CPI Property Statements
O5
CPI Property Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
811.2
100
368.5
45.4
442.7
54.6
—
0
73
9
88.4
10.9
354.3
43.7
-334.6
-41.2
-5.5
-0.7
21.1
2.6
23.9
2.9
-51.7
-6.4
-0.006
8 552.52
863.1
100
425.7
49.3
437.4
50.7
—
0
85.1
9.9
116
13.4
321.4
37.2
-1 215.5
-140.8
-18
-2.09
-871.3
-101
-43.9
-5.09
-830.7
-96.2
-0.096
8 626
830.7
100
393.9
47.4
436.8
52.6
—
0
78
9.4
110.3
13.3
326.5
39.3
-422.1
-50.8
76.5
9.2
-15.5
-1.9
34.6
4.2
-69.2
-8.3
-0.008
8 637.85
771.3
100
371.7
48.2
399.6
51.8
—
0
83.1
10.8
88.5
11.5
311.1
40.3
-355.7
-46.1
-71.3
-9.2
-133.5
-17.3
60.1
7.8
-225.2
-29.2
-0.026
8 781.65
510.6
100
234.5
45.9
276.1
54.1
—
0
74.6
14.6
-191.5
-37.5
467.6
91.6
320.8
62.8
33.8
6.6
815.5
159.7
64.7
12.7
682.8
133.7
0.077
8 835.92
363.4
100
155.8
42.9
207.6
57.1
—
0
32.9
9.1
50.9
14
156.7
43.1
1 029
283.2
88.6
24.4
1 250.8
344.2
212.6
58.5
990.7
272.6
0.121
8 205.79
300.4
100
122.6
40.8
177.8
59.2
—
0
26
8.7
43.8
14.6
134
44.6
263.5
87.7
-95.8
-31.9
310.2
103.3
56.8
18.9
212
70.6
0.026
8 065.67
331.4
100
155.1
46.8
176.3
53.2
—
0
23.6
7.1
24.1
7.3
152.2
45.9
351.7
106.1
-180.2
-54.4
311.4
94
70
21.1
241.4
72.8
0.02
8 332.41
291.2
100
123.1
42.3
168.1
57.7
—
0
26.7
9.2
43.8
15
124.3
42.7
-214.6
-73.7
153.4
52.7
28.7
9.9
26.5
9.1
2.2
0.8
—
8 332.41
350
100
173.2
49.5
176.8
50.5
—
0
36
10.3
49.5
14.1
127.3
36.4
454.3
129.8
-3.1
-0.9
578.4
165.3
59.4
17
485.5
138.7
0.061
7 910.79
321.8
100
153.7
47.8
168.1
52.2
—
0
23.9
7.4
40.6
12.6
127.5
39.6
67.3
20.9
-7
-2.2
186.2
57.9
20.6
6.4
147.7
45.9
0.016
9 236.42
358.83
100
194.88
54.3
163.94
45.7
—
0
21.084
5.9
35.287
9.8
128.66
35.9
458.1
127.7
-84.845
-23.6
463.64
129.2
-6.348
-1.8
451.78
125.9
0.054
8 317.01
93.5
34.2
59.2
—
8.6
-34.2
93.5
370.1
-0.4
464.8
65.3
410.3
0.2
2 022.2
106.2
36.5
69.7
—
9.3
20.3
49.4
-21.1
-7.7
20.7
5
14.8
—
11 163.6
75.8
21.5
54.3
—
9.7
2.7
51.6
-22.9
2.7
31.3
8
24.2
0.01
4 408.6
76
21
55
—
9
10
45
-18
—
27
6
21
0.01
3 303.8
76.9
20.6
56.2
—
10.4
27.3
29
5.6
-6.1
44.6
25.4
19
—
4 407.5
72
19.2
52.8
—
9.5
11
41.8
-24.2
-4.9
14.1
1.6
12.2
—
2 740.7
72
12.8
59.2
—
7.5
19.4
39.8
-8.8
-9.1
21.9
1.4
20.8
0.01
2 207.8
63
12
51
—
10
14
37
-7
14
44
7
37
0.01
3 303.8
74.4
48.2
26.3
—
4.1
-75.5
101.7
-96.6
-17.3
-8.6
-24
15.5
0.01
2 740.7
147
25.7
121.3
—
15.8
18.3
102.9
-44.7
-4.7
53.5
9.6
43
0.01
2 986.8
70
10.8
59.1
—
—
-80.1
139.3
-119.5
4.2
24.1
-28.3
52.5
0.02
2 499.7
16.1
—
—
—
4.6
11.4
4.6
93.3
-1.9
96
34
61.9
0.14
453.9
—
—
—
—
—
29.2
-29.2
-60.6
43.3
-46.5
—
-46.5
-0.02
2 466.9
132.3
117.4
14.9
—
11.6
5.9
9
9.6
-2.2
16.4
7.6
8.6
0.04
204.1
16.3
0.4
15.9
—
9.5
22.5
-6.6
-5.6
-0.3
-12.2
0.1
-12.3
-0.25
48.8
16.6
0.6
16
—
11.4
11.1
4.9
4.5
-0.3
8.8
3.9
4.9
0.11
45.3
15.3
—
15.3
—
6.5
6.5
8.8
-4.4
-0.1
4.9
3.8
1.2
0.02
48.8
14.7
—
14.7
—
8.8
8.9
5.8
1.4
—
13
—
13.1
0.28
46.1
17.2
—
17.2
—
10.4
10.2
7
-3
-0.3
4.1
1.9
2.2
0.04
48.8
30
9.6
20.4
—
12.1
6.4
14
-11.1
0.9
2.9
3.4
-0.5
-0.01
48.8
21.6
6.7
14.9
—
8.9
9.3
5.6
-6.3
-1
-0.7
1.5
-2.2
-0.05
48.8
82.4
60.7
21.7
—
12.4
11.6
10.2
11.8
-1.7
22
6.4
15.6
0.32
48.8
16.9
—
16.8
—
10.1
10.1
6.7
-13.9
-0.3
-7.2
0.1
-7.2
-0.15
48.8
20.8
7.5
13.3
—
11.2
1
12.3
-3.3
-0.4
9
6.3
2.7
0.06
48.8
14.6
0.6
14
—
6.8
8.7
5.3
-9.4
0.9
-4.2
-0.5
-3.7
-0.08
48.8
19.6
9.6
10
—
11.9
44.6
-34.5
-66.6
-1.9
-101.2
-15.8
-85.4
-1.75
48.8
17
2
15
—
10.5
11.2
3.8
-22.6
0.4
-18.9
0.2
-19.1
-0.39
48.8
17.3
6.6
10.7
—
13.6
32.9
-22.3
-138.5
0.1
-160.7
-24.3
-136.1
-2.79
48.8
20.3
2
18.3
—
13.8
14.1
4.2
-18.2
1.1
-14
-1.9
-12.1
-0.25
48.8
24.5
12.2
12.3
—
12.8
28
-15.6
56.9
-1.6
41.3
13.1
28.1
0.58
48.8
15.4
-2.6
18
—
13.2
14.8
3.2
-3.9
-0.1
-0.7
0.8
-1.4
-0.03
48.8
14.2
8.2
6
—
8.4
8.1
-2.1
21.8
0
19.7
7
12.8
0.29
44.7