Verianos Statements
VR
Verianos Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.036
100
-0.178
-17.1
1.213
117.1
—
0
1.61
155.4
2.506
241.9
-1.292
-124.8
-0.663
-64.04
0.095
9.2
-1.86
-179.6
—
0
-1.86
-179.6
-0.135
13.75
0.774
100
-1.355
-175.04
2.129
275
—
0
3.09
399.1
4.02
519.3
-1.891
-244.2
-0.015
-2
-0.162
-20.9
-2.068
-267.07
-0.218
-28.1
-1.85
-239
-0.135
13.75
0.732
100
1.126
153.9
-0.394
-53.9
—
0
0.21
28.7
1.074
146.8
-1.469
-200.7
-0.34
-46.4
0.105
14.3
-1.704
-232.8
0
0.02
-1.704
-232.8
-0.124
13.75
0.766
100
-1.272
-166
2.038
266
—
0
2.839
370.5
3.001
391.7
-0.963
-125.7
-0.008
-1.006
-0.273
-35.7
-1.244
-162.4
-0.038
-5.005
-1.206
-157.4
-0.096
12.5
0.708
100
1.206
170.2
-0.497
-70.2
—
0
0.181
25.6
1.095
154.6
-1.592
-224.8
-0.336
-47.4
0.129
18.3
-1.799
-253.9
-0.001
-0.08
-1.798
-253.9
-0.144
12.5
1.638
100
0.139
8.5
1.499
91.5
—
0
1.575
96.2
2.525
154.1
-1.025
-62.6
-0.169
-10.3
0.025
1.5
-1.17
-71.4
2.137
130.5
-3.307
-201.9
-0.265
12.5
0.912
100
0.155
17
0.757
83
—
0
1.587
173.9
2.754
301.8
-1.997
-218.8
-0.389
-42.6
-0.025
-2.7
-2.41
-264.2
0.002
0.2
-2.412
-264.4
-0.193
12.5
5.686
100
-0.083
-1.5
5.769
101.5
—
0
1.713
30.1
6.286
110.6
-0.517
-9.1
0.221
3.9
-0.235
-4.1
-0.531
-9.3
-1.559
-27.4
1.029
18.1
0.09
11.375
0.986
100
-0.028
-2.8
1.013
102.8
—
0
1.439
146
2.56
259.7
-1.546
-156.9
-0.282
-28.6
0.064
6.5
-1.765
-179.02
0.015
1.6
-1.78
-180.6
-0.157
11.375
1.617
100
0.088
5.4
1.529
94.6
—
0
2.159
133.5
3.32
205.4
-1.791
-110.8
0.831
51.4
-0.203
-12.6
-1.163
-72
-4.753
-294
3.589
222
0.316
11.375
0.746
100
0.133
17.8
0.613
82.2
—
0
1.555
208.4
2.413
323.5
-1.8
-241.3
-0.244
-32.7
0.203
27.2
-1.841
-246.7
0.004
0.6
-1.845
-247.3
-0.162
11.375
1.948
-0.211
2.159
—
2.336
0.399
1.759
1.336
—
3.096
0.124
2.971
0.287
10.35
0.997
0.009
0.988
—
1.38
2.294
-1.306
0.256
—
-1.05
0.003
-1.053
-0.102
10.35