USU Statements
OS
Data from USU`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
USU Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.42
3.4 %
100
18.635
52.6
16.785
-4.7 %
47.4
5.372
15.2
8.066
22.8
13.356
-9.8 %
37.7
3.429
22.5 %
9.7
0.077
0.2
—
0
3.506
25.1 %
9.9
1.048
3
2.458
24.3 %
6.9
0.234
10.524
34.264
4.1 %
100
16.659
48.6
17.605
10.2 %
51.4
4.916
14.3
10.297
30.1
14.806
0.4 %
43.2
2.799
127.2 %
8.2
0.004
0.01
—
0
2.803
131.5 %
8.2
0.825
2.4
1.978
130.5 %
5.8
0.188
10.524
32.921
4.2 %
100
16.942
51.5
15.979
7.5 %
48.5
5.489
16.7
9.337
28.4
14.747
5.8 %
44.8
1.232
32 %
3.7
-0.021
-0.06
—
0
1.211
6.5 %
3.7
0.353
1.1
0.858
20.3 %
2.6
0.082
10.524
31.591
-5.2 %
100
16.726
52.9
14.865
-7.7 %
47.1
5.345
16.9
8.755
27.7
13.932
3.5 %
44.1
0.933
-64.9 %
3
0.204
0.6
—
0
1.137
-52.2 %
3.6
0.424
1.3
0.713
-58.8 %
2.3
0.068
10.524
33.307
-1 %
100
17.194
51.6
16.113
-8 %
48.4
5.175
15.5
8.687
26.1
13.455
-2.9 %
40.4
2.658
-27.1 %
8
-0.277
-0.8
—
0
2.381
-33.9 %
7.1
0.649
1.9
1.732
-4.1 %
5.2
0.165
10.524
33.648
3.3 %
100
16.138
48
17.51
8.1 %
52
4.75
14.1
9.421
28
13.863
6.8 %
41.2
3.647
13.4 %
10.8
-0.045
-0.1
—
0
3.602
7.4 %
10.7
1.796
5.3
1.806
-19.4 %
5.4
0.172
10.524
32.579
6 %
100
16.385
50.3
16.194
6.8 %
49.7
4.505
13.8
8.876
27.2
12.978
3.5 %
39.8
3.216
22.5 %
9.9
0.138
0.4
—
0
3.354
23.7 %
10.3
1.112
3.4
2.242
19.1 %
6.9
0.213
10.524
30.722
3.9 %
100
15.554
50.6
15.168
5.8 %
49.4
4.44
14.5
8.157
26.6
12.543
4.3 %
40.8
2.625
13.4 %
8.5
0.086
0.3
—
0
2.711
17.9 %
8.8
0.828
2.7
1.883
14.1 %
6.1
0.179
10.524
29.573
-1.6 %
100
15.234
51.5
14.339
-4.3 %
48.5
4.377
14.8
7.87
26.6
12.025
-1.2 %
40.7
2.314
-17.8 %
7.8
-0.015
-0.05
—
0
2.299
-19.2 %
7.8
0.648
2.2
1.651
168 %
5.6
0.157
10.524
30.046
7.6 %
100
15.067
50.1
14.979
5.7 %
49.9
3.826
12.7
8.238
27.4
12.165
4.5 %
40.5
2.814
11.2 %
9.4
0.03
0.1
—
0
2.844
12.5 %
9.5
2.228
7.4
0.616
-73.8 %
2.1
0.059
10.524
27.933
4.4 %
100
13.758
49.3
14.175
5.4 %
50.7
4.376
15.7
7.621
27.3
11.644
4.2 %
41.7
2.531
11 %
9.1
-0.003
-0.01
—
0
2.528
17.9 %
9.1
0.18
0.6
2.348
33.3 %
8.4
0.223
10.524
26.745
-1.6 %
100
13.295
49.7
13.45
-0.9 %
50.3
4.242
15.9
7.373
27.6
11.17
-3.2 %
41.8
2.28
11.8 %
8.5
-0.135
-0.5
—
0
2.145
-3 %
8
0.384
1.4
1.761
-13.3 %
6.6
0.167
10.524
27.18
-7.8 %
100
13.606
50.1
13.574
-18.3 %
49.9
4.242
15.6
7.551
27.8
11.535
-18.8 %
42.4
2.039
-15.5 %
7.5
0.173
0.6
—
0
2.212
-5.3 %
8.1
0.18
0.7
2.032
33.1 %
7.5
0.193
10.524
29.465
14.4 %
100
12.855
43.6
16.61
26.6 %
56.4
—
0
10.523
35.7
14.197
18.5 %
48.2
2.413
111.5 %
