Ourgame Statements
13
Data from Ourgame`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Ourgame Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.43
12 %
100
109.22
67.2
53.211
13.8 %
32.8
15.827
9.7
66.185
40.7
81.54
20.9 %
50.2
-28.329
-37 %
-17.4
-3.047
-1.9
—
0
-31.376
-63.1 %
-19.3
0.163
0.1
-22.768
-469.3 %
-14.02
-0.021
1 062.19
145.02
99.5 %
100
98.251
67.8
46.768
25.9 %
32.2
10.309
7.1
66.349
45.8
67.445
-26.7 %
46.5
-20.677
62.3 %
-14.3
1.485
1
—
0
-19.232
66.9 %
-13.3
-0.001
-0.0007
-3.999
84.4 %
-2.8
-0.004
1 070.65
72.693
-14.7 %
100
35.546
48.9
37.147
16.3 %
51.1
8.469
11.7
83.825
115.3
91.998
-9.3 %
126.6
-54.851
21 %
-75.5
-2.266
-3.1
—
0
-58.182
25.7 %
-80.04
0.001
0.001
-25.61
-174.7 %
-35.2
-0.024
1 075.8
85.208
100 %
100
53.269
62.5
31.939
100 %
37.5
12.571
14.8
88.865
104.3
101.41
92 %
119
-69.47
-88.6 %
-81.5
-15.224
-17.9
—
0
-78.269
-100 %
-91.9
-3.399
-4
34.296
191.6 %
40.2
0.03
1 058.58
42.6
-27.3 %
100
26.63
62.5
15.97
-33.9 %
37.5
6.29
14.8
45.2
106.1
52.81
-42.4 %
124
-36.84
45.5 %
-86.5
1.32
3.1
3.5
8.2
-39.13
31.4 %
-91.9
-1.7
-4
-37.44
-380.5 %
-87.9
-0.019
1 058.58
58.607
-46.9 %
100
34.442
58.8
24.165
-2 %
41.2
11.57
19.7
81.122
138.4
91.73
-63.6 %
156.5
-67.565
70.3 %
-115.3
-3.041
-5.2
—
0
-57.082
85.6 %
-97.4
3.365
5.7
-7.792
95.8 %
-13.3
—
1 051.67
110.41
80 %
100
85.745
77.7
24.662
159.1 %
22.3
0.155
0.1
247.6
224.3
251.79
129.7 %
228.1
-227.13
-126.9 %
-205.7
-51.454
-46.6
—
0
-396.51
-154 %
-359.1
0.152
0.1
-186.39
-164.2 %
-168.8
-0.171
1 055.95
61.354
-57.6 %
100
51.836
84.5
9.518
-81.7 %
15.5
0.087
0.1
110.94
180.8
109.63
-70.2 %
178.7
-100.11
68.4 %
-163.2
-19.681
-32.08
—
0
-156.11
64.6 %
-254.4
0.138
0.2
-70.541
83.2 %
-115
-0.066
1 067.88
144.66
-1.9 %
100
92.763
64.1
51.898
-32.4 %
35.9
0.393
0.3
370.98
256.4
368.33
150 %
254.6
-316.44
-348.9 %
-218.7
-44.326
-30.6
—
0
-440.38
-362.2 %
-304.4
-0.687
-0.5
-419.21
-403.6 %
-289.8
-0.379
1 082.82
147.39
-24.3 %
100
70.57
47.9
76.82
-5.9 %
52.1
2.294
1.6
145.78
98.9
147.32
-50.5 %
99.9
-70.496
67.3 %
-47.8
-13.444
-9.1
—
0
-95.284
64.5 %
-64.6
-6.271
-4.3
-83.243
61.2 %
-56.5
-0.077
1 075.79
194.72
0.1 %
100
113.06
58.1
81.66
11.5 %
41.9
—
0
335.87
172.5
297.38
-0.2 %
152.7
-215.72
4 %
-110.8
5.875
3
-3.3
-1.7
-268.68
39.5 %
-138
-13.177
-6.8
-214.61
47.4 %
-110.2
-0.198
1 082.82
194.45
-3.5 %
100
121.18
62.3
73.267
-0.1 %
37.7
29.186
15
302.14
155.4
298
77.3 %
153.3
-224.73
-137.3 %
-115.6
-6.132
-3.2
—
0
-444.29
-567.4 %
-228.5
-2.279
-1.2
-408.36
-1019.2 %
-210.01
-0.376
1 085.35
201.48
14.3 %
128.12
73.364
50.7 %
28.495
148.8
168.05
18.9 %
-94.691
-2.1 %
-2.093
—
-66.565
24 %
5.335
44.428
164.9 %
0.05
789.65
176.28
-25.7 %
127.59
48.684
-69.6 %
9.833
132.05
141.4
11.2 %
-92.711
-379.2 %
5.141
—
-87.57
-374.5 %
-0.638
-68.424
-482.3 %
-0.103
786.86
237.1
14.3 %
76.8
160.3
30.2 %
15.6
115.4
127.1
48.5 %
33.2
-11.2 %
-1.3
0
31.9
-13.3 %
16.3
17.9
-47.2 %
0.02
836.4
207.5
29 %
84.4
123.1
31.2 %
13.4
79.1
85.6
56.5 %
37.4
-4.3 %
-0.6
0
36.8
-5.9 %
3
33.9
-1.2 %
0.04
835.2
160.9
-2 %
67.1
93.8
14 %
12.8
50.3
54.7
7.5 %
39.1
24.9 %
—
0
39.1
24.9 %
4.7
34.3
21.6 %
0.03
981.6
164.1
18.3 %
81.9
82.3
-4.7 %
8.8
48.1
50.9
-5.4 %
31.3
-4 %
—
0
31.3
-4 %
3.1
28.2
-4.4 %
0.04
688.7
138.7
6.9 %
52.3
86.4
10.9 %
9.1
55.9
53.8
36.9 %
32.6
-15.5 %
—
0
32.6
-15.5 %
3.1
29.5
-15.5 %
0.03
1 160.4
129.8
13.6 %
51.9
77.9
14.1 %
9.1
39.8
39.3
-26.4 %
38.6
159.1 %
—
—
38.6
149 %
3.6
34.9
198.3 %
0.06
607.2
114.3
22.9 %
46
68.3
10.3 %
9.8
45.3
53.4
43.9 %
14.9
-39.9 %
0.6
-1.7
15.5
-37.8 %
3.9
11.7
-45.8 %
0.01
928.7
93
—
31.1
61.9
—
7.8
29.6
37.1
—
24.8
—
0.1
—
24.9
—
3.4
21.6
—
0.08
285.7