Plan Statements
P4
Data from Plan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Plan Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.649
18 %
100
1.308
19.7
5.341
6.3 %
80.3
—
0
2.54
38.2
4.477
12.5 %
67.3
0.864
-17.1 %
13
-0.022
-0.3
—
0
0.843
-17.1 %
12.7
0.232
3.5
0.61
-12.2 %
9.2
0.143
4.275
5.635
-3.3 %
100
0.612
10.9
5.024
1.3 %
89.1
—
0
2.373
42.1
3.98
0.9 %
70.6
1.043
3.2 %
18.5
-0.027
-0.5
—
0
1.016
3.9 %
18
0.321
5.7
0.695
2.5 %
12.3
0.163
4.275
5.83
13.2 %
100
0.873
15
4.957
4.9 %
85
—
0
2.235
38.3
3.946
5.1 %
67.7
1.011
4.1 %
17.3
-0.033
-0.6
—
0
0.978
4.5 %
16.8
0.3
5.2
0.678
10.1 %
11.6
0.159
4.275
5.152
19.4 %
100
0.426
8.3
4.727
34.1 %
91.7
—
0
2.166
42
3.755
10.9 %
72.9
0.972
607.2 %
18.9
-0.036
-0.7
—
0
0.936
754.5 %
18.2
0.32
6.2
0.616
741.1 %
12
0.144
4.275
4.314
-0.8 %
100
0.79
18.3
3.524
5.6 %
81.7
—
0
1.792
41.5
3.387
6.9 %
78.5
0.137
-18.8 %
3.2
-0.028
-0.6
—
0
0.11
-21.1 %
2.5
0.036
0.8
0.073
-26.6 %
1.7
0.017
4.275
4.349
6.5 %
100
1.011
23.2
3.338
9.7 %
76.8
—
0
1.671
38.4
3.169
-8.3 %
72.9
0.169
141 %
3.9
-0.03
-0.7
—
0
0.139
131.3 %
3.2
0.039
0.9
0.1
131.4 %
2.3
0.023
4.275
4.085
-10.9 %
100
1.042
25.5
3.043
-24.1 %
74.5
—
0
1.873
45.8
3.456
0.1 %
84.6
-0.413
-174.4 %
-10.1
-0.031
-0.8
—
0
-0.444
-185.3 %
-10.9
-0.127
-3.1
-0.318
-191.2 %
-7.8
-0.074
4.275
4.585
6.1 %
100
0.578
12.6
4.007
8.5 %
87.4
—
0
1.834
40
3.452
1.4 %
75.3
0.555
92.7 %
12.1
-0.034
-0.7
—
0
0.521
98.7 %
11.4
0.172
3.8
0.348
106.2 %
7.6
0.081
4.283
4.322
6.1 %
100
0.629
14.6
3.693
6.8 %
85.4
—
0
1.787
41.4
3.405
5.1 %
78.8
0.288
31.7 %
6.7
-0.026
-0.6
—
0
0.262
34.4 %
6.1
0.093
2.2
0.169
44.9 %
3.9
0.04
4.267
4.072
-3.6 %
100
0.615
15.1
3.457
0.1 %
84.9
—
0
1.635
40.2
3.238
0.6 %
79.5
0.219
-6.4 %
5.4
-0.024
-0.6
—
0
0.195
-7.6 %
4.8
0.078
1.9
0.116
-13.2 %
2.9
0.027
4.283
4.223
13.5 %
100
0.771
18.2
3.452
10.6 %
81.8
—
0
1.623
38.4
3.219
10.1 %
76.2
0.234
17.9 %
5.5
-0.023
-0.5
—
0
0.211
20.8 %
5
0.077
1.8
0.134
31.1 %
3.2
0.031
4.267
3.72
2.7 %
0.598
3.122
-2.4 %
—
1.462
2.924
-4.4 %
0.198
42.1 %
-0.023
—
0.175
53.2 %
0.072
0.102
37.5 %
0.024
4.267
3.622
156.9 %
0.425
3.197
123.6 %
—
1.533
3.058
236 %
0.139
-73.2 %
-0.025
—
0.114
-60.7 %
0.04
0.074
-60.8 %
0.017
4.267
1.41
8.5 %
-0.02
1.43
28.8 %
—
0.45
0.91
35.8 %
0.52
20.9 %
-0.04
—
0.29
-25.6 %
0.1
0.19
-51.3 %
0.05
3.55
1.3
35.4 %
0.2
1.11
42.3 %
—
0.37
0.67
-6.9 %
0.43
616.7 %
-0.02
—
0.39
—
—
0.39
—
0.11
3.55
0.96
—
0.18
0.78
—
—
0.37
0.72
—
0.06
—
-0.04
—
—
—
—
—
—
—
3.55