Speqta AB Statements
23
Data from Speqta AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
19 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
22 Aug, 2024
Expected release date:
13 Nov, 2024
Speqta AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.163
22.2 %
100
0.983
5.7
16.18
15.7 %
94.3
—
0
19.056
111
32.825
-5.1 %
191.3
-16.645
19.2 %
-97
-0.422
-2.5
—
0
-17.067
20.5 %
-99.4
-0.602
-3.5
-16.465
20.7 %
-95.9
-0.68
24.213
14.044
-18.9 %
100
0.064
0.5
13.98
-15.2 %
99.5
—
0
20.309
144.6
34.573
-8.2 %
246.2
-20.593
2.7 %
-146.6
-0.878
-6.3
—
0
-21.471
6.7 %
-152.9
-0.704
-5.01
-20.767
6.7 %
-147.9
-0.856
24.256
17.319
-34.2 %
100
0.83
4.8
16.489
-25.7 %
95.2
—
0
21.619
124.8
37.656
-2.3 %
217.4
-21.167
-29.4 %
-122.2
-1.85
-10.7
—
0
-23.017
-28 %
-132.9
-0.75
-4.3
-22.267
-24.3 %
-128.6
-0.928
23.998
26.337
1052.1 %
100
4.142
15.7
22.195
628.9 %
84.3
—
0
26.612
101
38.55
245.6 %
146.4
-16.355
-101.7 %
-62.1
-1.626
-6.2
—
0
-17.981
-137.2 %
-68.3
-0.061
-0.2
-17.92
-132.5 %
-68.04
-0.835
21.474
2.286
-40.1 %
100
-0.759
-33.2
3.045
-19.6 %
133.2
—
0
6.808
297.8
11.155
-3.5 %
488
-8.11
-4.4 %
-354.8
0.529
23.1
—
0
-7.581
3 %
-331.6
0.125
5.5
-7.706
-129 %
-337.1
-1.169
6.592
3.817
17.6 %
100
0.03
0.8
3.787
37.8 %
99.2
—
0
6.734
176.4
11.554
-2 %
302.7
-7.767
14.1 %
-203.5
-0.047
-1.2
—
0
-7.814
8.8 %
-204.7
-0.002
-0.05
26.542
1186.5 %
695.4
4.02
6.592
3.246
-5.6 %
100
0.498
15.3
2.748
15.5 %
84.7
—
0
6.924
213.3
11.793
-24.8 %
363.3
-9.045
32 %
-278.7
0.474
14.6
—
0
-8.571
37.1 %
-264.05
0.004
0.1
-2.443
-105.3 %
-75.3
-0.37
6.592
3.439
-11.8 %
100
1.059
30.8
2.38
-5.6 %
69.2
—
0
7.907
229.9
15.685
72.8 %
456.1
-13.305
-103 %
-386.9
-0.331
-9.6
—
0
-13.636
-643.3 %
-396.5
0.047
1.4
46.26
2015.2 %
1345.2
7.01
6.592
3.901
-85.5 %
100
1.381
35.4
2.52
-79.8 %
64.6
—
0
6.515
167
9.075
-76.2 %
232.6
-6.555
74.5 %
-168.03
9.065
232.4
—
0
2.51
107.1 %
64.3
0.053
1.4
2.187
-97.6 %
56.1
0.33
6.592
26.86
376.6 %
100
14.409
53.6
12.451
322.6 %
46.4
—
0
25.176
93.7
38.144
321.9 %
142
-25.693
-321.6 %
-95.7
-9.819
-36.6
—
0
-35.512
-343.1 %
-132.2
0.263
1
92.486
285.2 %
344.3
14.03
6.592
5.636
-22.4 %
100
2.69
47.7
2.946
-15.8 %
52.3
—
0
6.034
107.1
9.04
11.3 %
160.4
-6.094
-31.9 %
-108.1
-1.92
-34.07
—
0
-8.014
-67.7 %
-142.2
-0.141
-2.5
24.007
113 %
426
3.64
6.592
7.262
-17.6 %
100
3.762
51.8
3.5
15.9 %
48.2
—
0
6.488
