Symrise Statements
SY
Symrise Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 565.31
100
1 567.78
61.1
997.53
38.9
135.12
5.3
511.31
19.9
634.93
24.8
362.6
14.1
-39.009
-1.5
—
0
323.59
12.6
81.884
3.2
239.46
9.3
1.71
140.03
2 316.47
100
1 502.83
64.9
813.65
35.1
134.72
5.8
465.87
20.1
559.31
24.1
254.33
11
-47.086
-2.03
—
0
207.25
8.9
52.798
2.3
152.93
6.6
1.096
139.59
2 413.71
100
1 534.79
63.6
878.92
36.4
130.99
5.4
485.75
20.1
583.13
24.2
295.8
12.3
-38.096
-1.6
—
0
257.7
10.7
67.207
2.8
187.54
7.8
1.34
139.96
2 358.1
100
1 526.95
64.8
831.15
35.2
131.12
5.6
481.88
20.4
553.49
23.5
277.66
11.8
-38.122
-1.6
—
0
113.41
4.8
57.297
2.4
51.203
2.2
0.366
140.03
2 260.37
100
1 389.44
61.5
870.93
38.5
123.37
5.5
456.66
20.2
549.34
24.3
321.59
14.2
-21.884
-1
—
0
317.7
14.1
83.12
3.7
228.8
10.1
1.64
139.51
1 917.78
100
1 195.08
62.3
722.7
37.7
115.01
6
392.21
20.5
443.61
23.1
279.09
14.6
-17.588
-0.9
—
0
242.6
12.7
59.549
3.1
181.49
9.5
1.283
141.42
1 907.91
100
1 151.78
60.4
756.13
39.6
105.74
5.5
392.5
20.6
472.68
24.8
283.45
14.9
-20.459
-1.07
—
0
273.59
14.3
71.611
3.8
196.17
10.3
1.42
138.15
1 699.25
100
1 038.85
61.1
660.39
38.9
108.44
6.4
357.5
21
440.81
25.9
219.59
12.9
-32.91
-1.9
—
0
186.68
11
44.64
2.6
142.04
8.4
1.01
140.89
1 821.2
100
1 091.12
59.9
730.08
40.1
103.85
5.7
379.22
20.8
465.69
25.6
264.39
14.5
-27.51
-1.5
—
0
236.88
13
63.97
3.5
172.91
9.5
1.24
138.68
1 715.52
100
1 047.28
61
668.24
39
107.89
6.3
364.12
21.2
443.28
25.8
224.96
13.1
-19.216
-1.1
—
0
205.75
12
56.583
3.3
148.99
8.7
1.034
144.14
1 692.33
100
999.99
59.1
692.34
40.9
105.47
6.2
368.92
21.8
460.76
27.2
231.57
13.7
-27.794
-1.6
—
0
203.78
12
55.06
3.3
146.01
8.6
1.088
134.18
1 578.57
100
968.04
61.3
610.53
38.7
101.16
6.4
322.33
20.4
396.06
25.1
214.47
13.6
-24.994
-1.6
—
0
189.47
12
53.532
3.4
136.96
8.7
1
136.96
710.9
424
287
49.6
164.8
201.2
85.7
-9.4
0
82.5
21.1
58.7
0.45
129.8
729.8
434.9
294.9
45.7
150.4
190
104.9
-12.2
-0.1
85.4
23.6
59.9
0.46
129.8
730.7
424.9
305.8
47.3
155.2
193.8
112
-11.2
-0.1
94.8
25.6
67.5
0.52
129.8
731.8
425.4
306.4
43.3
155.1
193.7
112.7
-12.9
-0.1
95
26.9
66.2
0.51
129.8
624.7
366.4
258.3
43.9
151.9
182.7
75.7
-6.9
-3.5
65.2
16.6
47.5
0.37
129.8
646.2
368.9
277.3
41.2
136.8
172.5
104.8
-8
-4.6
92.3
25.3
65.7
0.51
129.8
662.7
374.8
288
44.2
140.7
179.6
108.3
-9.4
-4.9
94.1
27.2
65.6
0.51
129.8
668
380
288
40.4
146
181.6
106.4
-3.2
-3.9
99.3
29.5
68
0.52
129.8
590.1
367.1
223
38.3
139.7
166
57
-2.1
-12
35.7
10.8
24.2
0.19
129.8
588.2
333.4
254.8
37.3
117.2
149.4
105.4
-8.1
-0.9
87
26.7
59.5
0.46
129.5
472.1
260.8
211.3
32.8
98
126.1
85.3
-9
-0.1
65.6
15.9
49.4
0.4
123.7
469.7
266.6
203
30.9
95.3
123.5
79.6
-4.6
-3.6
71.4
19.5
51.9
0.44
118.2
429.2
247.1
182.1
32.5
95.3
122.8
59.3
-7.6
-1.5
50.2
17.8
32.4
0.27
118.2
466.5
272.5
194
31.2
90
117.5
76.4
-6.5
-3.6
66.4
19.8
46.5
0.39
118.2
477.1
276.1
201.1
32.2
94.2
125.2
75.8
-5.7
-3.5
66.6
19.2
47.4
0.4
118.2
457.6
263.9
193.6
31.1
95.5
122.1
71.6
-5.5
-3.4
62.6
16.6
46
0.39
118.2
415.4
247.9
167.5
29.2
89.2
115
52.5
-8.4
-1.2
42.9
11.3
31.6
0.27
118.2
448
269.1
178.9
28.5
82.4
108.6
70.2
-6.2
-5.5
58.6
15.7
42.9
0.36
118.2
438.9
261.2
177.7
26.8
84.7
108.7
69
-5
-4.3
59.7
16
43.7
0.37
118.2
432.6
254.1
178.5
27.9
89.1
111.6
67
-5.8
-3.8
57.4
14.4
43
0.36
118.2
377.3
225.2
152.1
26.4
79.3
99.8
52.3
-11.3
—
41.1
11.9
29.2
0.25
118.2
394.5
231.2
163.3
27.3
76
101.9
61.4
-3.5
-4.5
53.4
13.4
40
0.34
118.2
395.1
231.3
163.8
26.5
82.9
107.4
56.4
-9.1
0.1
47.3
11
36.3
0.31
118.2
416.8
242.4
174.3
27.4
84.4
110
64.4
-5.1
-5.1
54.1
13
41.1
0.35
118.2
364.2
212.8
151.3
28.9
82.4
109
42.3
-27.1
-4.7
10.5
4.2
6.2
0.05
118.2
410.2
235.4
174.8
26.5
81.3
106.4
68.4
-11.4
-7.9
49.1
10.6
38.4
0.33
118.2
406.5
223.6
182.9
25.9
86.8
111.7
71.2
-10.4
3.5
64.3
15.9
48.4
0.41
118.2
391
218.3
172.7
26.6
85.5
110.3
62.5
-9.8
1
53.7
13.3
40.4
0.34
118.2
324.4
197.3
127.1
27.8
70.1
94.9
32.2
-10.3
-3.9
17.9
3.9
14
0.12
118.2
352.4
202.3
150.1
21.8
78.1
96.3
53.8
-10.5
-3.1
40.2
10.9
29.4
0.25
118.2
338.5
201.1
137.4
22.7
79.7
98.4
39
-9.6
-0.7
28.7
8.6
20.1
0.17
118.2
346.7
203.3
143.4
23.5
82.7
105.3
38.1
-9.4
1.2
29.9
8.9
20.9
0.177
118.2