Wacker Statements
WC
Data from Wacker`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Wacker Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 905.4
-16.9 %
100
2 477.3
85.3
428.1
-34.6 %
14.7
93.4
3.2
250.2
8.6
371.1
3.6 %
12.8
57
-80.8 %
2
21.8
0.8
-8.2
-0.3
70.6
-77.7 %
2.4
9.4
0.3
51.2
-80.5 %
1.8
1.031
49.678
3 496.8
-11.7 %
100
2 841.9
81.3
654.9
-22.7 %
18.7
90.7
2.6
264.8
7.6
358.2
-7.5 %
10.2
296.7
-35.4 %
8.5
37.2
1.1
-17.5
-0.5
316.4
-45.2 %
9
50.3
1.4
262.4
-44.9 %
7.5
5.282
49.678
3 958.9
-6.9 %
100
3 111.9
78.6
847
-35.5 %
21.4
93.5
2.4
280.1
7.1
387.4
30.7 %
9.8
459.6
-54.8 %
11.6
133.5
3.4
-15.7
-0.4
577.4
-44.4 %
14.6
89.3
2.3
476.6
-38.5 %
12
9.594
49.678
4 250.4
27 %
100
2 936.6
69.1
1 313.8
31.5 %
30.9
84.9
2
245.6
5.8
296.3
-2.2 %
7
1 017.5
46.2 %
23.9
49.7
1.2
-28.4
-0.7
1 038.8
43.3 %
24.4
245.3
5.8
774.4
46 %
18.2
15.588
49.678
3 346.9
17 %
100
2 348.1
70.2
998.8
48.3 %
29.8
80.1
2.4
237.1
7.1
302.9
1.7 %
9.1
695.9
85.1 %
20.8
42.3
1.3
-13.1
-0.4
725.1
93.8 %
21.7
182.7
5.5
530.5
88.1 %
15.9
10.679
49.678
2 860.6
18.1 %
100
2 186.9
76.4
673.7
31.2 %
23.6
84.1
2.9
219.3
7.7
297.8
-12.3 %
10.4
375.9
115.9 %
13.1
9.6
0.3
-11.3
-0.4
374.2
120.8 %
13.1
83.1
2.9
282.1
118.9 %
9.9
5.679
49.678
2 422.3
6.7 %
100
1 908.7
78.8
513.6
44.1 %
21.2
77.2
3.2
212.9
8.8
339.5
12.2 %
14
174.1
223.6 %
7.2
9.8
0.4
-14.4
-0.6
169.5
250.2 %
7
40.6
1.7
128.9
75.6 %
5.3
2.59
49.68
2 269.9
96.4 %
100
1 913.6
84.3
356.3
95.9 %
15.7
79.4
3.5
217.2
9.6
302.5
-67.6 %
13.3
53.8
107.2 %
2.4
11.2
0.5
-16.6
-0.7
48.4
106.4 %
2.1
-25
-1.1
73.4
109.8 %
3.2
1.47
49.68
1 155.5
-8.9 %
100
973.6
84.3
181.9
-35.7 %
15.7
38.4
3.3
108.1
9.4
932.8
494.9 %
80.7
-750.9
-695.5 %
-65
6.9
0.6
-13.9
-1.2
-757.9
-713.7 %
-65.6
-10.3
-0.9
-751.1
-1006 %
-65.002
-15.119
49.678
1 267.9
0 %
100
985
77.7
282.9
49.6 %
22.3
42.4
3.3
113.5
9
156.8
17.7 %
12.4
126.1
125.6 %
9.9
7
0.6
-9.6
-0.8
123.5
134.3 %
9.7
37.2
2.9
82.9
146.7 %
6.5
1.669
49.678
1 268.5
2.7 %
100
1 079.4
85.1
189.1
26.7 %
14.9
44.4
3.5
119.6
9.4
133.2
-22.1 %
10.5
55.9
357.6 %
4.4