8.2
-0.077
-0.3
—
0
2.336
122.1 %
7.9
0.809
2.7
1.527
75.9 %
5.2
0.145
10.524
25.766
-0.5 %
100
12.645
49.1
13.121
-1 %
50.9
3.746
14.5
8.181
31.8
11.98
3.9 %
46.5
1.141
-33.6 %
4.4
-0.089
-0.3
—
0
1.052
-37.3 %
4.1
0.184
0.7
0.868
-42.9 %
3.4
0.082
10.524
25.886
-1.2 %
100
12.637
48.8
13.249
-2.1 %
51.2
3.833
14.8
7.814
30.2
11.53
-2.1 %
44.5
1.719
-1.7 %
6.6
-0.04
-0.2
—
0
1.679
-3.1 %
6.5
0.16
0.6
1.519
-3.2 %
5.9
0.144
10.524
26.21
-2.6 %
100
12.68
48.4
13.53
-3.9 %
51.6
3.984
15.2
8.179
31.2
11.782
-0.8 %
45
1.748
-20.8 %
6.7
-0.016
-0.06
—
0
1.732
-21 %
6.6
0.162
0.6
1.57
-59.4 %
6
0.149
10.524
26.917
12.9 %
100
12.832
47.7
14.085
11.6 %
52.3
4.411
16.4
11.366
42.2
11.879
10.2 %
44.1
2.206
19.3 %
8.2
-0.013
-0.05
—
0
2.193
15.1 %
8.1
-1.677
-6.2
3.87
64 %
14.4
0.368
10.524
23.836
4.1 %
100
11.212
47
12.624
7.4 %
53
3.699
15.5
7.393
31
10.775
-6.9 %
45.2
1.849
915.9 %
7.8
0.056
0.2
—
0
1.905
1311.1 %
8
-0.455
-1.9
2.36
835.2 %
9.9
0.224
10.524
22.902
4.2 %
100
11.146
48.7
11.756
6.9 %
51.3
3.891
17
7.734
33.8
11.574
3.6 %
50.5
0.182
199.5 %
0.8
-0.047
-0.2
—
0
0.135
173.8 %
0.6
0.456
2
-0.321
49.5 %
-1.4
-0.03
10.524
21.975
-16.2 %
100
10.981
50
10.994
-21.7 %
50
3.8
17.3
7.539
34.3
11.177
-7.5 %
50.9
-0.183
-109.3 %
-0.8
—
0
—
0
-0.183
-109.2 %
-0.8
0.453
2.1
-0.636
-191.8 %
-2.9
-0.06
10.524
26.209
16.5 %
100
12.166
46.4
14.043
18.1 %
53.6
4.092
15.6
7.88
30.1
12.085
13.3 %
46.1
1.958
60.4 %
7.5
0.032
0.1
—
0
1.99
61.1 %
7.6
1.297
4.9
0.693
-26.7 %
2.6
0.066
10.524
22.504
8.3 %
100
10.618
47.2
11.886
16.5 %
52.8
3.546
15.8
6.821
30.3
10.665
-3.5 %
47.4
1.221
242 %
5.4
0.014
0.06
—
0
1.235
266.9 %
5.5
0.289
1.3
0.946
182.3 %
4.2
0.09
10.524
20.77
-1.1 %
100
10.57
50.9
10.2
-6.5 %
49.1
3.8
18.3
7.14
34.4
11.05
5 %
53.2
-0.86
-326.3 %
-4.1
0.11
0.5
-0.38
-1.8
-0.74
-324.2 %
-3.6
0.41
2
-1.15
-344.7 %
-5.5
-0.11
10.52
21.01
-17.4 %
100
10.1
48.1
10.91
-22.7 %
51.9
3.51
16.7
6.64
31.6
10.52
-2.6 %
50.1
0.38
-88.6 %
1.8
-0.06
-0.3
-0.25
-1.2
0.33
-87 %
1.6
-0.15
-0.7
0.47
-86.2 %
2.2
0.04
10.52
25.45
27 %
100
11.33
44.5
14.12
30.6 %
55.5
3.86
15.2
6.8
26.7
10.8
2.6 %
42.4
3.32
1129.6 %
13
0.01
0.04
-0.31
-1.2
2.53
1050 %
9.9
-0.87
-3.4
3.4
16900 %
13.4
0.32
10.52
20.04
0.3 %
100
9.23
46.1
10.81
-1.4 %
53.9
3.57
17.8
6.61
33
10.53
-1.3 %
52.5
0.27
-6.9 %
1.3
-0.06
-0.3
-0.25
-1.2
0.22
-15.4 %
1.1
0.2
1
0.02
-66.7 %
0.1
—
10.52
19.98
5.8 %
100
9.03
45.2
10.96
13.8 %
54.9
3.36
16.8
6.91
34.6
10.67
12.4 %
53.4
0.29
107.1 %
1.5
-0.02
-0.1
-0.22
-1.1
0.26
160 %
1.3
0.2
1
0.06
