Tian Ge Statements
04
Data from Tian Ge`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tian Ge Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.906
-28.6 %
100
5.215
12.7
35.691
-19 %
87.3
11.982
29.3
55.947
136.8
67.799
-42.8 %
165.7
-32.108
56.8 %
-78.5
40.54
99.1
—
0
8.23
103.7 %
20.1
0.65
1.6
7.782
103.5 %
19
0.007
1 178.55
57.265
-32.5 %
100
13.205
23.1
44.06
-34.8 %
76.9
22.013
38.4
92.149
160.9
118.43
-13.2 %
206.8
-74.372
-8 %
-129.9
-144.23
-251.9
—
0
-219.5
28.7 %
-383.3
0.762
1.3
-219.48
29.9 %
-383.3
-0.183
1 198.35
84.808
-9.9 %
100
17.246
20.3
67.562
21.7 %
79.7
19.249
22.7
107.65
126.9
136.43
25.6 %
160.9
-68.863
-29.7 %
-81.2
-238.92
-281.7
—
0
-307.78
-580.1 %
-362.9
5.397
6.4
-313.17
-626.6 %
-369.3
-0.258
1 212.05
94.126
-19.1 %
100
38.627
41
55.499
-47.2 %
59
24.588
26.1
93.105
98.9
108.6
-17.9 %
115.4
-53.103
-95.9 %
-56.4
15.619
16.6
—
0
-45.254
-133.9 %
-48.08
-2.088
-2.2
-43.099
-125.1 %
-45.8
-0.035
1 246.14
116.4
266.5 %
100
11.208
9.6
105.2
155.7 %
90.4
37.063
31.8
101.97
87.6
132.31
154 %
113.7
-27.11
-147.6 %
-23.3
159.7
137.2
—
0
133.61
575.8 %
114.8
11.473
9.9
171.93
2665.4 %
147.7
0.13
1 273.02
31.758
-64.3 %
100
-9.39
-29.6
41.148
-46.4 %
129.6
12.658
39.9
43.476
136.9
52.096
19.7 %
164
-10.948
-132.9 %
-34.5
-4.086
-12.9
—
0
-28.082
-178.2 %
-88.4
-19.861
-62.5
6.217
-83.8 %
19.6
-0.008
1 292.89
88.849
-11.6 %
100
12.059
13.6
76.79
-14.8 %
86.4
18.011
20.3
49.727
56
43.511
-33.9 %
49
33.279
37 %
37.5
2.42
2.7
—
0
35.922
39 %
40.4
-3.327
-3.7
38.486
3567.2 %
43.3
0.03
1 282.87
100.48
-7.4 %
100
10.355
10.3
90.124
-4.8 %
89.7
22.39
22.3
60.74
60.5
65.827
-6.6 %
65.5
24.297
0.6 %
24.2
3.354
3.3
—
0
25.845
1.3 %
25.7
25.806
25.7
-1.11
-103 %
-1.1
-0.001
1 245.44
108.55
-77.5 %
100
13.904
12.8
94.649
-78.5 %
87.2
15.324
14.1
46.559
42.9
70.491
-72 %
64.9
24.158
-87.2 %
22.3
5.16
4.8
—
0
25.523
-86.3 %
23.5
-11.395
-10.5
37.024
-60.5 %
34.1
0.029
1 276.69
483.5
246.8 %
100
42.96
8.9
440.54
258.4 %
91.1
67.895
14
202.46
41.9
252.08
235.8 %
52.1
188.46
294 %
39
-3.201
-0.7
—
0
186.69
461.9 %
38.6
106.87
22.1
93.834
326.4 %
19.4
0.059
1 255.49
139.44
-2.7 %
100
16.532
11.9
122.91
-5.4 %
88.1
18.23
13.1
60.145
43.1
75.076
93 %
53.8
47.829
-47.5 %
34.3
-4.889
-3.5
—
0
33.223
-65.3 %
23.8
8.951
6.4
22.006
168.6 %
15.8
0.017
1 294.47
143.36
4.8 %
100
13.439
9.4
129.93
5.2 %
90.6
18.986
13.2
14.133
9.9
38.895
-37.9 %
27.1
91.03
49.5 %
63.5
29.582
20.6
—
0
95.677
1.2 %
66.7
127.15
88.7
-32.075
-141.2 %
-22.4
-0.026
1 257.03
136.79
-25.4 %
100
13.282
9.7
123.5
-27.3 %
90.3
17.84
13
45.226
33.1
62.626
-31.9 %
45.8
60.879