11.4
0.9
-14.6
-1.2
52.7
654.7 %
4.2
15.5
1.2
33.6
520 %
2.6
0.676
49.678
1 235.7
4 %
100
1 086.4
87.9
149.3
-2.4 %
12.1
48.1
3.9
118.9
9.6
171
-1.7 %
13.8
-21.7
-3.3 %
-1.8
19.3
1.6
-7.1
-0.6
-9.5
-141.1 %
-0.8
-4
-0.3
-8
-130 %
-0.6
-0.161
49.678
1 188.6
-4.4 %
100
1 035.7
87.1
152.9
-32.8 %
12.9
42.3
3.6
122.4
10.3
173.9
16.2 %
14.6
-21
-127 %
-1.8
55.4
4.7
-11.3
-1
23.1
-74.3 %
1.9
-5.5
-0.5
26.7
-59 %
2.2
0.537
49.678
1 242.7
-6.6 %
100
1 015.3
81.7
227.4
-9.6 %
18.3
40.4
3.3
114.4
9.2
149.6
-0.5 %
12
77.8
-23 %
6.3
25.8
2.1
-13.8
-1.1
89.8
-17 %
7.2
20.9
1.7
65.1
-17.6 %
5.2
1.31
49.7
1 329.9
9.2 %
100
1 078.4
81.1
251.5
3.5 %
18.9
40.2
3
116.5
8.8
150.4
5.2 %
11.3
101.1
1.1 %
7.6
19.8
1.5
-12.7
-1
108.2
3.2 %
8.1
24.7
1.9
79
4.9 %
5.9
1.59
49.7
1 217.6
3.6 %
100
974.7
80.1
242.9
8.6 %
19.9
41.7
3.4
109.9
9
142.9
-5.4 %
11.7
100
37.7 %
8.2
16.6
1.4
-11.8
-1
104.8
55.7 %
8.6
25.7
2.1
75.3
45.1 %
6.2
1.52
49.7
1 175.5
-10.4 %
951.8
223.7
-19.8 %
36.1
117.5
151.1
8 %
72.6
-47.8 %
14.9
-20.2
67.3
-50 %
13.1
51.9
-48.8 %
1.04
49.7
1 311.6
7.7 %
1 032.7
278.9
17.3 %
35.7
104.7
139.9
-2 %
139
46.2 %
8.1
-12.4
134.7
77.7 %
30.5
101.3
74.1 %
2.04
49.7
1 218.3
0 %
980.5
237.8
11.1 %
38.8
110.2
142.7
1.3 %
95.1
30.1 %
-1.3
-18
75.8
52.8 %
15.3
58.2
-91.1 %
1.17
49.7
1 218.8
5.9 %
1 004.8
214
23.2 %
42.5
108.5
140.9
26.6 %
73.1
17.1 %
-8.6
-14.9
49.6
24.6 %
18.4
655.3
1638.2 %
13.18
49.7
1 151.1
0 %
977.4
173.7
-27.5 %
38.8
106.5
111.3
-14.7 %
62.4
-42.8 %
-9.4
-13.2
39.8
-53.1 %
9.7
37.7
-41.1 %
0.75
49.7
1 150.8
-4 %
911.3
239.5
7.6 %
36.9
95.1
130.5
9.5 %
109
5.4 %
-10
-14.2
84.8
2.9 %
21.6
64
11.7 %
1.28
49.7
1 199.2
5.8 %
976.6
222.6
19 %
37.1
91.3
119.2
-4.9 %
103.4
67.9 %
-8.1
-12.9
82.4
109.1 %
24.8
57.3
183.7 %
1.15
49.7
1 133.1
-8.1 %
946.1
187
-22.5 %
37.2
94.9
125.4
373.2 %
61.6
-71.3 %
-6.6
-15.6
39.4
126.4 %
12.2
20.2
220.6 %
0.4
49.7
1 232.9
-9.2 %
991.5
241.4
-19.2 %
45
122.3
26.5
-84.4 %
214.9
66.7 %
-213.6
-9.1
17.4
-82.9 %
12.6
6.3
-89.5 %
0.13
49.7
1 357.9
-0.9 %
1 059.3
298.6
0.4 %
42.5
106.4
169.7
1.8 %
128.9
-1.5 %
