APG Statements
27
Data from APG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
APG Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.76
18.8 %
100
107.4
60.4
70.365
16.8 %
39.6
—
0
47.063
26.5
51.338
8.1 %
28.9
19.027
49.1 %
10.7
-0.007
-0.004
—
0
19.02
47.8 %
10.7
2.72
1.5
16.3
55 %
9.2
5.44
2.996
149.7
-12.4 %
100
89.427
59.7
60.269
-6.8 %
40.3
—
0
42.889
28.7
47.507
-1.6 %
31.7
12.762
-22.3 %
8.5
0.106
0.07
—
0
12.868
-21.5 %
8.6
2.353
1.6
10.515
-20.5 %
7
3.51
2.996
170.79
20.5 %
100
106.1
62.1
64.691
12.7 %
37.9
—
0
43.015
25.2
48.267
8.5 %
28.3
16.424
26.8 %
9.6
-0.024
-0.01
—
0
16.4
29.2 %
9.6
3.176
1.9
13.224
30.1 %
7.7
4.419
2.993
141.69
-12.1 %
100
84.277
59.5
57.418
1.8 %
40.5
—
0
40.528
28.6
44.47
4.9 %
31.4
12.948
-7.6 %
9.1
-0.254
-0.2
—
0
12.694
-7.9 %
9
2.526
1.8
10.168
-12.6 %
7.2
3.39
2.999
161.13
50.9 %
100
104.73
65
56.401
34.9 %
35
—
0
38.191
23.7
42.382
4.7 %
26.3
14.019
958 %
8.7
-0.231
-0.1
—
0
13.788
884.2 %
8.6
2.157
1.3
11.631
1027 %
7.2
3.94
2.952
106.81
-31.1 %
100
64.988
60.8
41.823
-30.8 %
39.2
—
0
35.746
33.5
40.498
-10 %
37.9
1.325
-91.4 %
1.2
0.076
0.07
—
0
1.401
-93.5 %
1.3
0.369
0.3
1.032
-94.4 %
1
0.34
3.035
154.96
42.6 %
100
94.477
61
60.481
57.2 %
39
—
0
37.672
24.3
45
3.3 %
29
15.481
404 %
10
0.108
0.07
—
0
21.523
515.7 %
13.9
3.214
2.1
18.309
461.4 %
11.8
6.112
2.995
108.64
-35 %
100
70.153
64.6
38.483
-51.9 %
35.4
—
0
40.35
37.1
43.575
-18 %
40.1
-5.092
-119 %
-4.7
-0.085
-0.08
—
0
-5.177
-119.4 %
-4.8
-0.111
-0.1
-5.066
-122.6 %
-4.7
-1.69
2.998
167.09
9.1 %
100
87.086
52.1
80
6.5 %
47.9
—
0
48.35
28.9
53.141
4.7 %
31.8
26.859
10 %
16.1
-0.121
-0.07
—
0
26.752
10 %
16
4.306
2.6
22.446
15.8 %
13.4
7.493
2.996
153.1
-3 %
100
77.953
50.9
75.148
-12.1 %
49.1
—
0
45.433
29.7
50.733
-7.2 %
33.1
24.415
-20.7 %
15.9
-0.132
-0.09
—
0
24.309
-20.5 %
15.9
4.923
3.2
19.386
-20.6 %
12.7
6.46
3.001
157.85
8.2 %
100
72.361
45.8
85.485
8.3 %
54.2
—
0
48.265
30.6
54.695
7.3 %
34.7
30.79
10.3 %
19.5
-0.328
-0.2
—
0
30.577
7.4 %
19.4
6.147
3.9
24.43
7.4 %
15.5
8.154
2.996
145.92
-6.1 %
100
67.002
45.9
78.914
-9.8 %
54.1
—
0
44.265
30.3
50.995
-10.7 %
34.9
27.919
-8.1 %
19.1
-0.139
-0.1
—
0
28.47
-10.1 %
19.5
5.724
3.9
22.746
-10.9 %
15.6
7.59
2.997
155.47
5.9 %
67.961
87.514
9.1 %
—
50.412
57.127
15.9 %
30.387
-1.8 %
1.294
—
31.681
0.5 %
6.15
25.531
1.4 %
8.518
2.997
146.87
-11.4 %
66.626
80.242
-12.1 %
—
45.008
49.299
-12.3 %
30.943
-11.6 %
0.582
—
31.525
-9.7 %
6.336
25.189
-9.4 %
8.4
2.999
165.7
9.4 %
74.5
91.3
8.7 %
—
49.9
56.2
86.1 %
35
-34.9 %
-0.1
—
34.9
-35.1 %
7.2
27.8
-34.9 %
9.26
3
151.4
-5.9 %
67.4
84
-6.6 %
—
46.7
30.2
-45.7 %
53.8
56.9 %
—
—
53.8
55.5 %
11
42.7
53.6 %
14.25
3
160.9
4.3 %
71
