Nagarro Statements
NA
Nagarro Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
244.14
100
17.287
7.1
226.85
92.9
—
0
177.72
72.8
207.7
85.1
19.15
7.8
-0.729
-0.3
—
0
18.568
7.6
6.548
2.7
12.02
4.9
0.904
13.302
238.29
100
17.163
7.2
221.13
92.8
—
0
169.3
71
194.49
81.6
26.643
11.2
-4.467
-1.9
—
0
22.176
9.3
5.612
2.4
16.564
7
1.24
13.358
221.41
100
7.917
3.6
213.5
96.4
—
0
168.27
76
190.28
85.9
23.219
10.5
-5.874
-2.7
—
0
17.255
7.8
4.258
1.9
12.997
5.9
0.976
13.32
234.26
100
21.756
9.3
212.5
90.7
—
0
168.63
72
190.42
81.3
22.082
9.4
-4.825
-2.06
0.001
0.0004
17.258
7.4
4.699
2
12.558
5.4
0.9
13.953
226.84
100
21.352
9.4
205.48
90.6
—
0
160.85
70.9
185.94
82
19.547
8.6
-3.893
-1.7
—
0
15.654
6.9
4.204
1.9
11.45
5
0.826
13.869
229.55
100
21.753
9.5
207.8
90.5
—
0
157.9
68.8
184.74
80.5
23.055
10
-3.379
-1.5
0.001
0.0004
19.677
8.6
4.541
2
15.136
6.6
1.102
13.737
230.97
100
18.725
8.1
212.25
91.9
—
0
155.55
67.3
200.99
87
11.259
4.9
7.548
3.3
—
0
18.526
8
3.131
1.4
15.395
6.7
1.117
13.728
229.78
100
19.738
8.6
210.04
91.4
—
0
150.49
65.5
170.85
74.4
39.187
17.1
-3.302
-1.4
—
0
35.885
15.6
10.156
4.4
25.729
11.2
1.86
13.833
210.05
100
19.511
9.3
190.54
90.7
—
0
140.28
66.8
154.92
73.8
35.617
17
-6.679
-3.2
0.001
0.0005
28.939
13.8
6.662
3.2
22.276
10.6
1.602
13.905
185.53
100
18.743
10.1
166.79
89.9
—
0
126.12
68
146.3
78.9
20.488
11
-2.137
-1.2
-0.001
-0.0005
18.35
9.9
4.429
2.4
13.921
7.5
1
13.925
162.04
100
18.205
11.2
143.83
88.8
—
0
115.64
71.4
135.01
83.3
8.824
5.4
-0.087
-0.05
-0.002
-0.001
8.749
5.4
0.404
0.2
8.347
5.2
0.6
13.776
140.96
100
14.389
10.2
126.57
89.8
—
0
95.696
67.9
113.15
80.3
13.412
9.5
-1.71
-1.2
—
0
11.702
8.3
3.332
2.4
11.096
7.9
0.617
17.993
127.32
100
12.985
10.2
114.34
89.8
—
0
86.931
68.3
104.75
82.3
9.589
7.5
-1.573
-1.2
—
0
8.016
6.3
2.395
1.9
4.122
3.2
0.355
11.613
115.72
100
13.315
11.5
102.41
88.5
—
0
77.89
67.3
90.619
78.3
11.79
10.2
-2.016
-1.7
—
0
9.774
8.4
2.108
1.8
6.438
5.6
0.558
11.54
108.94
100
12.076
11.1
96.863
88.9
—
0
70.826
65
91.952
84.4
4.911
4.5
1.395
1.3
0.044
0.04
6.444
5.9
5.532
5.1
-0.91
-0.8
-0.076
12.009
321.43
100
36.769
11.4
284.66
88.6
—
0
206.28
64.2
246.71
76.8
37.957
11.8
-6.356
-2
-0.314
-0.1
31.298
9.7
7.854
2.4
19.357
6
1.701
11.383