89.3
8.121
-1.6 %
111.8
-4.621
11.7 %
-63.6
-0.158
-2.2
—
0
-4.779
41.4 %
-65.8
0.228
3.1
11.273
346.6 %
155.2
1.71
6.592
8.815
-62.6 %
100
5.796
65.8
3.019
-66.3 %
34.2
—
0
5.662
64.2
8.253
-63.2 %
93.6
-5.234
61.1 %
-59.4
-2.925
-33.2
—
0
-8.159
18.6 %
-92.6
0.166
1.9
-4.571
-140 %
-51.9
-0.69
6.592
23.579
-46.1 %
100
14.608
62
8.971
-65.4 %
38
—
0
7.235
30.7
22.44
-3.1 %
95.2
-13.469
-587.8 %
-57.1
3.451
14.6
—
0
-10.018
-531.8 %
-42.5
-0.163
-0.7
11.429
891.2 %
48.5
0.17
65.918
43.746
1.9 %
100
17.838
40.8
25.908
21.2 %
59.2
—
0
7.13
16.3
23.147
369.8 %
52.9
2.761
-83.2 %
6.3
-0.441
-1.008
—
0
2.32
-83.9 %
5.3
1.375
3.1
1.153
-91.6 %
2.6
0.017
65.918
42.942
-7.3 %
100
21.563
50.2
21.379
-10.1 %
49.8
—
0
11.014
25.6
4.927
-77.3 %
11.5
16.452
699 %
38.3
-2.007
-4.7
—
0
14.445
1173.8 %
33.6
0.962
2.2
13.758
1488.7 %
32
0.224
61.538
46.301
68.6 %
100
22.516
48.6
23.785
75.7 %
51.4
—
0
7.938
17.1
21.726
67.2 %
46.9
2.059
278.5 %
4.4
-0.925
-2
—
0
1.134
1475 %
2.4
0.512
1.1
0.866
264.6 %
1.9
0.015
57.159
27.463
7.7 %
100
13.925
50.7
13.538
22.2 %
49.3
—
0
6.063
22.1
12.994
18 %
47.3
0.544
724.2 %
2
-0.472
-1.7
—
0
0.072
110.4 %
0.3
0.496
1.8
-0.526
-92 %
-1.9
-0.014
38.234
25.505
-0.5 %
100
14.426
56.6
11.079
-16.4 %
43.4
—
0
4.653
18.2
11.013
-6.8 %
43.2
0.066
-95.4 %
0.3
-0.755
-3
—
0
-0.689
-317.6 %
-2.7
-0.262
-1.03
-0.274
-356.1 %
-1.07
-0.007
38.025
25.633
9.7 %
100
12.377
48.3
13.256
18.4 %
51.7
—
0
5.396
21.1
11.822
12.4 %
46.1
1.434
112.1 %
5.6
-1.599
-6.2
—
0
-0.165
54.5 %
-0.6
-0.228
-0.9
0.107
1628.6 %
0.4
0.003
31.133
23.371
12.6 %
100
12.174
52.1
11.197
6.2 %
47.9
—
0
4.899
21
10.521
7.1 %
45
0.676
-5.3 %
2.9
-1.039
-4.4
—
0
-0.363
-228.3 %
-1.6
-0.266
-1.1
-0.007
-101.4 %
-0.03
0
29.561
20.752
61 %
100
10.211
49.2
10.541
16.8 %
50.8
—
0
4.926
23.7
9.827
-8.7 %
47.4
0.714
141 %
3.4
-0.431
-2.08
—
0
0.283
112.8 %
1.4
-0.252
-1.2
0.5
125.7 %
2.4
0.021
24.349
12.888
-4.3 %
100
3.862
30
9.026
-2.8 %
70
—
0
3.897
30.2
10.767
10.9 %
83.5
-1.741
-314.5 %
-13.5
-0.478
-3.7
—
0
-2.219
-158 %
-17.2
-0.27
-2.09
-1.946
-229.8 %
-15.1
-0.088
22.017
13.47
12.1 %
100
4.18
31
9.29
32.3 %
69
—
0
3.99
29.6
9.71
6.5 %
72.1
-0.42
80.1 %
-3.1
-0.44
-3.3
-0.46
-3.4
-0.86
67 %
-6.4
-0.26
-1.9
-0.59
75 %
-4.4
-0.03
22.02
12.02
-11.6 %
100
5.01
41.7
7.02
-8.5 %
58.4
—
0
3.6
30
9.12
-10 %
75.9
-2.11
14.2 %
-17.6
-0.5
-4.2
-0.3
-2.5
-2.61