150 %
0.3
0.01
10.52
18.89
-8.8 %
100
9.26
49
9.63
-20.5 %
51
3.03
16
6.24
33
9.49
15.5 %
50.2
0.14
-96.4 %
0.7
-0.04
-0.2
-0.23
-1.2
0.1
-97.5 %
0.5
0.22
1.2
-0.12
-104.2 %
-0.6
-0.01
10.52
20.71
19.3 %
100
8.59
41.5
12.12
34.8 %
58.5
2.96
14.3
5.53
26.7
8.22
14.5 %
39.7
3.89
114.9 %
18.8
0.09
0.4
-0.53
-2.6
3.98
123.6 %
19.2
1.12
5.4
2.87
72.9 %
13.9
0.27
10.52
17.36
1.7 %
100
8.37
48.2
8.99
-4.4 %
51.8
2.62
15.1
4.67
26.9
7.18
-8.1 %
41.4
1.81
13.8 %
10.4
-0.03
-0.2
-0.46
-2.6
1.78
10.6 %
10.3
0.12
0.7
1.66
20.3 %
9.6
0.16
10.52
17.07
0.6 %
100
7.68
45
9.4
1 %
55.1
2.85
16.7
4.78
28
7.81
-5.9 %
45.8
1.59
57.4 %
9.3
0.02
0.1
-0.14
-0.8
1.61
71.3 %
9.4
0.23
1.3
1.38
56.8 %
8.1
0.13
10.52
16.96
-15.7 %
100
7.65
45.1
9.31
-20.5 %
54.9
2.86
16.9
5.07
29.9
8.3
3 %
48.9
1.01
-72.3 %
6
-0.07
-0.4
-0.14
-0.8
0.94
-74.7 %
5.5
0.06
0.4
0.88
-78.1 %
5.2
0.08
10.52
20.11
25.2 %
100
8.4
41.8
11.71
40.4 %
58.2
3.08
15.3
4.79
23.8
8.06
17.5 %
40.1
3.65
145 %
18.2
0.06
0.3
-0.24
-1.2
3.71
147.3 %
18.4
-0.3
-1.5
4.01
100.5 %
19.9
0.38
10.52
16.06
1.3 %
100
7.72
48.1
8.34
1 %
51.9
2.61
16.3
3.96
24.7
6.86
4.9 %
42.7
1.49
-13.4 %
9.3
0.02
0.1
-0.1
-0.6
1.5
-8.5 %
9.3
-0.5
-3.1
2
38.9 %
12.5
0.19
10.52
15.86
12.7 %
100
7.6
47.9
8.26
21.8 %
52.1
2.46
15.5
3.98
25.1
6.54
8.3 %
41.2
1.72
132.4 %
10.8
-0.08
-0.5
-0.24
-1.5
1.64
57.7 %
10.3
0.19
1.2
1.44
54.8 %
9.1
0.14
10.52
14.07
-19.3 %
100
7.29
51.8
6.78
-33.5 %
48.2
2.38
16.9
3.66
26
6.04
0.7 %
42.9
0.74
-82.3 %
5.3
0.29
2.1
-0.37
-2.6
1.04
-74.3 %
7.4
0.11
0.8
0.93
-70.9 %
6.6
0.09
10.52
17.44
25.6 %
100
7.25
41.6
10.19
42.5 %
58.4
2.41
13.8
4.45
25.5
6
1.4 %
34.4
4.19
240.7 %
24
-0.15
-0.9
-1.23
-7.05
4.04
182.5 %
23.2
0.84
4.8
3.2
137 %
18.3
0.3
10.52
13.89
-2.8 %
100
6.74
48.5
7.15
-3.9 %
51.5
2.32
16.7
3.26
23.5
5.92
-5.9 %
42.6
1.23
7 %
8.9
0.2
1.4
-0.07
-0.5
1.43
27.7 %
10.3
0.08
0.6
1.35
27.4 %
9.7
0.13
10.52
14.29
7.4 %
100
6.85
47.9
7.44
14.5 %
52.1
2.43
17
3.63
25.4
6.29
-1.9 %
44
1.15
1050 %
8
-0.03
-0.2
-0.09
-0.6
1.12
—
7.8
0.08
0.6
1.06
1866.7 %
7.4
0.1
10.52
13.31
-22.9 %
100
6.81
51.2
6.5
-34.7 %
48.8
2.48
18.6
3.68
27.6
6.41
-9.1 %
48.2
0.1
-96.6 %
0.8
-0.1
-0.8
-0.12
-0.9
—
-100 %
0
0.08
0.6
-0.06
-101.6 %
-0.5
-0.01
10.52
17.27
25.1 %
100
7.31
42.3
9.96
40.3 %
57.7
2.41
14
4.2
24.3
7.05
12.3 %
40.8
2.91
254.9 %
16.9
-0.33
-1.9
-0.37
-2.1
2.58
263.4 %
14.9
-1.1
-6.4
3.67
567.3 %
21.3
0.35
10.52
13.8
—
100
6.7
48.6
7.1
—
51.4
2.37
17.2
3.73
27
6.28
—
45.5
0.82
—
5.9
-0.11
-0.8
-0.05
-0.4
0.71
—
5.1
0.17
1.2
0.55
—
4
0.05
10.52