Fluent Statements
7T
Data from Fluent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
19 Aug, 2024
Expected release date:
12 Nov, 2024
Fluent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.516
9.9 %
100
48.861
75.7
15.655
24.2 %
24.3
4.124
6.4
13.05
20.2
19.543
-3.8 %
30.3
-3.888
49.6 %
-6.03
-1.281
-2
-2.81
-4.4
-7.979
35.7 %
-12.4
-0.035
-0.05
-7.944
31.7 %
-12.3
-0.483
16.452
58.717
-11 %
100
46.109
78.5
12.608
-32.3 %
21.5
4.517
7.7
13.236
22.5
20.32
-4.2 %
34.6
-7.712
-200 %
-13.1
-1.015
-1.7
—
0
-12.402
-131 %
-21.1
-0.775
-1.3
-11.627
-85.3 %
-19.8
-0.748
15.535
65.983
-9.3 %
100
47.348
71.8
18.635
-10.6 %
28.2
4.44
6.7
14.195
21.5
21.206
-6.2 %
32.1
-2.571
-44.3 %
-3.9
-1.415
-2.1
—
0
-5.368
-109.2 %
-8.1
0.908
1.4
-6.276
-230.5 %
-9.5
-0.45
13.902
72.761
9.8 %
100
51.924
71.4
20.837
29.5 %
28.6
4.39
6
15.465
21.3
22.619
11.3 %
31.1
-1.782
57.9 %
-2.4
-0.784
-1.08
—
0
-2.566
92.6 %
-3.5
-0.667
-0.9
-1.899
94.4 %
-2.6
-0.14
13.826
66.239
-19.4 %
100
50.148
75.7
16.091
-28.8 %
24.3
4.511
6.8
13.151
19.9
20.32
28.1 %
30.7
-4.229
-162.8 %
-6.4
-0.936
-1.4
—
0
-34.87
-686.6 %
-52.6
-1.243
-1.9
-33.627
-891 %
-50.8
-2.43
13.814
82.145
6.3 %
100
59.54
72.5
22.605
19.1 %
27.5
4.615
5.6
8.156
9.9
15.866
-35.1 %
19.3
6.739
223.6 %
8.2
-0.795
-1
—
0
5.944
118.7 %
7.2
1.693
2.1
4.251
113.3 %
5.2
0.31
13.792
77.254
-8.8 %
100
58.272
75.4
18.982
-5.3 %
24.6
4.938
6.4
17.138
22.2
24.435
-22.4 %
31.6
-5.453
52.5 %
-7.06
-0.689
-0.9
—
0
-31.842
53.1 %
-41.2
0.101
0.1
-31.943
52.7 %
-41.3
-2.34
13.651
84.664
-4.9 %
100
64.628
76.3
20.036
-15.7 %
23.7
4.18
4.9
24.149
28.5
31.506
36.1 %
37.2
-11.47
-1935.2 %
-13.5
-0.634
-0.7
—
0
-67.831
-61764.5 %
-80.1
-0.343
-0.4
-67.488
-2267.9 %
-79.7
-4.96
13.612
89.046
-9.5 %
100
65.27
73.3
23.776
-16.1 %
26.7
4.622
5.2
15.131
17
23.151
-4.8 %
26
0.625
-84.5 %
0.7
-0.517
-0.6
—
0
0.11
100.2 %
0.1
-3.003
-3.4
3.113
105.5 %
3.5
0.23
13.617
98.361
10.4 %
100
70.026
71.2
28.335
31.8 %
28.8
4.802
4.9
16.172
16.4
24.306
5.7 %
24.7
4.029
368.4 %
4.1
-0.43
-0.4
—
0
-51.822
-2474.4 %
-52.7
5.122
5.2
-56.944
-2728.8 %
-57.9
-4.19
13.583
89.063
-10.8 %
100
67.562
75.9
21.501
-21.8 %
24.1
4.556
5.1
15.139
17
23.002
-0.3 %
25.8
-1.501
-133.9 %
-1.7
-0.384
-0.4
—
0
-2.013
-149.4 %
-2.3
—
0
-2.013
-152.6 %
-2.3
-0.15
13.482
99.844
16.3 %
100
72.337
72.5
27.507
24.6 %
27.6
4.458
4.5
15.386
15.4
23.075
-3.8 %
23.1
4.432
332.9 %
4.4
-0.344
-0.3
—
0
4.077
266.3 %
4.1
0.247
0.3
3.83
256.2 %
3.8
0.28
13.442
85.858
17 %
100
63.784
74.3
22.074
31.6 %
25.7
4.464
5.2
16.313
19
23.977
12.4 %
27.9
-1.903
58.2 %
-2.2
-0.405
-0.5
—
0
-2.452
52.7 %
-2.9
—
0
-2.452
52.7 %
-2.9
-0.18
13.356
73.378
4.6 %
100
56.605
77.1
16.773
-12.5 %
22.9
3.433
4.7