89.9
6 %
—
49.9
55.6
9 %
34.3
1.2 %
0.3
—
34.6
6.1 %
6.8
27.8
9 %
9.28
3
154.3
-5.2 %
69.4
84.8
-7 %
—
46.7
51
-10.5 %
33.9
-0.9 %
-1.3
-1.5
32.6
-3.6 %
7.1
25.5
-3.4 %
8.5
3
162.7
8 %
71.5
91.2
10.7 %
—
51.9
57
13.3 %
34.2
6.5 %
-0.4
-0.8
33.8
4.6 %
7.4
26.4
4.3 %
8.79
3
150.6
-0.9 %
68.2
82.4
-1.7 %
—
47.3
50.3
0.2 %
32.1
-4.5 %
0.2
0
32.3
-3.6 %
6.4
25.3
-4.9 %
8.72
2.9
152
-1.6 %
68.2
83.8
-1.6 %
—
48.5
50.2
-11.6 %
33.6
18.7 %
-0.1
0
33.5
16.3 %
6
26.6
26.1 %
8.86
3
154.5
-7 %
69.3
85.2
-9.3 %
—
52.2
56.8
0.7 %
28.3
-24.3 %
0.4
-0.7
28.8
-26 %
6.8
21.1
-27 %
7.27
2.9
166.1
7.9 %
72.2
93.9
10.9 %
—
53.5
56.4
-35.2 %
37.4
1658.3 %
1.8
—
38.9
964.4 %
9.1
28.9
480.3 %
9.96
2.9
154
-10 %
69.4
84.7
-10 %
—
72.9
87
39 %
-2.4
-107.6 %
-2.1
—
-4.5
-114.9 %
2
-7.6
-134.5 %
-2.62
2.9
171.1
19.6 %
77
94.1
16.2 %
—
54.1
62.6
12.6 %
31.6
24.4 %
-0.6
0.4
30.2
20.8 %
7.2
22
11.1 %
7.58
2.9
143.1
-13 %
62.1
81
-12.2 %
—
54.4
55.6
-16.9 %
25.4
-0.4 %
-0.3
-0.1
25
157.6 %
5
19.8
137.2 %
6.82
2.9
164.4
15.7 %
72.1
92.3
26.6 %
—
57
66.9
0.5 %
25.5
311.3 %
2
—
-43.4
-1908.3 %
10.3
-53.2
-6011.1 %
-18.34
2.9
142.1
-19.3 %
69.3
72.9
-19.2 %
—
56.8
66.6
-19.5 %
6.2
-17.3 %
-3.9
—
2.4
102.9 %
1.4
0.9
101.4 %
0.32
2.9
176
5.9 %
85.8
90.2
2.6 %
—
68.8
82.7
6 %
7.5
-25 %
-6.6
—
-81.8
-979.6 %
-34
-65
-1201.7 %
-21.66
3
166.2
-27.8 %
78.3
87.9
-32.3 %
—
63.8
78
-23.6 %
10
-63.9 %
-0.7
—
9.3
-56.3 %
3
5.9
-59.6 %
1.96
3
230.2
2.8 %
100.4
129.8
11.3 %
—
85.4
102.1
11.2 %
27.7
11.7 %
—
-6.4
21.3
-10.9 %
6
14.6
-3.3 %
5.03
2.9
224
-1 %
107.4
116.6
-3.6 %
—
76.1
91.8
2 %
24.8
-20 %
-0.9
—
23.9
-14.6 %
6.3
15.1
-66.8 %
5.2
2.9
226.2
39 %
105.2
121
32 %
—
74.5
90
32.7 %
31
29.7 %
—
-3
28
4.9 %
7.1
45.5
128.6 %
15.68
2.9
162.7
-1.4 %
71
91.7
0.7 %
—
57.2
67.8
-0.1 %
23.9
2.6 %
2.8
—
26.7
8.1 %
6.1
19.9
7.6 %
6.86
2.9
165
4.2 %
73.8
91.1
7.1 %
—
57.9
67.9
0.1 %
23.3
34.7 %
1.4
—
24.7
34.2 %
5.1
18.5
38.1 %
6.37
2.9
158.4
3.9 %
73.3
85.1
6.2 %
—
57.2
67.8
0.4 %
17.3
37.3 %
1.1
—
18.4
38.3 %
4.5
13.4
47.3 %
4.62
2.9
152.4
4.2 %
72.3
80.1
2 %
—
55.8
67.5
3.1 %
12.6
-3.8 %
0.5
0.2
13.3
-27.7 %
3.2
9.1
-30.5 %
3.13
2.9
146.3
-3.7 %
67.7
78.5
-3.4 %
—
54.5
65.5
0.8 %
13.1
-19.6 %
0.8
4.5
18.4
12.9 %
4.5
13.1
18 %
4.5
2.9
151.9
1 %
70.6
81.3
-0.5 %
—
51.9
65
-4.8 %
16.3
21.6 %
0.1
—
16.3
19.9 %
4.3
11.1
23.3 %
3.71
3
150.4
-0.3 %
68.7
81.7
-4.3 %
—
55.4
68.3
-1.4 %
13.4
-16.8 %
0.2
—
13.6
-8.7 %
3.9
9
-13.5 %
3
3
150.8
5.4 %
65.4
85.4
6.1 %
—
57.3
69.3
1.2 %
16.1
33.1 %
0.2
—
14.9
22.1 %
3.9
10.4
19.5 %
3.48
3
143.1
-1.4 %
62.6
80.5
-3.2 %
—
55.1
68.5
-3.9 %
12.1
1.7 %
0.2
—
12.2
-11.6 %
3
8.7
-15.5 %
2.91
3
145.1
—
61.9
83.2
—
—
57
71.3
—
11.9
—
-0.3
—
13.8
—
3.2
10.3
—
3.44
3