Soitec Statements
SO
Data from Soitec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
20 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
20 Nov, 2024
Soitec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
576.56
43.7 %
100
388.94
67.5
187.62
29.9 %
32.5
14.787
2.6
35.644
6.2
68.367
17.1 %
11.9
119.25
38.6 %
20.7
-2.498
-0.4
0.287
0.05
112.8
28.6 %
19.6
14.692
2.5
98.697
24 %
17.1
2.511
39.065
401.35
-35.1 %
100
256.89
64
144.46
-38.5 %
36
21.247
5.3
23.933
6
58.401
-24.7 %
14.6
86.055
-45.3 %
21.4
2.592
0.6
-0.904
-0.2
87.743
-41.5 %
21.9
8.022
2
79.62
-42.3 %
19.8
2.19
36.356
618.15
31.4 %
100
383.3
62
234.85
40.1 %
38
23.183
3.8
49.88
8.1
77.51
35.4 %
12.5
157.34
42.6 %
25.5
-7.229
-1.2
—
0
150.11
39 %
24.3
12.998
2.1
137.99
45.2 %
22.3
3.57
38.613
470.58
-3.9 %
100
303.01
64.4
167.57
-9 %
35.6
17.337
3.7
18.366
3.9
57.236
-11 %
12.2
110.34
-7.9 %
23.4
-2.338
-0.5
—
0
108
-12.8 %
23
13.2
2.8
95.05
-25.6 %
20.2
2.64
35.868
489.65
31.2 %
100
305.51
62.4
184.14
40.1 %
37.6
18.612
3.8
32.651
6.7
64.291
37.6 %
13.1
119.84
41.5 %
24.5
4.012
0.8
—
0
123.86
54.7 %
25.3
-3.875
-0.8
127.8
72.3 %
26.1
3.44
37.09
373.1
13.3 %
100
241.65
64.8
131.44
23.9 %
35.2
19.243
5.2
18.545
5
46.718
-12.2 %
12.5
84.723
60.4 %
22.7
-4.668
-1.3
—
0
80.055
64.8 %
21.5
5.558
1.5
74.162
46.9 %
19.9
2.15
34.655
329.39
29.5 %
100
223.34
67.8
106.05
37 %
32.2
19.336
5.9
25.036
7.6
53.237
32.2 %
16.2
52.814
42.2 %
16
-4.635
-1.4
—
0
48.571
79.9 %
14.7
-3.262
-1
50.483
127.5 %
15.3
1.49
33.67
254.38
-25 %
100
176.95
69.6
77.426
-28.3 %
30.4
12.337
4.8
21.568
8.5
40.28
-3.3 %
15.8
37.146
-44 %
14.6
-10.154
-4
—
0
26.992
-57.8 %
10.6
4.756
1.9
22.188
-67.4 %
8.7
0.66
33.618
339.1
31.2 %
100
231.11
68.2
107.99
23.5 %
31.8
11.421
3.4
24.062
7.1
41.643
15.1 %
12.3
66.345
29.4 %
19.6
-2.395
-0.7
—
0
63.956
24.2 %
18.9
-5.021
-1.5
68.139
64 %
20.1
2.07
32.839
258.45
0.5 %
100
171.01
66.2
87.438
-11.6 %
33.8
12.823
5
19.401
7.5
36.183
14.6 %
14
51.255
-23.9 %
19.8
-1.678
-0.6
—
0
51.477
-13.7 %
19.9
9.906
3.8
41.542
-27.9 %
16.1
1.25
33.234
257.05
37.5 %
100
158.09
61.5
98.96
49.8 %
38.5
9.259
3.6
19.749
7.7
31.566
28.9 %
12.3
67.394
62.1 %
26.2
0.555
0.2
-8.231
-3.2
59.627
44.9 %
23.2
5.695
2.2
57.612
76.9 %
22.4
1.7
33.814
186.9
11.5 %
100
120.83
64.6
66.069
9.1 %
35.4
6.509
3.5
15.67
8.4
24.498
111.1 %
13.1
41.571
-15.1 %
22.2
1.199
0.6
-1.605
-0.9
41.156
-13.5 %
22
5.237
2.8
32.575
-48.6 %
17.4
0.97
33.24
167.66
17.3 %
100
107.09
63.9
60.568
30.8 %
36.1
—
0
17
10.1
11.605
-51.2 %
6.9
48.963
117.2 %
29.2
-1.423
-0.8
0
0
47.591
76.2 %
28.4
-20.122
-12.002
63.343
173.4 %
37.8
2.01
31.485
142.97
7 %
100
96.671
67.6
46.304
2 %
32.4
6.968
4.9