-27.1
-17.6
102
-39.3 %
43.8
60
-45.5 %
1.21
49.7
1 370.5
2.7 %
1 073
297.5
2 %
43.1
110.3
166.7
1.2 %
130.8
3.2 %
-35.9
-13.6
168
40.8 %
59.8
110
56.2 %
2.21
49.7
1 334.9
11.8 %
1 043.3
291.6
39.7 %
44.7
109.2
164.8
-7.3 %
126.8
307.7 %
-10.3
-1.9
119.3
674.7 %
48.7
70.4
548.4 %
1.42
49.7
1 194.5
-3.1 %
985.7
208.8
-11.7 %
48.6
108
177.7
315.2 %
31.1
-84 %
-8.1
-7.6
15.4
-91.5 %
32.6
-15.7
-113 %
-0.32
49.7
1 232.2
-0.8 %
995.6
236.6
0.9 %
43.4
97
42.8
-72 %
193.8
137.8 %
-8.3
-4.9
180.6
205.6 %
61.6
120.5
276.6 %
2.43
49.7
1 242.3
7.3 %
1 007.9
234.4
42.6 %
43.2
101.4
152.9
401.3 %
81.5
-39.1 %
-8.4
-14
59.1
-46.3 %
29.7
32
-52.2 %
0.64
49.7
1 157.4
6.5 %
993
164.4
-13.6 %
47.9
97.9
30.5
-83.6 %
133.9
2748.9 %
-10
-13.8
110.1
470.7 %
45.9
67
440.1 %
1.35
49.7
1 086.9
-6.7 %
896.6
190.3
13.3 %
51
108.3
185.6
48.5 %
4.7
-89 %
-17.8
-16.6
-29.7
-353.8 %
-10.4
-19.7
-528.3 %
-0.4
49.7
1 165.4
1.3 %
997.5
167.9
-7.4 %
40.6
92.3
125
3 %
42.9
-28.5 %
-15.6
-15.6
11.7
-62.7 %
6.3
4.6
-66.2 %
0.09
49.7
1 150.3
6.9 %
968.9
181.4
46.4 %
42.1
93.7
121.4
49.5 %
60
40.5 %
-14.6
-14
31.4
78.4 %
16.3
13.6
231.7 %
0.27
49.7
1 076.3
5.8 %
952.4
123.9
-18.2 %
40.1
89.4
81.2
7.7 %
42.7
-43.8 %
-14.8
-10.3
17.6
181.9 %
12.5
4.1
147.1 %
0.08
49.7
1 017.2
-15.3 %
865.8
151.4
-27.8 %
44.7
106.7
75.4
-45.1 %
76
5.3 %
-83.8
-13.7
-21.5
-137.3 %
-4.5
-8.7
-132.5 %
-0.18
49.7
1 200.9
-1.8 %
991.3
209.6
-13.4 %
42
94.5
137.4
7.4 %
72.2
-36.7 %
-1.9
-12.6
57.7
-40.5 %
28.9
26.8
-54.8 %
0.54
49.7
1 222.5
2.4 %
980.5
242
11.8 %
43.7
98.6
127.9
-1.4 %
114.1
31.5 %
-3.4
-13.7
97
37.2 %
35.9
59.3
37 %
1.19
49.7
1 194.3
18.1 %
977.8
216.5
115.2 %
43.3
98.2
129.7
-19.2 %
86.8
244.9 %
-3.6
-12.5
70.7
210.6 %
28.9
43.3
152.5 %
0.87
49.7
1 011.6
-21 %
911
100.6
-66.6 %
45.6
108.8
160.5
52 %
-59.9
-130.7 %
5
-9
-63.9
-134 %
15.6
-82.5
-166.4 %
-1.66
49.7
1 280.6
-3.4 %
979.7
300.9
-16.8 %
41.4
97.5
105.6
-23.6 %
195.3
-12.6 %
1.2
-8.6
187.9
-8.5 %
63
124.2
-12.9 %
2.5
49.7
1 325.8
—
964
361.8
—
43.3
102.5
138.3
—
223.5
—
-6.5
-11.6
205.4
—
62.7
142.6
—
2.869
49.7