14.527
19.8
21.326
-0.7 %
29.1
-4.553
-99.1 %
-6.2
-0.427
-0.6
—
0
-5.179
17.3 %
-7.06
—
0
-5.179
17.2 %
-7.06
-0.39
13.327
70.17
-14.4 %
100
50.99
72.7
19.18
-24.1 %
27.3
3.434
4.9
14.66
20.9
21.467
-7.3 %
30.6
-2.287
-208.7 %
-3.3
-1.008
-1.4
—
0
-6.259
-769.4 %
-8.9
0.001
0
-6.258
-3615.7 %
-8.9
-0.46
13.649
81.996
4.7 %
100
56.733
69.2
25.263
-1 %
30.8
3.403
4.1
15.946
19.5
23.159
0.9 %
28.2
2.104
-17.5 %
2.6
-1.168
-1.4
—
0
0.935
-24.2 %
1.1
0.757
0.9
0.178
-84.8 %
0.2
0.01
13.41
78.28
9.5 %
100
52.771
67.4
25.509
13.4 %
32.6
3.355
4.3
15.697
20.1
22.958
15.4 %
29.3
2.551
-2 %
3.3
-1.317
-1.7
—
0
1.234
173 %
1.6
0.065
0.09
1.169
158.6 %
1.5
0.09
13.196
71.509
-9.4 %
100
49.007
68.5
22.502
0.9 %
31.5
3.115
4.4
12.932
18.1
19.9
-2.3 %
27.8
2.602
34.1 %
3.6
-1.333
-1.9
—
0
0.452
10.8 %
0.6
—
0
0.452
10.8 %
0.6
0.03
13.111
78.934
-1.3 %
100
56.624
71.7
22.31
-7.5 %
28.3
2.731
3.5
13.906
17.6
20.37
-4.2 %
25.8
1.94
-31.6 %
2.5
-1.532
-1.9
—
0
0.408
-61.7 %
0.5
—
0
0.408
-57.3 %
0.5
0.03
13.126
80.011
23.9 %
100
55.905
69.9
24.106
20.6 %
30.1
1.57
2
16.023
20
21.268
-5.3 %
26.6
2.838
215.2 %
3.5
-1.628
-2.04
—
0
1.065
123.9 %
1.3
0.109
0.1
0.956
121.4 %
1.2
0.07
13.222
64.552
-8.5 %
100
44.568
69
19.984
-6.7 %
31
2.04
3.2
16.766
26
22.448
18.5 %
34.8
-2.464
-199.3 %
-3.8
-1.719
-2.7
—
0
-4.463
-724.2 %
-6.9
—
0
-4.463
-724.2 %
-6.9
-0.34
13.262
70.56
6 %
100
49.133
69.6
21.427
-1.4 %
30.4
2.287
3.2
13.352
18.9
18.945
0 %
26.9
2.482
-11 %
3.5
-1.767
-2.5
—
0
0.715
-29.2 %
1
—
0
0.715
-31.6 %
1
0.05
13.522
66.561
-6 %
100
44.829
67.4
21.732
21.4 %
32.6
2.15
3.2
13.477
20.3
18.944
48.3 %
28.5
2.788
-45.7 %
4.2
-1.778
-2.7
—
0
1.01
-40.2 %
1.5
-0.035
-0.06
1.045
-36.4 %
1.6
0.08
13.344
70.821
6.4 %
100
52.914
74.7
17.907
-34.8 %
25.3
5.279
7.5
4.344
6.1
12.776
-39.5 %
18
5.131
-19.1 %
7.2
-1.925
-2.7
—
0
1.689
-62.1 %
2.4
0.046
0.07
1.643
-63.2 %
2.3
0.12
14.167
66.535
16.9 %
100
39.09
58.7
27.445
19.1 %
41.3
—
0
17.749
26.7
21.101
14.3 %
31.7
6.344
38.6 %
9.5
-1.882
-2.8
—
0
4.462
68.7 %
6.7
—
0
4.462
68.7 %
6.7
0.34
13.034
56.935
1.7 %
100
33.893
59.5
23.042
13.4 %
40.5
—
0
15.126
26.6
18.464
17 %
32.4
4.578
0.7 %
8
-1.933
-3.4
—
0
2.645
147.6 %
4.7
—
0
2.645
109.9 %
4.7
0.2
13.033
55.989
-0.9 %
100
35.663
63.7
20.326
40.7 %
36.3
—
0
12.451
22.2
15.782
15.2 %
28.2
4.544
503.5 %
8.1
-2.394
-4.3
—
0
-5.558
-95.9 %
-9.9
—
0
-26.682
-346.4 %
-47.7
-2.37
11.219
56.523
2.9 %
100
42.072
74.4
14.451
-24.8 %
25.6
2.578
4.6
7.801
13.8
13.698
-50.3 %
24.2
0.753
109 %
1.3
-2.585
-4.6
-1.005
-1.8
-2.837
73.6 %
-5.02
—
0
-5.977
57.6 %
-10.6
-0.44
13.436
54.942
7.7 %
100
35.732
65
19.21
18.2 %
35
—
0
24.248
44.1
27.545
24.7 %
50.1
-8.335
-42.9 %
-15.2
-2.426
-4.4
—
0
-10.761
