Deutsche Wohnen Statements
DW
Deutsche Wohnen Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
565.1
100
295.8
52.3
269.3
47.7
—
0
53.6
9.5
182.1
32.2
87.2
15.4
-1 107.1
-195.9
-3.9
-0.7
-1 026
-181.6
-302.7
-53.6
-704.9
-124.7
-1.78
396.01
418.3
100
177.6
42.5
240.7
57.5
—
0
55.4
13.2
74
17.7
166.7
39.9
-1 129.2
-269.9
—
0
-961.9
-230
-294.1
-70.3
-653
-156.1
-1.647
396.53
490.6
100
167.2
34.1
323.4
65.9
—
0
57.2
11.7
63.3
12.9
260.1
53
664.4
135.4
0.1
0.02
924
188.3
232.5
47.4
671.1
136.8
1.7
394.76
2 014.1
100
147.6
7.3
1 866.5
92.7
—
0
224.6
11.2
62.7
3.1
1 803.8
89.6
-1 470.2
-73
0.1
0.005
331.7
16.5
95.9
4.8
232.7
11.6
0.588
395.58
971.9
100
158.4
16.3
813.5
83.7
—
0
82.6
8.5
266.2
27.4
547.3
56.3
-199.8
-20.6
-24.8
-2.6
305.2
31.4
226.8
23.3
74.9
7.7
0.308
242.99
375.9
100
105.1
28
270.8
72
—
0
58.1
15.5
118.6
31.6
152.2
40.5
947.9
252.2
-71.9
-19.1
1 015
270
430.8
114.6
560.7
149.2
1.285
436.36
422.5
100
149.2
35.3
273.3
64.7
—
0
62.1
14.7
93.8
22.2
179.5
42.5
416.7
98.6
-364.9
-86.4
231
54.7
174.4
41.3
45.2
10.7
0.13
347.9
528
100
134.3
25.4
393.7
74.6
—
0
56.8
10.8
58.1
11
335.6
63.6
-173.6
-32.9
66.3
12.6
225.1
42.6
25.4
4.8
196.3
37.2
0.571
343.87
1 209.9
100
118.3
9.8
1 091.6
90.2
—
0
58.7
4.9
75.7
6.3
1 015.9
84
792.9
65.5
-9.9
-0.8
1 796.3
148.5
581.1
48
1 181
97.6
2.45
481.42
531.5
100
122.6
23.1
408.9
76.9
—
0
60
11.3
77
14.5
331.9
62.4
-172.1
-32.4
-12.3
-2.3
143.4
27
22.2
4.2
118.1
22.2
0.34
347.35
558.1
100
149.8
26.8
408.3
73.2
—
0
56.3
10.1
74.8
13.4
333.5
59.8
-27.8
-5
-115.4
-20.7
187.6
33.6
96.3
17.3
89.3
16
0.261
341.6
442.8
100
149.9
33.9
292.9
66.1
—
0
56.8
12.8
93.1
21
199.8
45.1
-90.2
-20.4
17
3.8
124.9
28.2
-0.5
-0.1
122.8
27.7
0.357
343.77
1 012.2
100
384.9
38
627.3
62
—
0
166.4
16.4
-152.31
-15.05
779.61
77
454
44.9
16.79
1.7
1 251.5
123.6
285.3
28.2
912.2
90.1
1.881
484.84
378.5
100
156.2
41.3
222.3
58.7
—
0
25.1
6.6
38.7
10.2
183.6
48.5
-57.9
-15.3
-63.9
-16.9
61.5
16.2
29.9
7.9
29.5
7.8
0.08
368.75
428.7
100
174
40.6
254.7
59.4
—
0
24.2
5.6
34.6
8.1
220.1
51.3
358.9
83.7
91.4
21.3
657.3
153.3
165.2
38.5
480.4
112.1
1.07
448.97
426.6
100
174.3
40.9
252.3
59.1
—
0
23.2
5.4
35.8
