Serviceware Statements
SJ
Serviceware Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.328
100
24.196
48.1
26.132
51.9
—
0
20.807
41.3
26.269
52.2
-0.137
-0.3
0.109
0.2
—
0
-0.028
-0.06
0.734
1.5
-0.767
-1.5
-0.07
10.963
45.838
100
21.239
46.3
24.599
53.7
—
0
19.616
42.8
25.576
55.8
-0.977
-2.1
0.001
0.002
—
0
-0.977
-2.1
0.141
0.3
-1.144
-2.5
-0.109
10.503
45.691
100
22.868
50
22.823
50
—
0
21.591
47.3
25.825
56.5
-3.003
-6.6
0.119
0.3
—
0
-2.884
-6.3
-0.058
-0.1
-2.834
-6.2
-0.27
10.497
41.001
100
17.104
41.7
23.897
58.3
—
0
20.059
48.9
27.67
67.5
-3.773
-9.2
0.095
0.2
—
0
-3.678
-9
-2.128
-5.2
-1.505
-3.7
-0.143
10.512
42.179
100
18.274
43.3
23.905
56.7
—
0
21.091
50
25.983
61.6
-2.078
-4.9
-0.077
-0.2
—
0
-2.155
-5.1
0.253
0.6
-2.412
-5.7
-0.23
10.488
41.034
100
16.765
40.9
24.268
59.1
—
0
20.004
48.7
24.914
60.7
-0.645
-1.6
-0.096
-0.2
—
0
-0.742
-1.8
0.818
2
-1.651
-4.02
-0.157
10.5
40.248
100
16.979
42.2
23.269
57.8
—
0
19.937
49.5
23.892
59.4
-0.623
-1.5
-0.062
-0.2
—
0
-0.685
-1.7
-0.244
-0.6
-0.448
-1.1
-0.043
10.5
37.038
100
14.738
39.8
22.3
60.2
—
0
18.392
49.7
23.242
62.8
-0.942
-2.5
-0.092
-0.2
—
0
-1.034
-2.8
0.002
0.005
-1.056
-2.9
-0.101
10.5
35.4
100
12.66
35.8
22.74
64.2
—
0
19.17
54.2
23.41
66.1
-0.67
-1.9
-0.11
-0.3
—
0
-0.78
-2.2
-0.24
-0.7
-0.54
-1.5
-0.05
10.5
33.792
100
14.061
41.6
19.731
58.4
—
0
16.988
50.3
22.962
68
-3.231
-9.6
-0.094
-0.3
-0.01
-0.03
-3.335
-9.9
-1.544
-4.6
-1.761
-5.2
-0.168
10.5
32.779
100
12.459
38
20.319
62
—
0
15.145
46.2
19.4
59.2
0.919
2.8
-0.082
-0.3
0.01
0.03
0.847
2.6
0.207
0.6
0.672
2.1
0.064
10.5
28.158
100
11.4
40.5
16.758
59.5
—
0
11.646
41.4
16.255
57.7
0.503
1.8
-0.161
-0.6
—
0
0.342
1.2
2.954
10.5
-2.557
-9.08
-0.352
7.264