14.125
9.9
23.761
-12.3 %
16.6
22.543
23.2 %
15.8
4.542
3.1
—
0
27.003
382.2 %
18.9
2.637
1.8
23.171
342.7 %
16.2
0.74
31.312
133.58
19.1 %
100
88.177
66
45.399
41.7 %
34
6.411
4.8
17.964
13.5
27.107
20 %
20.3
18.292
93.9 %
13.7
-5.712
-4.3
—
0
5.6
140.2 %
4.2
0.439
0.3
5.234
66.6 %
3.9
0.21
24.82
112.13
-9.8 %
100
80.105
71.5
32.029
-9 %
28.5
6.725
6
12.64
11.2
22.594
8.7 %
20.2
9.435
-34.5 %
8.4
-5.889
-5.3
—
0
2.331
112 %
2.1
0.243
0.2
3.141
110.7 %
2.8
0.1
30.305
124.34
14.2 %
100
89.162
71.8
35.178
30 %
28.3
5.008
4
11.746
9.4
20.784
8.6 %
16.7
14.394
81.7 %
11.6
-9.785
-7.9
-0.001
0
-19.432
-93.1 %
-15.6
3.755
3.1
-29.417
31.3 %
-23.7
-3.39
8.664
108.85
8 %
100
81.799
75.1
27.055
19.1 %
24.9
4.471
4.1
10.595
9.7
19.135
-6.2 %
17.5
7.92
239 %
7.3
-12.695
-11.7
0.001
0
-10.064
55.2 %
-9.3
0.32
0.3
-42.804
75.7 %
-39.3
-2.96
14.455
100.79
42.3 %
100
78.067
77.5
22.725
479.6 %
22.5
6.117
6.1
10.602
10.5
20.389
-29.8 %
20.2
2.336
109.3 %
2.3
-4.072
-4.07
—
0
-22.458
34.4 %
-22.3
0.219
0.2
-176.31
-114 %
-174.9
-12.45
14.156
70.815
-54.6 %
100
66.894
94.5
3.921
116.1 %
5.5
11.59
16.4
13.272
18.8
29.031
45.2 %
41
-25.11
43.3 %
-35.5
-7.416
-10.5
-0.2
-0.3
-34.222
55.2 %
-48.3
0.005
0
-82.396
-7.5 %
-116.4
-6.82
12.07
156.14
71.6 %
100
180.45
115.6
-24.308
22.6 %
-15.6
13.15
8.5
27.881
17.9
19.993
-81.8 %
12.8
-44.301
68.6 %
-28.4
2.032
1.3
—
0
-76.378
52.2 %
-48.9
0.059
0.06
-76.636
52.1 %
-49.07
-6.58
11.647
90.992
-31.4 %
100
122.38
134.5
-31.392
-1052.8 %
-34.5
15.254
16.8
25.292
27.8
109.84
104.6 %
120.7
-141.23
-150.4 %
-155.2
-18.691
-20.5
0
0
-159.92
-108.1 %
-175.7
0.004
0
-160.04
-107.4 %
-175.8
-15.44
10.366
132.62
1.8 %
100
135.34
102
-2.723
78.8 %
-2.04
19.365
14.6
30.745
23.2
53.687
-6.9 %
40.5
-56.41
20 %
-42.5
-6.32
-4.8
0
0
-76.839
41.7 %
-57.9
0.028
0
-77.159
41.7 %
-58.2
-8.25
9.35
130.24
-19 %
100
143.09
109.9
-12.848
-193.6 %
-9.8
28.831
22.1
28.496
21.9
57.688
9.9 %
44.3
-70.536
-82 %
-54.1
-5.462
-4.2
0.4
0.3
-131.9
-205.8 %
-101.3
—
0
-132.34
-205.2 %
-101.6
-14.19
9.326
160.85
-1.1 %
100
147.12
91.5
13.727
-62.5 %
8.5
20.811
12.9
34.03
21.1
52.488
16.4 %
32.6
-38.761
-357.8 %
-24.1
—
0
-4.366
-2.7
-43.127
-232.4 %
-26.8
0.031
0
-43.354
-235.8 %
-27
-5.01
8.655
162.57
13.1 %
100
125.93
77.4
36.641
14.3 %
22.5
20.709
12.7
20.673
12.7
45.107
38 %
27.7
-8.466
-1218.7 %
-5.2
—
0
-4.507
-2.8
-12.973
-49.8 %
-8
-0.003
0
-12.909
-23.2 %
-7.9
-1.62
7.954
143.7
4.7 %
100
111.65
77.7
32.049
-6.2 %
22.3
10.34
7.2
19.279
13.4
32.691
3.4 %
22.7
-0.642
-125.2 %
-0.4
—
0
-8.018
-5.6
-8.66
1.9 %
-6.05
0.234
0.1
-10.477
-42.1 %
-7.3
-1.39
7.521
137.3
19.5 %
100
103.14
75.1
34.16
80.4 %
24.9
13.614
9.9
15.748
11.4
