thyssenkrupp Statements
TK
Data from thyssenkrupp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
19 Nov, 2024
thyssenkrupp Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 986
-0.9 %
100
7 828
87.1
1 158
2.2 %
12.9
62
0.7
1 051
11.7
1 094
-1.9 %
12.2
64
255.6 %
0.7
-39
-0.4
1
0.01
26
471.4 %
0.3
59
0.7
-54
30.8 %
-0.6
-0.087
622.53
9 064
10.8 %
100
7 931
87.5
1 133
42 %
12.5
64
0.7
1 073
11.8
1 115
13.5 %
12.3
18
109.8 %
0.2
-25
-0.3
—
0
-7
97 %
-0.08
66
0.7
-78
75.2 %
-0.9
-0.125
622.53
8 181
-7.2 %
100
7 383
90.2
798
227.7 %
9.8
55
0.7
1 024
12.5
982
-15.3 %
12
-184
89.7 %
-2.2
-48
-0.6
—
0
-232
87 %
-2.8
72
0.9
-314
84.4 %
-3.8
-0.504
622.53
8 813
-8.2 %
100
9 438
107.1
-625
-152 %
-7.09
70
0.8
1 112
12.6
1 160
16.1 %
13.2
-1 785
-983.7 %
-20.3
-3
-0.03
—
0
-1 788
-1127.6 %
-20.3
200
2.3
-2 008
-2519.3 %
-22.8
-3.226
622.53
9 598
-5 %
100
8 397
87.5
1 201
31.4 %
12.5
54
0.6
1 009
10.5
999
-3 %
10.4
202
274.1 %
2.1
-29
-0.3
1
0.01
174
228.9 %
1.8
67
0.7
83
137.2 %
0.9
0.133
622.53
10 107
12.1 %
100
9 193
91
914
-21.7 %
9
61
0.6
1 042
10.3
1 030
11.4 %
10.2
-116
-147.9 %
-1.1
-19
-0.2
—
0
-135
-180.8 %
-1.3
67
0.7
-223
-397.3 %
-2.2
-0.358
622.53
9 018
-14.7 %
100
7 851
87.1
1 167
-7.7 %
12.9
54
0.6
941
10.4
925
6.6 %
10.3
242
-38.9 %
2.7
-76
-0.8
1
0.01
167
-43 %
1.9
69
0.8
75
-80.8 %
0.8
0.12
622.53
10 569
-3.5 %
100
9 305
88
1 264
-9.3 %
12
75
0.7
1 103
10.4
868
-21 %
8.2
396
34.2 %
3.7
-103
-1
—
0
293
62.8 %
2.8
-126
-1.2
390
413.2 %
3.7
0.626
622.53
10 950
3.3 %
100
9 556
87.3
1 394
-23 %
12.7
62
0.6
1 034
9.4
1 099
6.6 %
10
295
-62.1 %
2.7
-115
-1.05
—
0
180
-74.6 %
1.6
88
0.8
76
-86.5 %
0.7
0.122
622.53
10 599
17.5 %
100
8 789
82.9
1 810
51.6 %
17.1
58
0.5
987
9.3
1 031
15.6 %
9.7
779
157.9 %
7.3
-70
-0.7
1
0.009
710
249.8 %
6.7
131
1.2
565
433 %
5.3
0.893
622.53
9 023
-4.4 %
100
7 829
86.8
1 194
-0.7 %
13.2
51
0.6
930
10.3
892
-14.6 %
9.9
302
92.4 %
3.3
-99
-1.1
—
0
203
160.3 %
2.2
82
0.9
106
-8.6 %
1.2
0.17
622.53
9 440
8.8 %
100
8 238
87.3
1 202
-4 %
12.7
66
0.7
1 023
10.8
1 045
12.5 %
11.1
157
-51.4 %
1.7
-80
-0.8
1
0.01
78
-65.2 %
0.8
-53
-0.6
116
-7.2 %
1.2
0.169
622.53
8 676
1.2 %
100
7 424
85.6
1 252
19.8 %
14.4
57
0.7
943
10.9
929
-16.2 %
10.7
323
612.7 %
3.7
-98
-1.1
-1
-0.01
224
300 %
2.6
78
0.9
125
159.2 %
1.4
0.204
622.53
8 577
17.2 %
100
7 532
87.8
1 045
21.9 %
12.2
60
0.7
1 076
12.5
1 108
33.2 %
12.9
-63
-352 %
-0.7
-49
-0.6
—
0
-112
-25.8 %
-1.3
63
0.7
-211
