Bilendi Statements
83
Data from Bilendi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
24 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
24 Jul, 2024
Bilendi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.159
12.1 %
100
3.801
11.5
29.359
10.1 %
88.5
—
0
19.312
58.2
24.894
-5.3 %
75.1
4.464
1107.2 %
13.5
-0.269
-0.8
0.019
0.06
3.806
4588.6 %
11.5
1.002
3
2.874
4121.7 %
8.7
0.571
5.031
29.573
-8 %
100
2.906
9.8
26.668
-5.9 %
90.2
—
0
21.206
71.7
26.298
4.8 %
88.9
0.37
-88.5 %
1.3
-0.153
-0.5
-0.014
-0.05
0.081
-96.8 %
0.3
0.234
0.8
-0.071
-103.4 %
-0.2
-0.016
4.555
32.138
9.5 %
100
3.811
11.9
28.327
5.9 %
88.1
—
0
18.686
58.1
25.101
5.6 %
78.1
3.226
8.2 %
10
-0.227
-0.7
0.079
0.2
2.499
-3.3 %
7.8
0.363
1.1
2.076
13 %
6.5
0.433
4.796
29.34
17.7 %
100
2.586
8.8
26.754
20.7 %
91.2
—
0
20.053
68.3
23.773
30.4 %
81
2.981
-24.1 %
10.2
-0.174
-0.6
-0.097
-0.3
2.585
-33.5 %
8.8
0.674
2.3
1.837
-45.8 %
6.3
0.391
4.702
24.918
30.1 %
100
2.761
11.1
22.157
35.1 %
88.9
—
0
14.848
59.6
18.229
25.9 %
73.2
3.929
104.9 %
15.8
-0.078
-0.3
0.022
0.09
3.887
116.1 %
15.6
0.504
2
3.391
139 %
13.6
0.749
4.528
19.158
0.8 %
100
2.756
14.4
16.402
-0.3 %
85.6
—
0
11.845
61.8
14.484
5.8 %
75.6
1.918
-30.5 %
10
-0.178
-0.9
-0.001
-0.004
1.799
-31.3 %
9.4
0.455
2.4
1.419
-39.4 %
7.4
0.312
4.544
19.01
26 %
100
2.56
13.5
16.45
25.7 %
86.5
—
0
11.01
57.9
13.69
7.4 %
72
2.76
688.6 %
14.5
-0.09
-0.5
-0.04
-0.2
2.62
3642.9 %
13.8
0.27
1.4
2.34
935.7 %
12.3
0.47
4.91
15.09
-11.1 %
100
2
13.3
13.09
-8.6 %
86.7
—
0
10.29
68.2
12.75
6.4 %
84.5
0.35
-85 %
2.3
0.01
0.07
0.02
0.1
0.07
-96.1 %
0.5
0.35
2.3
-0.28
-118.3 %
-1.9
-0.07
4.12
16.97
10.2 %
100
2.66
15.7
14.32
9.9 %
84.4
—
0
9.89
58.3
11.98
2.6 %
70.6
2.33
71.5 %
13.7
-0.14
-0.8
-0.08
-0.5
1.8
83.5 %
10.6
0.26
1.5
1.53
141.1 %
9
0.34
4.49
15.397
1 %
100
2.367
15.4
13.031
30.4 %
84.6
—
0
9.559
62.1
11.672
47 %
75.8
1.358
-33.7 %
8.8
-0.002
-0.01
0.019
0.1
0.981
-47.8 %
6.4
0.297
1.9
0.634
-56.2 %
4.1
0.139
4.552
15.24
8.5 %
100
5.25
34.4
9.99
10.3 %
65.6
—
0
5.79
38
7.94
1.3 %
52.1
2.05
68 %
13.5
-0.07
-0.5
0.04
0.3
1.88
176.5 %
12.3
0.33
2.2
1.45
190 %
9.5
0.32
4.49
14.05
2.2 %
100
4.99
35.5
9.06
1 %
64.5
—
0
6.15
43.8
7.84
7.3 %
55.8
1.22
-26.9 %
8.7
-0.03
-0.2
-0.03
-0.2
0.68
-49.6 %
4.8
0.21
1.5
0.5
-59.7 %
3.6
0.11
4.49
13.75
11.2 %
4.78
8.97
3.9 %
—
5.96
7.31
-5.3 %
1.67
83.5 %
-0.09
-0.01
1.35
48.4 %
0.09
1.24
67.6 %
0.28
4.46
12.37
8 %
3.74
8.63
17.3 %
—
5.93
7.72
