Aurubis Statements
ND
Data from Aurubis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Dec, 2024
Aurubis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 690.36
7.8 %
100
4 358.53
92.9
331.83
39.9 %
7.1
—
0
—
0
142.48
3.6 %
3
189.35
90 %
4
4.489
0.1
-0.001
-0.00002
193.84
89.7 %
4.1
38.081
0.8
156.86
91 %
3.3
3.573
43.904
4 352.64
11.7 %
100
4 115.47
94.6
237.17
31 %
5.4
—
0
—
0
137.52
27.3 %
3.2
99.649
36.5 %
2.3
2.511
0.06
0.001
0.00002
102.16
41.9 %
2.3
19.919
0.5
82.141
41.6 %
1.9
1.879
43.709
3 896
-5.3 %
100
3 715
95.4
181
143.5 %
4.6
—
0
—
0
108
-5.1 %
2.8
73
284.8 %
1.9
-1
-0.03
—
0
72
271 %
1.8
14
0.4
58
322.5 %
1.5
1.33
43.609
4 112.71
-1.3 %
100
4 038.38
98.2
74.329
-26.8 %
1.8
—
0
—
0
113.84
14.1 %
2.8
-39.506
-2407.6 %
-1
-2.585
-0.06
-0.004
-0.0001
-42.095
-1256.1 %
-1.02
-16.237
-0.4
-26.066
-751 %
-0.6
-0.599
43.484
4 166.73
-11.1 %
100
4 065.2
97.6
101.52
-54.8 %
2.4
—
0
—
0
99.81
3.8 %
2.4
1.712
-98.7 %
0.04
1.925
0.05
0.004
0.0001
3.641
-97.2 %
0.09
-0.189
-0.005
4.004
-96.2 %
0.1
0.09
44.489
4 688.27
14.5 %
100
4 463.8
95.2
224.48
75.4 %
4.8
—
0
—
0
96.19
65.8 %
2.1
128.29
83.3 %
2.7
4.075
0.09
-0.004
-0.00009
132.36
86.4 %
2.8
26.189
0.6
106
86 %
2.3
2.42
43.807
4 096
-3.5 %
100
3 968
96.9
128
-42.2 %
3.1
—
0
—
0
58
-29.3 %
1.4
70
-49.9 %
1.7
1
0.02
—
0
71
-50.1 %
1.7
14
0.3
57
-54.6 %
1.4
1.31
43.511
4 243.52
-15.4 %
100
4 021.89
94.8
221.63
13.6 %
5.2
—
0
—
0
81.98
-3.9 %
1.9
139.65
27.2 %
3.3
3.489
0.08
-0.887
-0.02
142.25
33.2 %
3.4
16.263
0.4
125.67
59.3 %
3
2.892
43.456
5 014.79
3.3 %
100
4 819.72
96.1
195.07
-44.1 %
3.9
—
0
—
0
85.299
20.6 %
1.7
109.77
-60.5 %
2.2
-3.006
-0.06
0.073
0.001
106.83
-62 %
2.1
28.111
0.6
78.907
-62.3 %
1.6
1.79
44.082
4 856.21
10.2 %
100
4 507.28
92.8
348.93
-25.6 %
7.2
—
0
—
0
70.701
2.5 %
1.5
278.23
-30.4 %
5.7
3.006
0.06
-0.073
-0.002
281.17
-30.6 %
5.8
71.889
1.5
209.09
-30.5 %
4.3
4.792
43.632
4 406
6.9 %
100
3 937
89.4
469
40.9 %
10.6
—
0
—
0
69
-48.9 %
1.6
400
102.1 %
9.1
5
0.1
—
0
405
108.4 %
9.2
104
2.4
301
135.5 %
6.8
6.89
43.687
4 119.84
-11.6 %
100
3 786.96
91.9
332.88
4 %
8.1
—
0
—
0
134.98
31.1 %
3.3
197.9
-8.9 %
4.8
4.84
0.1
-8.447
-0.2
194.29
-9.9 %
4.7
66.314
1.6
127.8
-23 %
3.1
2.938
43.497
4 661.41
14.9 %
100
4 341.24
93.1
320.17
3.7 %
6.9
—
0
—
0
102.98