-45.5 %
-2.5
-0.32
622.53
7 321
0.9 %
100
6 464
88.3
857
149.4 %
11.7
—
0
877
12
832
-56.8 %
11.4
25
100.7 %
0.3
-114
-1.6
—
0
-89
97.6 %
-1.2
32
0.4
-145
-101.3 %
-2
-0.226
622.53
7 259
25.9 %
100
8 995
123.9
-1 736
-1753.3 %
-23.9
65
0.9
1 104
15.2
1 927
129.7 %
26.5
-3 663
-399 %
-50.5
265
3.7
-373
-5.1
-3 771
-365.6 %
-51.9
-179
-2.5
11 583
1808.4 %
159.6
18.6
622.53
5 765
-30.1 %
100
5 660
98.2
105
-83.4 %
1.8
57
1
837
14.5
839
-29.7 %
14.6
-734
-30.8 %
-12.7
206
3.6
-282
-4.9
-810
-28.6 %
-14.05
10
0.2
-678
28.5 %
-11.8
-1.08
622.53
8 247
8.1 %
100
7 615
92.3
632
-11.6 %
7.7
65
0.8
1 122
13.6
1 193
17.2 %
14.5
-561
-85.1 %
-6.8
502
6.1
-571
-6.9
-630
-64.9 %
-7.6
58
0.7
-948
-154.8 %
-11.5
-1.52
622.53
7 629
-12.5 %
100
6 914
90.6
715
—
9.4
60
0.8
1 013
13.3
1 018
-1.2 %
13.3
-303
3.8 %
-4
198
2.6
-277
-3.6
-382
6.8 %
-5.007
59
0.8
-372
-283.5 %
-4.9
-0.59
622.53
8 717
-0.2 %
100
8 002
91.8
715
-28.6 %
8.2
73
0.8
993
11.4
1 030
-1.5 %
11.8
-315
-615.9 %
-3.6
-95
-1.09
—
0
-410
-228 %
-4.7
152
1.7
-97
-3.2 %
-1.1
-0.15
622.53
8 738
-0.3 %
100
7 736
88.5
1 002
-1.6 %
11.5
65
0.7
1 054
12.1
1 046
-9.4 %
12
-44
67.9 %
-0.5
-81
-0.9
—
0
-125
44.2 %
-1.4
88
1
-94
45.7 %
-1.08
-0.15
622.53
8 768
-9.9 %
100
7 750
88.4
1 018
-30.6 %
11.6
68
0.8
998
11.4
1 155
-10.3 %
13.2
-137
-176.5 %
-1.6
-86
-1
-1
-0.01
-224
-326.3 %
-2.6
48
0.5
-173
-388.3 %
-2
-0.27
622.53
9 736
-9.7 %
100
8 269
84.9
1 467
-2.9 %
15.1
82
0.8
1 253
12.9
1 288
-22.5 %
13.2
179
219.3 %
1.8
-79
-0.8
-1
-0.01
99
139.3 %
1
31
0.3
60
123.9 %
0.6
0.096
622.53
10 779
0.1 %
100
9 268
86
1 511
-6.6 %
14
101
0.9
1 341
12.4
1 661
19.2 %
15.4
-150
-167 %
-1.4
-102
-0.9
—
0
-252
-260.5 %
-2.3
-11
-0.1
-251
-91.6 %
-2.3
-0.403
622.53
10 771
-12.1 %
100
9 154
85
1 617
-24.4 %
15
83
0.8
1 318
12.2
1 393
-10 %
12.9
224
-62.1 %
2.1
-67
-0.6
—
0
157
-68.8 %
1.5
272
2.5
-131
-154.6 %
-1.2
-0.21
623
12 258
58.7 %
100
10 120
82.6
2 138
61.5 %
17.4
105
0.9
1 513
12.3
1 547
42.2 %
12.6
591
150.4 %
4.8
-86
-0.7
-1
-0.008
504
231.6 %
4.1
137
1.1
240
200 %
2
0.38
629
7 726
-12 %
100
6 402
82.9
1 324
2.3 %
17.1
59
0.8
1 054
13.6
1 088
-15.5 %
14.1
236
3271.4 %
3.1
-86
-1.1
2
0.03
152
341.3 %
2
175
2.3
80
-21.6 %
1
0.12
623
8 775
3.2 %
100
7 481
85.3
1 294
-7.8 %
14.7
88
1
1 295
14.8
1 287
12.3 %
14.7
7
-97.3 %
0.08
-70
-0.8
—
0
-63
-133.9 %
-0.7
86
1
102
-15 %
1.2
0.17
567
8 504
21.6 %
100
7 100
83.5
1 404
21 %
16.5
70
0.8
1 135
13.3
1 146
20.3 %
13.5