13 %
-21.7
-0.26
-2.2
-2.36
16.3 %
-19.6
-0.11
22.02
13.6
103 %
5.93
7.67
45.3 %
—
4.79
10.13
25.4 %
-2.46
12.5 %
-0.54
-0.96
-3
8.3 %
-0.19
-2.82
8.7 %
-0.15
19.37
6.7
-21.1 %
1.42
5.28
-21.5 %
—
3.74
8.08
-1.7 %
-2.81
-89.9 %
-0.46
-0.31
-3.27
-67.7 %
-0.12
-3.09
-72.6 %
-0.17
18.04
8.49
7.3 %
1.75
6.73
12.7 %
—
4.41
8.22
4.2 %
-1.48
22.5 %
-0.47
-0.34
-1.95
18.4 %
-0.08
-1.79
24.2 %
-0.1
18.04
7.91
-29.1 %
1.94
5.97
-24.4 %
—
4.31
7.89
-13.7 %
-1.91
-55.3 %
-0.47
-0.7
-2.39
-985.2 %
-0.08
-2.36
-1007.7 %
-0.13
18.04
11.16
8 %
3.25
7.9
7.3 %
—
5.11
9.14
1 %
-1.23
27.2 %
1.49
-0.28
0.27
112.9 %
-0.05
0.26
112.6 %
0.01
19.42
10.33
1.6 %
2.97
7.36
12 %
—
4.92
9.05
-15.6 %
-1.69
59.3 %
-0.41
-0.16
-2.1
52.8 %
-0.08
-2.06
53.4 %
-0.11
18.04
10.17
-18.4 %
3.6
6.57
-24 %
—
6.57
10.72
5 %
-4.15
-166 %
-0.3
-0.17
-4.45
-122.5 %
-0.08
-4.42
-108.5 %
-0.26
17.02
12.46
-18.1 %
3.81
8.65
-24.7 %
—
6.43
10.21
0.5 %
-1.56
-219.1 %
-0.44
-0.09
-2
-374 %
0.04
-2.12
-386.5 %
-0.12
17.02
15.21
31.6 %
3.74
11.48
35.1 %
—
6.86
10.16
23.3 %
1.31
403.8 %
-0.58
-0.1
0.73
180.8 %
-0.09
0.74
174.1 %
0.04
17.02
11.56
-5.7 %
3.06
8.5
-10.3 %
—
5.39
8.24
-45.6 %
0.26
104.6 %
—
-0.26
0.26
106.3 %
-0.07
0.27
107.3 %
0.02
17.02
12.26
6.1 %
2.78
9.48
5.3 %
—
8.19
15.15
29 %
-5.66
-107.3 %
1.54
-0.29
-4.13
26 %
-0.33
-3.69
33.5 %
-0.22
16.84
11.55
-19.6 %
2.54
9
-23.2 %
—
8.3
11.74
-19.4 %
-2.73
3.9 %
-2.85
-0.31
-5.58
-118.8 %
-0.06
-5.55
-136.2 %
-0.33
16.84
14.37
27.6 %
2.65
11.72
21.7 %
—
9.52
14.56
21.2 %
-2.84
-19.3 %
0.28
-0.14
-2.55
-4.1 %
-0.01
-2.35
-4.9 %
-0.14
16.95
11.26
-9.9 %
1.63
9.63
-2.8 %
—
8.86
12.01
-17.8 %
-2.38
49.4 %
-0.07
-0.13
-2.45
52.9 %
-0.08
-2.24
55.3 %
-0.13
16.84
12.5
3.5 %
2.59
9.91
2.6 %
—
10.41
14.61
14 %
-4.7
-48.7 %
-0.5
-0.13
-5.2
-133.2 %
-0.07
-5.01
-123.7 %
-0.31
16.36
12.08
-1 %
2.42
9.66
4.2 %
—
9.06
12.82
5.9 %
-3.16
-11.3 %
0.93
-0.14
-2.23
27.8 %
-0.04
-2.24
24.3 %
-0.13
17.22
12.2
7 %
2.94
9.27
2.1 %
—
7.94
12.11
26.7 %
-2.84
-479.6 %
-0.25
-0.1
-3.09
-382.8 %
-0.15
-2.96
-335.3 %
-0.18
16.42
11.4
-11 %
2.33
9.08
-16.4 %
—
6.17
9.56
2.2 %
-0.49
-132.5 %
-0.15
-0.59
-0.64
-145.4 %
-0.05
-0.68
-146.3 %
-0.04
15.72
12.81
18.4 %
1.95
10.86
14 %
—
6.66
9.35
-2.2 %
1.51
5133.3 %
-0.1
-0.67
1.41
1275 %
-0.05
1.47
14800 %
0.09
15.83
10.82
—
1.29
9.53
—
—
6.49
9.56
—
-0.03
—
-0.09
-0.25
-0.12
—
-0.1
-0.01
—
—
15.85