31.613
-13.6 %
23
2.547
114.4 %
1.8
—
0
-11.373
-8.3
-8.826
65.4 %
-6.4
0.013
0
-7.371
70.1 %
-5.4
-0.98
7.486
114.91
22 %
100
95.978
83.6
18.932
150 %
16.4
15.178
13.2
16.792
14.6
36.6
53.5 %
31.9
-17.668
-8.6 %
-15.4
—
0
-7.861
-6.9
-25.529
-32.1 %
-22.2
-0.171
-0.2
-24.634
-26.9 %
-21.4
-3.45
7.146
94.213
0.7 %
100
86.641
91.9
7.572
123.3 %
8.1
12.484
13.3
10.917
11.6
23.843
-39 %
25.4
-16.271
54.4 %
-17.3
—
0
-3.052
-3.3
-19.323
47.7 %
-20.5
0.084
0.1
-19.412
45 %
-20.6
-2.55
7.598
93.575
-22.2 %
100
90.184
96.4
3.391
-78.5 %
3.6
9.88
10.6
12.516
13.4
39.06
55.1 %
41.7
-35.669
-280.6 %
-38.1
—
0
-1.298
-1.4
-36.967
-480.5 %
-39.5
-1.614
-1.7
-35.298
-338.9 %
-37.7
-4.24
8.327
120.29
-17.7 %
100
104.49
86.9
15.807
-14 %
13.1
12.972
10.8
12.208
10.1
25.18
-12.6 %
20.9
-9.373
10 %
-7.8
—
0
3.005
2.5
-6.368
36.1 %
-5.3
1.717
1.4
-8.042
9.6 %
-6.7
-1.16
6.925
146.21
-3.8 %
100
127.82
87.4
18.388
-41.1 %
12.6
11.399
7.8
17.403
11.9
28.802
-0.6 %
19.7
-10.414
-561 %
-7.1
0.387
0.3
0.062
0.07
-9.965
-7685.2 %
-6.8
-1.005
-0.7
-8.893
-666 %
-6.09
-1.25
7.132
152.02
-22.7 %
100
120.78
79.5
31.244
-45.5 %
20.5
14.103
9.3
14.882
9.8
28.985
-11.3 %
19.1
2.259
-90.8 %
1.5
-2.387
-1.6
—
0
-0.128
-100.5 %
-0.07
1.072
0.7
-1.161
-104.7 %
-0.8
-0.16
7.078
196.66
12.2 %
100
139.35
70.9
57.307
12.8 %
29.1
15.954
8.1
16.73
8.5
32.684
21.3 %
16.6
24.623
3.3 %
12.5
2.545
1.3
—
0
27.168
26.1 %
13.8
2.343
1.2
24.835
16.4 %
12.6
3.33
7.466
175.31
18.3 %
100
124.53
71
50.783
19.3 %
29
15.09
8.6
11.865
6.8
26.955
49.1 %
15.4
23.828
-2.7 %
13.6
-2.279
-1.3
—
0
21.549
12.2 %
12.3
0.239
0.1
21.345
13.5 %
12.2
2.87
7.428
148.19
29.3 %
100
105.62
71.3
42.563
55.2 %
28.7
8.215
5.5
9.868
6.7
18.083
13.5 %
12.2
24.48
113.2 %
16.5
—
0
-5.275
-3.6
19.205
329.3 %
13
0.429
0.3
18.803
411.8 %
12.7
2.37
7.925
114.63
58.1 %
100
87.211
76.1
27.418
143.6 %
23.9
8.179
7.2
7.755
6.8
15.934
87.3 %
13.9
11.484
318.2 %
10
-7.01
-6.1
—
0
4.474
140.9 %
3.9
0.84
0.7
3.674
132.4 %
3.2
0.74
4.97
72.494
9.2 %
100
61.24
84.4
11.254
6.2 %
15.6
2.297
3.2
6.211
8.6
8.508
-39.6 %
11.7
2.746
178.9 %
3.7
—
0
-13.681
-18.9
-10.935
-72.9 %
-15.03
0.441
0.6
-11.325
-59.2 %
-15.6
-2.32
4.879
66.394
45.9 %
100
55.796
84
10.598
663.4 %
16
7.253
11
6.825
10.2
14.078
20.7 %
21.1
-3.48
74.3 %
-5.1
-6.184
-9.3
—
0
-6.326
65 %
-9.5
0.83
1.2
-7.115
55.7 %
-10.7
-1.46
4.87
45.502
6.8 %
100
47.383
104.2
-1.881
39.3 %
-4.2
5.937
13
5.725
12.5
11.662
4.1 %
25.5
-13.543
6 %
-29.7
-4.509
-9.9
—
0
-18.052
2.9 %
-39.8
-1.981
-4.4
-16.071
18.8 %
-35.4
-3.32
4.844
42.6
—
100
45.8
107.5
-3.1
—
-7.3
5.3
12.4
5.9
13.8
11.2
—
26.3
-14.4
—
-33.8
-4.2
-9.9
—
0
-18.6
—
-43.7
1.2
2.8
-19.8
—
-46.5
-4.12
4.8