-14.9 %
2.2
217.19
15.6 %
4.7
-1.561
-0.03
—
0
215.63
13.9 %
4.6
49.845
1.1
165.9
13.6 %
3.6
3.79
43.775
4 055.59
17.1 %
100
3 746.76
92.4
308.83
-5 %
7.6
—
0
—
0
121.03
23.5 %
3
187.81
-17.3 %
4.6
1.561
0.04
—
0
189.37
-16.2 %
4.7
43.155
1.1
146.1
-15.5 %
3.6
3.34
43.738
3 463
-18.4 %
100
3 138
90.6
325
7.5 %
9.4
—
0
—
0
98
-47 %
2.8
227
93.2 %
6.6
-1
-0.03
—
0
226
90.2 %
6.5
53
1.5
173
152.6 %
5
3.96
43.687
4 244.39
47.2 %
100
3 941.93
92.9
302.45
-9.6 %
7.1
—
0
—
0
184.98
88.3 %
4.4
117.47
-50.3 %
2.8
3.694
0.09
-2.323
-0.05
118.84
-49.6 %
2.8
40.492
1
68.477
-61.5 %
1.6
1.54
44.208
2 882.71
-12.8 %
100
2 548.29
88.4
334.43
867.2 %
11.6
—
0
—
0
98.239
-12.9 %
3.4
236.19
402.1 %
8.2
0.703
0.02
-1.076
-0.04
235.81
381.4 %
8.2
58.194
2
177.68
379 %
6.2
4.144
42.873
3 304.29
22 %
100
3 269.71
99
34.575
-81.8 %
1
—
0
—
0
112.76
26.7 %
3.4
-78.186
-177.4 %
-2.4
-5.703
-0.2
0.076
0.002
-83.813
-183.8 %
-2.5
-20.194
-0.6
-63.682
-183.8 %
-1.9
-1.384
46.006
2 709
-33.8 %
100
2 519
93
190
-31.8 %
7
—
0
—
0
89
-39.7 %
3.3
101
-22.8 %
3.7
-1
-0.04
—
0
100
-22.2 %
3.7
24
0.9
76
-2.8 %
2.8
1.68
45.238
4 092.37
50.3 %
100
3 813.96
93.2
278.4
151.7 %
6.8
—
0
—
0
147.5
36.2 %
3.6
130.9
5656.5 %
3.2
-2.412
-0.06
-0.027
-0.0007
128.46
12346.2 %
3.1
37.523
0.9
78.199
14826.7 %
1.9
1.74
44.735
2 722.71
-0.7 %
100
2 612.11
95.9
110.61
-39.5 %
4.1
—
0
—
0
108.33
95.4 %
4
2.274
-98.2 %
0.08
-3.725
-0.1
0.402
0.01
-1.049
-100.8 %
-0.04
-0.266
-0.01
-0.531
-100.5 %
-0.02
-0.018
45.32
2 741.2
17.1 %
100
2 558.46
93.3
182.74
115.2 %
6.7
—
0
—
0
55.445
-21.3 %
2
127.3
781.5 %
4.6
-2.748
-0.1
0.001
0.00004
124.55
961.8 %
4.5
30.673
1.1
111.83
3533.3 %
4.1
1.52
73.573
2 340.78
-11.2 %
100
2 255.86
96.4
84.92
-4.8 %
3.6
—
0
—
0
70.479
-9.4 %
3
14.441
26.4 %
0.6
-2.711
-0.1
—
0
11.73
37.3 %
0.5
3.057
0.1
3.078
-86.3 %
0.1
0.19
16.2
2 636.85
0.4 %
100
2 547.67
96.6
89.179
-51.7 %
3.4
—
0
—
0
77.757
3.1 %
2.9
11.422
-89.5 %
0.4
-2.84
-0.1
-0.038
-0.001
8.544
-92 %
0.3
-14.751
-0.6
22.444
-75.2 %
0.9
0.513
45.148
2 626.3
14.8 %
100
2 441.6
93
184.7
86.4 %
7
—
0
—
0
75.4
29.6 %
2.9
109.3
167.2 %
4.2
-3
-0.1
0.7
0.03
107
190.8 %
4.1
25.3
1
90.4
87.9 %
3.4
2.01
44.9
2 288.1
-11.9 %
100
2 189.1
95.7
99.1
-56.6 %
4.3
—
0
—
0
58.2
-12.1 %
2.5
40.9
-74.8 %
1.8
-3.1
-0.1
-1.1