258
24.6 %
3
-71
-0.8
-1
-0.01
186
40.9 %
2.2
62
0.7
120
113.7 %
1.4
0.21
566
6 996
-28 %
100
5 836
83.4
1 160
-27.1 %
16.6
42
0.6
928
13.3
953
-30.9 %
13.6
207
-2.4 %
3
-77
-1.1
2
0.03
132
78.4 %
1.9
89
1.3
-879
-11087.5 %
-12.6
-1.53
572
9 718
1.5 %
100
8 126
83.6
1 592
-4.8 %
16.4
85
0.9
1 289
13.3
1 380
-1.4 %
14.2
212
-22.1 %
2.2
-137
-1.4
-1
-0.01
74
-47.5 %
0.8
80
0.8
8
-93.8 %
0.08
0.01
566
9 570
-0.3 %
100
7 898
82.5
1 672
-1.1 %
17.5
113
1.2
1 345
14.1
1 400
1.2 %
14.6
272
-11.4 %
2.8
-131
-1.4
—
0
141
-33.5 %
1.5
35
0.4
128
-2.3 %
1.3
0.21
584
9 603
0.2 %
100
7 913
82.4
1 690
1.8 %
17.6
92
1
1 314
13.7
1 383
4.3 %
14.4
307
-8.1 %
3.2
-95
-1
—
0
212
2.9 %
2.2
124
1.3
131
114.8 %
1.4
0.23
565
9 588
3.8 %
100
7 928
82.7
1 660
6.6 %
17.3
88
0.9
1 270
13.2
1 326
2.6 %
13.8
334
26 %
3.5
-128
-1.3
—
0
206
56.1 %
2.1
98
1
61
354.2 %
0.6
0.1
566
9 239
-12.5 %
100
7 682
83.1
1 557
-12.2 %
16.9
81
0.9
1 233
13.3
1 292
-26.7 %
14
265
2108.3 %
2.9
-134
-1.5
1
0.01
132
276 %
1.4
77
0.8
-24
-300 %
-0.3
-0.04
566
10 561
-5.5 %
100
8 787
83.2
1 774
-3.5 %
16.8
96
0.9
1 383
13.1
1 762
30.1 %
16.7
12
-97.5 %
0.1
-87
-0.8
—
0
-75
-121.1 %
-0.7
-69
-0.7
12
-94 %
0.1
0.03
566
11 178
1.7 %
100
9 340
83.6
1 838
12.6 %
16.4
84
0.8
1 352
12.1
1 354
-6.9 %
12.1
484
171.9 %
4.3
-127
-1.1
—
0
356
456.3 %
3.2
165
1.5
199
314.6 %
1.8
0.35
566
10 995
9.5 %
100
9 362
85.1
1 633
0.2 %
14.9
78
0.7
1 302
11.8
1 455
7.9 %
13.2
178
-36.7 %
1.6
-114
-1.04
—
0
64
-57.6 %
0.6
17
0.2
48
-4 %
0.4
0.09
566
10 044
-9.8 %
100
8 414
83.8
1 630
5.6 %
16.2
72
0.7
1 243
12.4
1 349
-8.2 %
13.4
281
274.7 %
2.8
-130
-1.3
—
0
151
360.3 %
1.5
104
1
50
256.3 %
0.5
0.1
566
11 135
3.9 %
100
9 591
86.1
1 544
-7.6 %
13.9
93
0.8
1 314
11.8
1 469
12.9 %
13.2
75
-79.7 %
0.7
-133
-1.2
—
0
-58
-135.8 %
-0.5
-9
-0.08
-32
-180 %
-0.3
-0.06
566
10 720
4.4 %
100
9 049
84.4
1 671
7 %
15.6
70
0.7
1 272
11.9
1 301
27.7 %
12.1
370
-31.9 %
3.5
-195
-1.8
—
0
162
-56.1 %
1.5
119
1.1
40
-85.1 %
0.4
0.07
566
10 269
13 %
100
8 707
84.8
1 562
8.4 %
15.2
74
0.7
1 230
12
1 019
-20.8 %
9.9
543
250.3 %
5.3
-174
-1.7
—
0
369
260.4 %
3.6
97
0.9
269
513.8 %
2.6
0.48
566
9 088
-8.3 %
100
7 647
84.1
1 441
115.4 %
15.9
64
0.7
1 237
13.6
1 286
-8.1 %
14.2
155
121.2 %
1.7
-385
-4.2
—
0
-230
80.5 %
-2.5
27
0.3
-65
92.8 %
-0.7
-0.12
530
9 910
—
100
9 241
93.2
669
—
6.8
72
0.7
1 281
12.9
1 400
—
14.1
-731
—
-7.4
-451
-4.6
—
0
-1 182
—
-11.9
-187
-1.9
-909
—
-9.2
-1.75
514