Rai Statements
4R
Data from Rai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Rai Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.707
-0.2 %
100
0.288
0.4
68.418
-0.2 %
99.6
—
0
21.332
31
34.265
1.7 %
49.9
34.153
-2 %
49.7
-1.47
-2.1
—
0
32.475
-3 %
47.3
9.117
13.3
23.358
-2 %
34
0.08
268.63
68.858
1.6 %
100
0.292
0.4
68.566
1.8 %
99.6
—
0
21.32
31
33.709
-19.2 %
49
34.857
35.8 %
50.6
-1.394
-2.02
—
0
33.463
40 %
48.6
9.638
14
23.825
40.9 %
34.6
0.089
268.37
67.801
-0.5 %
100
0.421
0.6
67.38
-0.7 %
99.4
—
0
27.159
40.1
41.712
31.2 %
61.5
25.668
-28.8 %
37.9
-1.551
-2.3
—
0
23.901
-31.4 %
35.3
6.994
10.3
16.907
-32.2 %
24.9
0.063
268.37
68.166
0 %
100
0.308
0.5
67.858
0 %
99.5
—
0
19.609
28.8
31.788
-12.9 %
46.6
36.07
15 %
52.9
-1.172
-1.7
—
0
34.834
15.8 %
51.1
9.891
14.5
24.943
16.7 %
36.6
0.093
268.37
68.142
0.5 %
100
0.29
0.4
67.852
0.5 %
99.6
—
0
24.951
36.6
36.489
6.9 %
53.5
31.363
-6 %
46
-1.03
-1.5
—
0
30.088
-7.9 %
44.2
8.714
12.8
21.374
-9 %
31.4
0.08
268.37
67.832
11.1 %
100
0.319
0.5
67.513
11.5 %
99.5
—
0
23.391
34.5
34.133
-6.3 %
50.3
33.38
38.4 %
49.2
-0.724
-1.07
—
0
32.656
40.3 %
48.1
9.159
13.5
23.497
34.8 %
34.6
0.088
268.37
61.051
-3.3 %
100
0.486
0.8
60.565
-3.4 %
99.2
—
0
25.15
41.2
36.442
3.5 %
59.7
24.124
-12.3 %
39.5
-0.71
-1.2
—
0
23.279
-13.3 %
38.1
5.842
9.6
17.437
-9.5 %
28.6
0.065
268.37
63.164
3.4 %
100
0.436
0.7
62.728
25.3 %
99.3
—
0
26.056
41.3
35.206
44.9 %
55.7
27.523
6.8 %
43.6
-0.48
-0.8
—
0
26.857
5.9 %
42.5
7.598
12
19.26
5.9 %
30.5
0.072
268.37
61.099
1.6 %
100
11.02
18
50.079
-2.5 %
82
—
0
11.078
18.1
24.297
-1.5 %
39.8
25.782
-3.5 %
42.2
-0.429
-0.7
—
0
25.353
-3.5 %
41.5
7.158
11.7
18.195
-3.2 %
29.8
0.068
268.37
60.132
3.3 %
100
8.753
14.6
51.379
9.4 %
85.4
—
0
11.197
18.6
24.665
-15.3 %
41
26.715
49.6 %
44.4
-0.433
-0.7
—
0
26.282
48.5 %
43.7
7.483
12.4
18.799
49 %
31.3
0.07
268.37
58.184
-0.4 %
100
11.201
19.3
46.983
-4.7 %
80.7
—
0
13.644
23.5
29.132
35.1 %
50.1
17.852
-35.7 %
30.7
-0.091
-0.2
—
0
17.694
-35 %
30.4
5.082
8.7
12.613
-35.6 %
21.7
0.047
268.37
58.441
2.8 %
100
9.12
15.6
49.32
4.5 %
84.4
—
0
8.534
14.6
21.557
-9.5 %
36.9
27.764
18.6 %
47.5
-0.415
-0.7
—
0
27.212
18.2 %
46.6
7.613
13
19.6
19.9 %
33.5
0.073
268.37
56.85
0.7 %
100
9.634
16.9
47.216
1.1 %
83.1
—
0
11.299
19.9
23.809
-2.5 %
41.9
23.406
5 %
41.2
-0.387
-0.7
—
0
23.019
4.8 %
40.5
6.672
