1
63.6
85.1
79.5
7.5
7
-1.3
-1.2
-0.7
-0.7
6.2
5.8
1.6
1.5
4.7
4.4
0.18
26.3
102.3
15
87.3
—
69.3
86
1.3
-1.1
0
0.2
-2.2
2.3
0.09
26.3
98.8
13.5
85.3
—
61
77.7
7.6
-0.7
-0.2
6.9
1.1
5.8
0.22
26.3
106.7
13.3
93.3
—
69.1
88
5.3
-0.7
-0.4
2.6
-0.2
2.9
0.11
26.3
111.1
13.8
97.3
—
72.4
88.1
9.2
-2.8
-0.7
6.4
1.6
4.7
0.18
26.3
108.3
14.2
94.1
—
66.2
84.6
9.5
-0.5
-0.1
9.3
3.2
6.2
0.23
26.3
106.3
15.1
91.2
—
61.9
81.6
9.5
-0.4
-0.6
9.1
3.2
5.9
0.22
26.3
110.6
16
94.7
—
66
86.2
8.4
-0.5
—
7.6
0.9
6.6
0.25
26.3
97.4
14.6
82.8
—
60.6
75.4
7.4
-0.4
0
7
1.5
5.6
0.21
26.3
102
16
86.1
—
59.3
75.6
10.4
-0.6
-0.7
9.8
-1.3
11
0.42
26.3
92.7
15.3
77.4
—
53.2
68.5
8.9
-0.4
0.2
8.5
1.9
5.8
0.21
26.8
90.2
15
75.3
—
53
67.5
7.7
-0.4
-0.5
7.3
3.2
3.7
0.16
26.2
88.5
16.2
72.3
—
50
65.1
7.2
-0.3
—
6.9
2.2
4.8
0.18
26.3
110.1
34.9
75.2
—
51.7
66.9
8.3
-0.5
-0.8
7.9
1.8
6.1
0.23
26.3
77.4
15.2
62.2
—
43.1
54.1
8.1
-0.3
-1.5
7.8
1.5
6.5
0.24
26.1
58.1
10.2
47.9
—
33.2
42.2
5.7
—
-0.6
5.7
2.1
4.1
0.15
27.2
56
10.6
45.4
—
31.8
40.6
4.8
-0.2
-1
4.6
1.6
3.2
0.11
26.8
78.8
31.1
47.7
—
32.7
41.4
6.4
-0.1
-1.1
6.3
1.1
5.3
0.2
26.3
71.3
28.9
42.4
—
29.2
36.4
5.9
-0.2
-0.8
5.7
1.7
4
0.15
26.3
58.7
24.3
34.3
—
25.5
30.4
4
0.1
-1.4
4
0.7
3.2
0.12
26.6
55.5
24.2
31.3
—
23.3
29.8
1.5
—
-1
1.5
0.4
1.1
0.04
26.3
56.1
25.3
30.8
—
23
26.6
4.2
0.2
0
4.3
1.1
3.2
0.12
26.3