23.9 %
0.91
-20.2 %
-0.03
0.01
0.91
-20.9 %
0.15
0.74
-20.4 %
0.18
4.03
11.45
4.1 %
4.08
7.36
-7.4 %
—
5.24
6.23
-16.3 %
1.14
128 %
-0.01
0.01
1.15
82.5 %
0.17
0.93
116.3 %
0.23
4.02
11
1.9 %
3.06
7.95
1.3 %
—
5.75
7.44
-9.2 %
0.5
247.1 %
0.12
0.03
0.63
231.3 %
0.16
0.43
175.4 %
0.11
3.99
10.79
13.6 %
2.94
7.85
11.2 %
—
5.55
8.19
5.7 %
-0.34
51.4 %
—
0.04
-0.48
40.7 %
0.09
-0.57
36 %
-0.16
3.44
9.5
53.7 %
2.45
7.06
57.6 %
—
5.06
7.75
41.9 %
-0.7
28.6 %
-0.1
—
-0.81
42.6 %
0.06
-0.89
40.7 %
-0.26
3.43
6.18
-5.4 %
1.7
4.48
-1.8 %
—
3.8
5.46
-3.7 %
-0.98
12.5 %
—
0.01
-1.41
-27 %
0.09
-1.5
-16.3 %
-0.43
3.44
6.53
-7 %
1.98
4.56
-4.6 %
—
4.13
5.67
-14.9 %
-1.12
40.7 %
—
—
-1.11
43.9 %
0.16
-1.29
37.7 %
-0.36
3.54
7.02
-0.1 %
2.24
4.78
-3.8 %
—
3.5
6.66
11.6 %
-1.89
-90.9 %
-0.02
0.02
-1.98
-83.3 %
0.12
-2.07
-86.5 %
-0.57
3.64
7.03
-18.8 %
2.05
4.97
1.4 %
—
3.99
5.97
-2 %
-0.99
17.5 %
-0.03
—
-1.08
10 %
0.1
-1.11
4.3 %
-0.3
3.73
8.66
-0.2 %
3.77
4.9
-2.2 %
—
3.96
6.09
3.6 %
-1.2
-37.9 %
0.01
0.01
-1.2
27.7 %
-0.02
-1.16
32.9 %
-0.29
3.96
8.68
-11.2 %
3.67
5.01
-9.9 %
—
4.09
5.88
-44.7 %
-0.87
82.8 %
0.03
0.02
-1.66
-5433.3 %
0.08
-1.73
-620.8 %
-0.42
4.08
9.78
-8.3 %
4.22
5.56
-6.1 %
—
3.44
10.64
388.1 %
-5.07
-235.6 %
-0.01
—
-0.03
-113.6 %
0.25
-0.24
-580 %
-0.06
4.08
10.67
9.4 %
4.74
5.92
-3 %
—
3.6
2.18
-80.5 %
3.74
173.8 %
0.04
0.06
0.22
-65.1 %
0.13
0.05
-89.4 %
0.01
4.56
9.75
31.8 %
3.65
6.1
5.7 %
—
3.26
11.16
548.8 %
-5.07
-225.5 %
-0.01
0.02
0.63
40 %
0.24
0.47
56.7 %
0.11
4.14
7.4
-1.1 %
1.63
5.77
8.3 %
—
3.27
1.72
-61.7 %
4.04
375.3 %
0.06
0.01
0.45
-2.2 %
0.19
0.3
7.1 %
0.07
4.48
7.48
-7.7 %
2.15
5.33
-8.6 %
—
2.79
4.49
189.7 %
0.85
-80.1 %
—
—
0.46
-32.4 %
0.18
0.28
-20 %
0.06
4.53
8.1
2.3 %
2.27
5.83
7 %
—
3.05
1.55
-66.4 %
4.28
409.5 %
0.1
—
0.68
9.7 %
0.34
0.35
-64.6 %
0.08
4.37
7.92
-7.5 %
2.47
5.45
-9.3 %
—
3.14
4.61
-34.5 %
0.84
181.6 %
0.17
0.02
0.62
-53.7 %
-0.38
0.99
-42.1 %
0.21
4.77
8.56
19.6 %
2.55
6.01
13.6 %
—
2.79
7.04
85.3 %
-1.03
-169.1 %
0.17
0.02
1.34
12.6 %
-0.36
1.71
18.8 %
0.39
4.42
7.16
-6.2 %
1.87
5.29
-4.5 %
—
2.41
3.8
-33.3 %
1.49
1093.3 %
0.1
0.02
1.19
-4.8 %
-0.25
1.44
-3.4 %
0.32
4.52
7.63
33.4 %
2.08
5.54
29.7 %
—
2.36
5.7
83.3 %
-0.15
-112.9 %
0.03
0.01
1.25
56.2 %
-0.25
1.49
41.9 %
0.4
3.69
5.72
26.8 %
1.45
4.27
35.1 %
—
2
3.11
35.2 %
1.16
34.9 %
0.03
0.03
0.8
-13 %
-0.25
1.05
-13.9 %
0.27
3.82
4.51
—
1.35
3.16
—
—
1.44
2.3
—
0.86
—
0.06
—
0.92
—
-0.3
1.22
—
0.32
3.88