11.7
16.347
-2.8 %
28.8
0.061
268.37
56.463
0 %
100
9.76
17.3
46.703
-16.7 %
82.7
—
0
11.917
21.1
24.416
-34.6 %
43.2
22.286
19.1 %
39.5
-0.327
-0.6
—
0
21.96
20 %
38.9
5.136
9.1
16.824
27.7 %
29.8
0.063
268.37
56.445
-0.8 %
100
0.38
0.7
56.065
-0.9 %
99.3
—
0
23.954
42.4
37.353
19.2 %
66.2
18.712
-25.9 %
33.2
-0.413
-0.7
—
0
18.299
-26.8 %
32.4
5.128
9.1
13.171
-27.1 %
23.3
0.05
261.63
56.877
2.3 %
100
0.28
0.5
56.598
1.9 %
99.5
—
0
19.497
34.3
31.342
-4 %
55.1
25.255
10.3 %
44.4
-0.258
-0.5
—
0
24.998
10.2 %
44
6.921
12.2
18.076
7.8 %
31.8
0.067
267.87
55.572
0 %
100
0.011
0.02
55.562
0.4 %
100
—
0
21.072
37.9
32.656
-0.4 %
58.8
22.906
1.7 %
41.2
-0.228
-0.4
—
0
22.678
1.6 %
40.8
5.913
10.6
16.766
4.8 %
30.2
0.062
272
55.568
-0.2 %
100
0.239
0.4
55.328
0.1 %
99.6
—
0
21.661
39
32.796
-7.9 %
59
22.532
14.5 %
40.5
-0.204
-0.4
—
0
22.328
14.8 %
40.2
6.333
11.4
15.995
16.9 %
28.8
0.059
272
55.664
0.6 %
100
0.379
0.7
55.286
0.3 %
99.3
—
0
24.847
44.6
35.611
15 %
64
19.675
-18.6 %
35.3
-0.228
-0.4
—
0
19.447
-18.2 %
34.9
5.765
10.4
13.682
-19.9 %
24.6
0.05
272
55.319
-0.1 %
100
0.188
0.3
55.131
0.2 %
99.7
—
0
19.689
35.6
30.961
-0.9 %
56
24.169
1.6 %
43.7
-0.391
-0.7
—
0
23.778
1 %
43
6.693
12.1
17.085
1 %
30.9
0.063
272
55.384
0.7 %
100
0.342
0.6
55.042
0.5 %
99.4
—
0
21.783
39.3
31.255
-3.2 %
56.4
23.787
5.9 %
42.9
-0.255
-0.5
—
0
23.532
6.6 %
42.5
6.623
12
16.909
7.8 %
30.5
0.062
272
55.02
1 %
100
0.278
0.5
54.742
1.2 %
99.5
—
0
21.422
38.9
32.281
-10.6 %
58.7
22.461
25.1 %
40.8
-0.379
-0.7
—
0
22.082
24.4 %
40.1
6.398
11.6
15.685
25 %
28.5
0.058
272
54.465
0.3 %
100
0.387
0.7
54.079
-0.5 %
99.3
—
0
26.611
48.9
36.125
15.5 %
66.3
17.954
-22.2 %
33
-0.21
-0.4
—
0
17.744
-21.9 %
32.6
5.194
9.5
12.55
-22.8 %
23
0.046
272
54.286
-1.2 %
100
-0.052
-0.1
54.338
-0.5 %
100.1
—
0
22.445
41.3
31.273
-6.2 %
57.6
23.065
8.5 %
42.5
-0.333
-0.6
—
0
22.718
8.1 %
41.8
6.462
11.9
16.255
1.3 %
29.9
0.06
272
54.93
1.6 %
100
0.35
0.6
54.59
1.5 %
99.4
—
0
24.18
44
33.34
3.1 %
60.7
21.25
-0.8 %
38.7
-0.33
-0.6
-0.02
-0.04
21.02
-0.2 %
38.3
4.97
9
16.05
7.8 %
29.2
0.06
272
54.04
-0.1 %
100
0.27
0.5
53.77
0.4 %
99.5
—
0
23.58
43.6
32.35
-9.6 %
59.9
21.42
20.4 %
39.6
-0.36
-0.7
-0.02
-0.04
21.06
20.8 %
39
6.17
11.4
14.89
21.8 %
27.6
0.05
272
54.12
0.1 %
100
0.55
1
53.57
-0.5 %
99
—
0
27.17
50.2
35.79
19.4 %
66.1
17.79
-25.5 %
32.9
-0.35