-30 %
-19.6
—
0
-14.095
30.9 %
-25.7
-1.52
9.234
51.031
3.7 %
100
34.781
68.2
16.25
5.5 %
31.8
—
0
18.847
36.9
22.081
14 %
43.3
-5.831
-46.5 %
-11.4
-2.445
-4.8
—
0
-8.276
15.8 %
-16.2
—
0
-20.409
-60.4 %
-40
-2.23
9.13
49.194
-9.2 %
100
33.797
68.7
15.397
-15 %
31.3
—
0
16.171
32.9
19.376
-1.7 %
39.4
-3.979
-149 %
-8.09
-2.227
-4.5
—
0
-9.832
-24.3 %
-20
—
0
-12.725
-136.3 %
-25.9
-1.41
8.969
54.193
3.9 %
100
36.089
66.6
18.104
44.6 %
33.4
—
0
16.183
29.9
19.702
-20.8 %
36.4
-1.598
87.1 %
-2.9
-2.032
-3.7
-0.224
-0.4
-7.909
44.4 %
-14.6
-2.523
-4.7
-5.386
44.7 %
-9.9
-0.62
8.641
52.176
27.1 %
100
39.658
76
12.518
9 %
24
—
0
21.368
41
24.875
28.6 %
47.7
-12.357
-57.3 %
-23.7
-1.88
-3.6
—
0
-14.237
-33.2 %
-27.3
-4.493
-8.6
-9.744
-35.6 %
-18.7
-1.15
8.443
41.043
4.1 %
100
29.557
72
11.486
5.1 %
28
—
0
16.346
39.8
19.342
1.3 %
47.1
-7.856
3.9 %
-19.2
-1.856
-4.5
-0.976
-2.4
-10.688
-3.8 %
-26.05
-3.504
-8.5
-7.184
-6.1 %
-17.5
-0.9
8.014
39.424
263.8 %
100
28.494
72.3
10.93
369.5 %
27.7
—
0
16.493
41.8
19.102
-48.3 %
48.5
-8.172
76.4 %
-20.7
-1.825
-4.6
-0.297
-0.8
-10.294
79.1 %
-26.1
-3.522
-8.9
-6.772
79.3 %
-17.2
-1.48
4.578
10.837
981.5 %
100
8.509
78.5
2.328
886.4 %
21.5
—
0
36.085
332.9
36.926
675.9 %
340.7
-34.598
-664.9 %
-319.2
-0.465
-4.3
-14.3
-131.9
-49.363
-990.7 %
-455.4
-16.724
-154.2
-32.639
-581.5 %
-301.1
-12.52
2.607
1.002
0.8 %
100
0.766
77
0.236
-58.6 %
24
—
0
4.759
476
4.759
11 %
476
-4.523
-21.7 %
-452
-0.003
0
—
0
-4.526
-21.8 %
-453
-0.124
-12
-4.789
89.5 %
-479
-1.91
2.506
0.994
-21 %
100
0.424
42.4
0.57
-19 %
57.6
—
0
4.321
436.4
4.286
89.1 %
433.3
-3.716
-137.7 %
-375.8
—
0
—
0
-3.716
-137.7 %
-375.8
0.265
27.3
-45.47
-2677.6 %
-4592.9
-13.73
3.311
1.258
202.2 %
100
0.554
43.7
0.704
-18.3 %
55.6
—
0
2.232
177
2.267
267.8 %
180.2
-1.563
-170.6 %
-123.8
—
0
—
0
-1.563
-171.4 %
-123.8
—
0
-1.637
-174.3 %
-130.2
-1.31
1.248
-1.231
-240 %
100
-2.093
169.9
0.862
600.8 %
-69.9
—
0
-1.368
111.4
-1.351
-244 %
109.8
2.213
371.5 %
-179.7
-0.052
4.1
—
0
2.19
375.5 %
-178.05
-0.014
0.8
2.204
380.8 %
-178.9
1.54
-0.57
0.879
75.8 %
100
0.756
86.4
0.123
134.2 %
13.6
—
0
0.938
106.8
0.938
3.1 %
105.7
-0.815
35.8 %
-93.2
0.033
3.4
-0.013
-1.1
-0.795
37.4 %
-90.9
-0.01
-1.1
-0.785
32.9 %
-89.8
-0.65
1.214
0.5
-74.6 %
100
0.86
172
-0.36
-136.7 %
-72
—
0
0.91
182
0.91
-55.8 %
182
-1.27
-17.6 %
-254
—
0
—
0
-1.27
-7.6 %
-254
-0.1
-20
-1.17
12 %
-234
-0.16
7.12
1.97
146.3 %
100
0.99
50.3
0.98
172.2 %
49.7
—
0
2.06
104.6
2.06
89 %
104.6
-1.08
-47.9 %
-54.8
0.01
0.5
-0.01
-0.5
-1.18
-126.9 %
-59.9
0.15
7.6
-1.33
-146.3 %
-67.5
-0.21
6.27
0.8
—
100
0.44
55
0.36
—
45
—
0
1.09
136.3
1.09
—
136.3
-0.73
—
-91.3
—
0
—
0
-0.52
—
-65
0.01
1.3
-0.54
—
-67.5
-0.08
6.45