-21.8 %
44.5
33.703
24.6
—
0
94.582
171.5 %
69.1
15.515
11.3
77.778
151.9 %
56.9
0.061
1 275.05
183.26
2.4 %
100
13.42
7.3
169.84
6.5 %
92.7
21.935
12
54.124
29.5
92.012
100.9 %
50.2
77.833
-31.6 %
42.5
-2.229
-1.2
—
0
-132.26
-219.8 %
-72.2
19.266
10.5
-149.82
-260.8 %
-81.8
-0.119
1 254.05
179.01
-8.9 %
100
19.464
10.9
159.55
-11 %
89.1
23.895
13.3
55.873
31.2
45.798
-63.5 %
25.6
113.75
112.6 %
63.5
-3.329
-1.9
—
0
110.42
-56 %
61.7
15.801
8.8
93.201
-46.9 %
52.1
0.071
1 312.69
196.5
1.7 %
100
17.3
8.8
179.2
0.7 %
91.2
28.9
14.7
97.6
49.7
125.6
42.7 %
63.9
53.5
-40.6 %
27.2
240.6
122.4
-0.9
-0.5
250.9
92.4 %
127.7
77.6
39.5
175.5
76.6 %
89.3
0.13
1 315
193.2
-16.5 %
100
15.1
7.8
178
-15 %
92.1
21.2
11
67.1
34.7
88
-13 %
45.5
90.1
-16.7 %
46.6
40.3
20.9
-0.4
-0.2
130.4
24.1 %
67.5
31.1
16.1
99.4
15.9 %
51.4
0.08
1 307.3
231.3
-4.2 %
22
209.3
-4.5 %
24.1
76.3
101.1
-10 %
108.2
1.4 %
-3.2
0.7
105.1
-3.7 %
19.5
85.8
-6.2 %
0.06
1 328.7
241.5
7.6 %
22.5
219.1
13.4 %
24.2
103.1
112.3
-21.2 %
106.7
110.5 %
2.5
-0.1
109.1
65.8 %
18.8
91.5
87.9 %
0.07
1 345.6
224.5
2.7 %
31.3
193.2
4.4 %
31.1
117.3
142.6
68.4 %
50.7
-49.5 %
15.1
0
65.8
-42.4 %
20.4
48.7
-50.4 %
0.03
1 341.7
218.6
-7.9 %
33.6
185
-9.2 %
22.9
61.9
84.7
-9 %
100.3
-9.3 %
13.9
—
114.2
6.4 %
19.7
98.1
6.2 %
0.07
1 325.3
237.3
0.5 %
33.6
203.7
13.4 %
22.2
81.4
93.1
-3.3 %
110.6
32.5 %
-3.3
0
107.3
29.1 %
15.4
92.4
44.1 %
0.07
1 342.8
236.1
19.2 %
56.4
179.7
26.1 %
22.2
95.2
96.3
7.4 %
83.5
57.8 %
-0.4
0
83.1
42.5 %
19.3
64.1
30.8 %
0.05
1 336
198.1
30.7 %
55.6
142.5
29.4 %
23
72.7
89.7
1.6 %
52.9
142.7 %
0.7
0
58.3
73 %
10.5
49
76.9 %
0.04
1 332.4
151.6
3 %
41.5
110.1
7.4 %
19.1
70.4
88.3
-6.6 %
21.8
172.5 %
11.8
-1.2
33.7
764.1 %
7.1
27.7
301.4 %
0.02
1 316.7
147.2
-7.1 %
44.7
102.5
-14.1 %
21.6
83.3
94.5
14.7 %
8
-78.3 %
-1.2
0.1
3.9
-89.3 %
0.6
6.9
-77 %
0.01
1 153
158.5
-14.9 %
39.2
119.3
-19.4 %
21.9
75.1
82.4
-6.4 %
36.9
-38.5 %
-0.4
0.1
36.6
-48.7 %
7
30
-47.4 %
0.02
1 302.7
186.3
0.4 %
38.3
148
-5.4 %
19.5
72.3
88
7.8 %
60
-19.9 %
11.4
0
71.4
-1.7 %
13
57
-1.6 %
0.04
1 320.2
185.5
6.1 %
29.1
156.5
9.1 %
20.5
76.3
81.6
-6 %
74.9
32.1 %
-2.2
-0.1
72.6
34.4 %
14.2
57.9
25.1 %
0.04
1 316.6
174.8
1 %
31.3
143.5
-6.3 %
29.1
85.9
86.8
-16.9 %
56.7
16.9 %
-2.7
0
54
92.9 %
8.3
46.3
124.8 %
0.04
1 283.9
173.1
0.3 %
20
153.1
4.9 %
23
98
104.5
3.7 %
48.5
7.5 %
2.6
—
28
114.6 %
7.2
20.6
110.2 %
0.02
1 286.4
172.6
0.6 %
26.7
145.9
1.1 %
18.8
90
100.8
20.6 %
45.1
-25.7 %
0.6
0.1
-191.7
-600.5 %
9.9
-202
-829.2 %
-0.31
645.4
171.6
—
27.3
144.3
—
15.1
74.4
83.6
—
60.7
—
0.5
0.1
38.3
—
10.8
27.7
—
0.04
747.6