NorCom Information Statements
NC
NorCom Information Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.626
100
1.942
53.6
1.684
46.4
—
0
1.631
45
1.962
54.1
-0.278
-7.7
-0.022
-0.6
—
0
-0.299
-8.3
-0.001
-0.03
-0.298
-8.2
-0.141
2.116
5.213
100
3.05
58.5
2.163
41.5
—
0
1.626
31.2
2.304
44.2
-0.141
-2.7
-0.024
-0.5
—
0
-0.165
-3.2
—
0
-0.165
-3.2
-0.082
2.001
3.697
100
1.962
53.1
1.735
46.9
—
0
1.571
42.5
2.447
66.2
-0.712
-19.3
-0.03
-0.8
—
0
-0.742
-20.06
0.283
7.7
-1.025
-27.7
-0.512
2.002
5.135
100
2.995
58.3
2.141
41.7
—
0
1.696
33
2.443
47.6
-0.302
-5.9
-0.034
-0.7
—
0
-0.336
-6.6
—
0
-0.336
-6.6
-0.168
2.001
4.126
100
2.111
51.2
2.015
48.8
—
0
1.598
38.7
2.162
52.4
-0.147
-3.6
-0.034
-0.8
—
0
-0.181
-4.4
0.421
10.2
-0.602
-14.6
-0.301
2.002
5.426
100
3.062
56.4
2.364
43.6
—
0
1.773
32.7
2.545
46.9
-0.181
-3.3
-0.043
-0.8
—
0
-0.224
-4.1
—
0
-0.224
-4.1
-0.112
2.001
4.2
100
2.26
53.8
1.94
46.2
—
0
1.53
36.4
2.1
50
-0.16
-3.8
-0.05
-1.2
—
0
-0.21
-5
-0.43
-10.2
0.22
5.2
0.11
2
4.914
100
2.437
49.6
2.476
50.4
—
0
2.383
48.5
2.785
56.7
-0.308
-6.3
-0.108
-2.2
—
0
-0.417
-8.5
0.311
6.3
-0.728
-14.8
-0.363
2.003
7.032
100
3.536
50.3
3.496
49.7
—
0
2.34
33.3
3.136
44.6
0.359
5.1
-0.015
-0.2
—
0
0.345
4.9
0
-0.002
0.345
4.9
0.173
1.997
4.694
100
2.261
48.2
2.433
51.8
—
0
2.351
50.1
2.152
45.8
0.28
6
-0.026
-0.5
—
0
0.255
5.4
0.227
4.8
0.028
0.6
0.012
2.255
6.31
100
0.52
8.2
5.8
91.9
—
0
4.21
66.7
6.82
108.1
-1.02
-16.2
0.01
0.2
-0.42
-6.7
-1.01
-16.006
0.72
11.4
-1.69
-26.8
-0.83
2.02
7.31
100
0.43
5.9
6.88
94.1
—
0
5.47
74.8
8.14
111.4
-1.27
-17.4
0.12
1.6
-0.6
-8.2
-1.15
-15.7
0.29
4
-1.94
-26.5
-0.96
2.02
7.83
100
0.83
10.6
6.99
89.3
—
0
6.1
77.9
9.12
116.5
-2.13
-27.2
0.19
2.4
-0.29
-3.7
-1.98
-25.3
-0.56
-7.2
-1.4
-17.9
-0.69
2.02
4.58
100
0.8
17.5
3.78
82.5
—
0
2.19
47.8
3.76
82.1
0.02
0.4
0.36
7.9
-0.08
-1.7
0.36
7.9
0.24
5.2
0.12
2.6
0.06
2