8.4
216.5
50.8
-69.2
-16.2
-12.2
-2.9
134.3
31.5
23.3
5.5
107.4
25.2
0.29
357.1
413.1
100
139.2
33.7
273.9
66.3
—
0
29.9
7.2
32.1
7.8
241.8
58.5
1 379.6
334
-3.7
-0.9
1 608.4
389.3
502.5
121.6
1 101.4
266.6
2.28
482.44
352.9
100
154.1
43.7
198.8
56.3
—
0
22.7
6.4
27.3
7.7
171.5
48.6
-33.7
-9.5
-1
-0.3
138
39.1
34
9.6
101.8
28.8
0.28
356.9
316.5
100
108.9
34.4
207.6
65.6
—
0
21.1
6.7
24.2
7.6
183.4
57.9
626.7
198
-57.9
-18.3
752.2
237.7
202.9
64.1
528.5
167
1.49
354.7
356
100
151.5
42.6
204.5
57.4
—
0
20
5.6
21.4
6
183.1
51.4
-45.2
-12.7
-8.5
-2.4
128.2
36
24.8
7
101.3
28.5
0.28
354.7
404.9
134.5
270.4
—
23.2
49.1
221.3
1 353.5
-1
1 554.4
497.1
1 038.9
2.5
415.5
337.3
123
214.3
—
18.2
24.7
189.6
-63.6
-58.7
57.7
23.7
31.7
0.08
354.7
403.5
142.5
261
—
20.8
22.1
238.9
780.1
-85.4
910.9
286.2
602
1.7
354.7
354.3
137.8
216.5
—
19.1
21.8
194.7
-63.7
-55.8
75.2
27.9
45.3
0.12
354.7
249.3
53.4
195.9
—
21.2
30.8
165.1
1 941.3
-9.3
1 559.7
574.9
965.6
2.6
371.1
276.2
40.7
235.5
—
17.8
20.7
214.8
-160
-4.4
50.4
35
12.9
0.04
370.8
255.5
47.3
208.2
—
18.1
19.7
188.5
568.5
-5.5
751.5
229.1
507.9
1.36
370.8
347.8
40.3
307.5
—
16.5
17.6
289.9
-162.3
—
127.6
2.8
121.4
0.32
370.8
259.3
54.4
204.9
—
19.9
50.9
153.9
855.9
-8.1
1 001.8
323.6
654.7
2.41
271.3
262.5
42.1
220.4
—
18
37.5
182.8
-180.7
-23.3
-21.2
—
-23.9
-0.14
170.6
628.5
49
579.5
—
18.1
28
551.5
282.3
—
833.8
246.7
571.1
1.79
319.1
224.9
42.4
182.5
—
18.3
27.9
154.6
-181.4
-0.5
-27.3
17
-47.1
-0.16
298.6
226.1
16.5
209.6
—
23.7
73.3
136.4
783.3
-67.7
852
107.6
717.1
2.35
305.4
240.2
45.6
194.6
—
20.9
33.6
161
-95.3
-9.8
56
5.7
47.3
0.13
358.1
225.4
44.3
181.1
—
23
27.7
153.4
-91.7
-2.4
59.3
10.3
47.2
0.16
299.2
260.1
40.9
219.2
—
22.8
28.7
190.5
-131
-5.3
54.2
8.6
44.3
0.15
299.2
199.1
17.6
181.5
—
18.4
63.8
117.8
15.3
-11.7
121.3
-24.9
145.9
0.65
223.7
144.5
14.1
130.3
—
12.3
41.4
89
-58.5
-3.1
27.3
11.1
16.3
0.1
165
130.2
13.2
117
—
10.4
29
88
-52.8
-0.1
35.1
11.2
24
0.15
161.4
128.7
12.2
116.6
—
11.8
27.5
89
-54.9
0
34.1
7.9
26.2
0.16
160.8
133
12.5
120.5
—
15.1
39.5
81
52.2
0
133.2
38.4
94.7
0.62
151.7
110.8
10.4
100.4
—
9.3
22
78.4
-59.3
0
19.1
5.2
13.8
0.09
146.1