-0.6
0
0
17.44
-25.7 %
32.2
5.22
9.6
12.22
-26.7 %
22.6
0.04
272
54.07
-0.2 %
100
0.22
0.4
53.84
-0.1 %
99.6
—
0
21.45
39.7
29.97
-12.6 %
55.4
23.88
21.9 %
44.2
-0.41
-0.8
-0.75
-1.4
23.46
22.2 %
43.4
6.78
12.5
16.68
22.8 %
30.8
0.06
272
54.18
0.7 %
100
0.3
0.6
53.88
0.6 %
99.4
—
0
25
46.1
34.29
2.5 %
63.3
19.59
-2.6 %
36.2
-0.39
-0.7
-0.04
-0.07
19.2
-2.3 %
35.4
5.62
10.4
13.58
-1.5 %
25.1
0.05
272
53.83
-0.1 %
100
0.27
0.5
53.56
0.3 %
99.5
—
0
24.46
45.4
33.45
-13.3 %
62.1
20.11
35.5 %
37.4
-0.46
-0.9
-0.01
-0.02
19.65
36.9 %
36.5
5.87
10.9
13.78
48.8 %
25.6
0.05
272
53.89
-1.5 %
100
0.47
0.9
53.42
-2 %
99.1
—
0
31.23
58
38.58
11.8 %
71.6
14.84
-25.7 %
27.5
-0.49
-0.9
0.15
0.3
14.35
-26.1 %
26.6
5.09
9.4
9.26
-28.4 %
17.2
0.03
272
54.72
1.5 %
100
0.24
0.4
54.49
1.7 %
99.6
—
0
22.92
41.9
34.51
-12.8 %
63.1
19.98
42.8 %
36.5
-0.55
-1.005
-0.01
-0.02
19.43
44 %
35.5
6.5
11.9
12.93
44.6 %
23.6
0.05
272
53.93
2.4 %
100
0.37
0.7
53.56
2.2 %
99.3
—
0
27.9
51.7
39.58
11.1 %
73.4
13.99
-16.6 %
25.9
-0.5
-0.9
0.11
0.2
13.49
-16.7 %
25
4.55
8.4
8.94
-16.4 %
16.6
0.03
272
52.67
-2.6 %
100
0.26
0.5
52.4
-2 %
99.5
—
0
24.1
45.8
35.64
-8.4 %
67.7
16.77
15.2 %
31.8
-0.58
-1.1
-0.01
-0.02
16.19
22.4 %
30.7
5.5
10.4
10.69
22 %
20.3
0.04
272
54.05
1.6 %
100
0.57
1.1
53.48
1.1 %
98.9
—
0
26.93
49.8
38.92
8 %
72
14.56
-13.5 %
26.9
-1.33
-2.5
0.63
1.2
13.23
-18.8 %
24.5
4.47
8.3
8.76
-15.8 %
16.2
0.03
272
53.22
1.2 %
100
0.34
0.6
52.88
1.1 %
99.4
—
0
23.52
44.2
36.05
-0.4 %
67.7
16.84
4.6 %
31.6
-0.55
-1.03
—
0
16.29
4.8 %
30.6
5.89
11.1
10.4
-0.9 %
19.5
0.04
272
52.6
0.3 %
100
0.32
0.6
52.28
0.2 %
99.4
—
0
23.89
45.4
36.18
-4.3 %
68.8
16.1
12.1 %
30.6
-0.55
-1.05
—
0
15.55
12 %
29.6
5.06
9.6
10.49
12.8 %
19.9
0.04
272
52.43
0.5 %
100
0.28
0.5
52.15
29.4 %
99.5
—
0
25.37
48.4
37.79
30.4 %
72.1
14.36
26.7 %
27.4
-0.39
-0.7
-0.09
-0.2
13.88
29.2 %
26.5
4.58
8.7
9.3
38.4 %
17.7
0.03
272
52.19
1 %
100
11.88
22.8
40.31
0.5 %
77.2
—
0
15.86
30.4
28.97
13.1 %
55.5
11.33
-21.8 %
21.7
—
0
-0.59
-1.1
10.74
-22.8 %
20.6
4.02
7.7
6.72
-24.7 %
12.9
0.02
272
51.66
83.8 %
100
11.55
22.4
40.11
44.5 %
77.6
—
0
13.71
26.5
25.62
6 %
49.6
14.49
304.7 %
28
-0.57
-1.1
—
0
13.92
167.2 %
26.9
5
9.7
8.92
167.1 %
17.3
0.03
272
28.11
—
100
0.35
1.2
27.76
—
98.8
—
0
24.5
87.2
24.17
—
86
3.58
—
12.7
-0.75
-2.7
2.37
8.4
5.21
—
18.5
1.86
6.6
3.34
—
11.9
0.01
272