-0.05
36.8
-76.9 %
1.6
8.8
0.4
48.1
-62.8 %
2.1
1.07
44.9
2 595.9
1.7 %
2 367.6
228.4
54.3 %
—
—
66.2
-9.1 %
162.1
115.8 %
-2.8
—
159.3
121.6 %
37.7
129.3
93 %
2.86
45.1
2 552.6
4.4 %
2 404.7
148
-8 %
—
—
72.8
—
75.1
-14.8 %
-3
-0.2
71.9
-15.9 %
12
67
-12.1 %
1.48
45.1
2 444.6
1 %
2 283.7
160.9
-24.9 %
—
—
72.8
22.6 %
88.1
-43.1 %
-2.9
0.2
85.5
-42.7 %
19.5
76.2
-41.3 %
1.69
44.9
2 420.3
-1.7 %
2 206
214.2
16 %
—
—
59.4
-24.8 %
154.9
46.5 %
-3.6
-2.2
149.1
46.5 %
34.8
129.9
67 %
2.89
44.8
2 462.2
2.6 %
2 277.5
184.7
22.6 %
—
—
79
-7.9 %
105.7
63.1 %
-3.9
0
101.8
66.9 %
23.7
77.8
53.5 %
1.73
45
2 398.9
2 %
2 248.3
150.6
8 %
—
—
85.8
10 %
64.8
5.5 %
-3.7
-0.1
61
5.4 %
9.9
50.7
19.9 %
1.13
44.7
2 350.9
1 %
2 211.5
139.4
-12.7 %
—
—
78
-4.1 %
61.4
-21.7 %
-3.6
0.2
57.9
-21.7 %
15
42.3
-21.7 %
0.94
44.9
2 327.2
-2.9 %
2 167.5
159.6
235.3 %
—
—
81.3
8 %
78.4
383 %
-4.5
0.1
73.9
317.4 %
19.5
54
315.1 %
1.19
45.4
2 397.7
-5.2 %
2 350.2
47.6
119.4 %
—
—
75.3
-14.9 %
-27.7
58.5 %
-6.2
—
-34
54.7 %
-9.1
-25.1
48.6 %
-0.56
44.8
2 528.5
-14.2 %
2 506.8
21.7
-85.9 %
—
—
88.5
12.7 %
-66.8
-188.1 %
-6.8
-1.4
-75.1
-208.7 %
-26.7
-48.8
-195.7 %
-1.08
44.9
2 947.8
2.2 %
2 793.5
154.3
-31.1 %
—
—
78.5
1.9 %
75.8
-48.4 %
-6.9
0.2
69.1
-51.6 %
17.8
51
-51.8 %
1.14
44.8
2 884.4
9.5 %
2 660.3
224.1
89.8 %
—
—
77
2.8 %
147
240.3 %
-4.2
—
142.8
332.7 %
36.8
105.8
333.6 %
2.35
44.9
2 634.5
-10.5 %
2 516.4
118.1
-5.2 %
—
—
74.9
-7.3 %
43.2
-1.4 %
-7.5
-2.7
33
-9.8 %
8.3
24.4
-15.3 %
0.54
45.1
2 943.7
13.1 %
2 819.1
124.6
-44.9 %
—
—
80.8
4.1 %
43.8
-70.5 %
-4.1
-3.1
36.6
-74.2 %
7.5
28.8
-71.5 %
0.63
45.7
2 602.5
-10.3 %
2 376.3
226.2
555.7 %
—
—
77.6
7.3 %
148.6
493.1 %
-7.2
0.2
141.6
399.4 %
40.1
101
391.9 %
2.28
44.4
2 902.2
3.9 %
2 867.7
34.5
275 %
—
—
72.3
-4.9 %
-37.8
43.4 %
-9.5
—
-47.3
35.5 %
-13.1
-34.6
34.1 %
-0.77
45
2 792.6
2.8 %
2 783.4
9.2
-94.4 %
—
—
76
-21.2 %
-66.8
-199.9 %
-6.5
—
-73.3
-228.4 %
-21.1
-52.5
-191.8 %
-1.17
44.8
2 715.7
-7.1 %
2 552.3
163.3
165.3 %
—
—
96.5
28.5 %
66.9
120.6 %
-9.8
0.1
57.1
117 %
-0.4
57.2
123.2 %
1.27
45
2 922.7
-11.8 %
3 172.9
-250.2
-304.2 %
—
—
75.1
-0.3 %
-325.3
-790.7 %
-7.2
-3.6
-336.1
-1018.3 %
-89.8
-246.6
-1030.6 %
-5.54
44.5
3 312.6
—
3 190.2
122.5
—
—
—
75.3
—
47.1
—
-10.6
—
36.6
—
9.7
26.5
—
0.58
45.4