Alzchem Statements
AC
Alzchem Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.79
100
52.04
36.4
90.755
63.6
—
0
39.684
27.8
70.734
49.5
20.021
14
-4.614
-3.2
—
0
15.407
10.8
4.221
3
11.143
7.8
1.085
10.271
120.82
100
48.398
40.1
72.426
59.9
—
0
34.679
28.7
59.466
49.2
12.96
10.7
-0.925
-0.8
—
0
12.035
10
3.379
2.8
8.613
7.1
0.85
10.136
126.6
100
52.788
41.7
73.811
58.3
—
0
45.761
36.1
62.088
49
11.723
9.3
-1.741
-1.4
—
0
9.982
7.9
2.742
2.2
7.197
5.7
0.707
10.176
133.2
100
70.465
52.9
62.735
47.1
—
0
35.537
26.7
55.038
41.3
7.697
5.8
1.445
1.1
—
0
9.142
6.9
2.269
1.7
6.83
5.1
0.674
10.136
139.19
100
77.267
55.5
61.926
44.5
—
0
31.316
22.5
56.103
40.3
5.823
4.2
1.713
1.2
—
0
7.536
5.4
1.559
1.1
5.934
4.3
0.585
10.136
140.44
100
60.393
43
80.042
57
—
0
38.323
27.3
70.115
49.9
9.927
7.1
3.331
2.4
—
0
13.258
9.4
3.628
2.6
9.587
6.8
0.946
10.136
129.4
100
59.393
45.9
70.002
54.1
—
0
34
26.3
59.237
45.8
10.765
8.3
0.578
0.4
—
0
11.343
8.8
3.603
2.8
7.698
5.9
0.759
10.136
111
100
39.487
35.6
71.513
64.4
—
0
36.954
33.3
57.846
52.1
13.667
12.3
-0.743
-0.7
—
0
12.924
11.6
3.71
3.3
9.171
8.3
0.904
10.148