Noratis Statements
NU
Data from Noratis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Noratis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.752
-22.3 %
100
12.725
61.3
8.027
3.8 %
38.7
—
0
2.322
11.2
5.593
26.7 %
27
2.434
-26.6 %
11.7
-7.901
-38.07
—
0
-24.918
-145.6 %
-120.08
-4.77
-23
-19.939
-164.5 %
-96.08
-2.77
7.198
26.701
-20.2 %
100
18.968
71
7.733
-32 %
29
—
0
2.052
7.7
4.416
-10.4 %
16.5
3.317
-48.5 %
12.4
-11.096
-41.6
—
0
-10.144
-132.5 %
-38
-2.538
-9.5
-7.539
-121.9 %
-28.2
-1.591
4.737
33.479
91.4 %
100
22.108
66
11.371
49.5 %
34
—
0
3.209
9.6
4.928
9.1 %
14.7
6.443
108.6 %
19.2
-7.128
-21.3
—
0
-4.363
-670.3 %
-13.03
-0.975
-2.9
-3.397
-1239.9 %
-10.1
-0.657
5.167
17.489
-74.3 %
100
9.885
56.5
7.604
-55.3 %
43.5
—
0
2.577
14.7
4.516
-12.1 %
25.8
3.088
-74 %
17.7
-0.226
-1.3
—
0
0.765
-93.2 %
4.4
0.485
2.8
0.298
-96.2 %
1.7
0.057
5.205
68.117
392.6 %
100
51.113
75
17.004
155.8 %
25
—
0
3.333
4.9
5.136
24.7 %
7.5
11.868
369.3 %
17.4
-0.644
-0.9
—
0
11.224
249.5 %
16.5
3.228
4.7
7.934
265.6 %
11.6
1.528
5.193
13.829
-76.9 %
100
7.182
51.9
6.647
-61.7 %
48.1
—
0
2.578
18.6
4.118
1.3 %
29.8
2.529
-81 %
18.3
0.682
4.9
—
0
3.211
-68.6 %
23.2
1
7.2
2.17
-70.3 %
15.7
0.451
4.812
59.769
108.3 %
100
42.402
70.9
17.367
16.1 %
29.1
—
0
2.744
4.6
4.064
-39.7 %
6.8
13.303
62 %
22.3
-3.086
-5.2
—
0
10.217
145.9 %
17.1
2.892
4.8
7.301
162.2 %
12.2
1.52
4.803
28.7
104.6 %
100
13.745
47.9
14.955
94.4 %
52.1
—
0
4.986
17.4
6.745
109.3 %
23.5
8.21
83.7 %
28.6
-4.055
-14.1
—
0
4.155
63.9 %
14.5
1.358
4.7
2.784
54.8 %
9.7
0.687
4.054
14.026
-50.4 %
100
6.333
45.2
7.693
-12.8 %
54.8
—
0
2.54
18.1
3.223
70.3 %
23
4.47
-35.5 %
31.9
-1.935
-13.8
—
0
2.535
-44.6 %
18.1
0.733
5.2
1.799
-44.5 %
12.8
0.49
3.671
28.26
-40.7 %
100
19.436
68.8
8.824
-61.5 %
31.2
—
0
2.411
8.5
1.892
-53.5 %
6.7
6.932
-63.2 %
24.5
-2.352
-8.3
—
0
4.58
-34.2 %
16.2
1.327
4.7
3.242
-35.3 %
11.5
0.895
3.621
47.69
34.9 %
100
24.772
51.9
22.917
-31.2 %
48.1
—
0
1.855
3.9
4.067
33.3 %
8.5
18.85
-37.7 %
39.5
-11.891
-24.9
—
0
6.959
-25 %
14.6
1.936
4.1
5.013
-25 %
10.5
1.383
3.624
35.343
70.1 %
100
2.026
5.7
33.317
73.8 %
94.3
—
0
3.033
8.6
3.051
1 %
8.6
30.267
87.5 %
85.6
60.47
171.1
—
0
9.278
165.4 %
26.3
2.585
7.3
6.683
160.8 %
18.9
1.85
3.613
20.778
-40.5 %
100
1.611
7.8
19.167
-43.1 %
92.2
—
0
3.566
17.2
3.02
-2.4 %
14.5
16.146
-47.2 %
77.7
13.674
65.8
—
0
3.496
-49.2 %
16.8
0.923
4.4
2.562
-51.9 %
12.3
0.706
3.627
34.93
5.7 %
1.232
33.698
5.3 %
—
4.428
3.095
-3.5 %
30.603
6.3 %
-0.385
—
6.879
28.3 %
1.542
5.33
59.8 %
1.783
2.989
33.059
11.1 %
1.059
31.999
9.4 %
—
1.696
3.206
272.8 %
28.793
1.5 %
-0.838
—
5.36
-23.2 %
2.025
3.335
-34 %
1.116
2.989
29.76
455.2 %
0.52
29.24
534.3 %
—
0.9
0.86
24.6 %
28.38
622.1 %
-5.25
-0.05
6.98
35000 %
1.93
5.05
8516.7 %
2.47
2.05
5.36
-56 %
0.75
4.61
-59.7 %
—
0.71
0.69
-11.5 %
3.93
-63.1 %
1.36
-0.03
-0.02
-102 %
0.04
-0.06
-108.2 %
-0.03
2.05
12.18
—
0.75
11.43
—
—
0.85
0.78
—
10.66
—
-8.52
-0.09
1.02
—
0.29
0.73
—
0.36
2.05