Katek Statements
KT
Katek Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.48
100
133.17
67.4
64.305
32.6
—
0
38.108
19.3
52.859
26.8
11.446
5.8
-4.303
-2.2
—
0
7.143
3.6
1.898
1
5.269
2.7
0.365
14.446
190.14
100
131.09
68.9
59.048
31.1
—
0
36.911
19.4
58.016
30.5
1.032
0.5
-3.356
-1.8
-0.001
-0.0005
-2.325
-1.2
-0.618
-0.3
-1.602
-0.8
-0.111
14.446
200.25
100
144.38
72.1
55.866
27.9
—
0
35.744
17.9
55.424
27.7
0.442
0.2
-0.431
-0.2
—
0
0.011
0.005
0.003
0.001
0.147
0.07
0.011
13.3
187.37
100
137.21
73.2
50.16
26.8
—
0
32.067
17.1
45.334
24.2
4.826
2.6
-7.685
-4.1
-0.002
-0.001
-2.861
-1.5
-0.742
-0.4
-2.092
-1.1
-0.16
13.107
179.85
100
134.4
74.7
45.448
25.3
—
0
28.498
15.8
49.904
27.7
-4.456
-2.5
1.055
0.6
0.001
0.0006
-3.4
-1.9
-0.978
-0.5
-2.288
-1.3
-0.171
13.365
157.46
100
112.14
71.2
45.31
28.8
—
0
27.733
17.6
45.027
28.6
0.283
0.2
-2.832
-1.8
-0.001
-0.0006
-2.55
-1.6
-0.733
-0.5
-1.659
-1.05
-0.124
13.365
158.43
100
114.66
72.4
43.772
27.6
—
0
28.601
18.1
43.634
27.5
0.138
0.09
-1.179
-0.7
0.001
0.0006
-1.04
-0.7
-0.299
-0.2
-0.605
-0.4
-0.045
13.365
138.15
100
95.292
69
42.862
31
—
0
24.822
18
39.922
28.9
2.94
2.1
-1.339
-1
—
0
1.601
1.2
-1.39
-1.006
3.191
2.3
0.239
13.365
130.96
100
94.156
71.9
36.803
28.1
—
0
24.519
18.7
40.224
30.7
-3.421
-2.6
-0.617
-0.5
0.001
0.0008
-4.037
-3.08
-1.407
-1.07
-2.569
-2
-0.192
13.365
133.47
100
94.438
70.8
39.032
29.2
—
0
28.98
21.7
43.291
32.4
-4.259
-3.2
-1.444
-1.08
-0.001
-0.0007
-5.704
-4.3
-1.272
-1
-4.414
-3.3
-0.516
8.554
137.54
100
95.711
69.6
41.825
30.4
—
0
26.996
19.6
29.613
21.5
12.212
8.9
0.529
0.4
—
0
12.741
9.3
0.495
0.4
12.246
8.9
0.925
13.242