Outbrain Statements
85
Data from Outbrain`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Outbrain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.18
4.7 %
100
175.31
78.2
48.869
7.2 %
21.8
9.053
4
42.765
19.1
51.818
1.2 %
23.1
-2.949
47.6 %
-1.3
2.092
0.9
—
0
7.925
329.7 %
3.5
1.229
0.5
6.696
404.5 %
3
0.124
53.908
214.15
-1.3 %
100
168.57
78.7
45.576
9.6 %
21.3
9.4
4.4
41.803
19.5
51.203
6.2 %
23.9
-5.627
14.7 %
-2.6
2.177
1
—
0
-3.45
43.7 %
-1.6
-1.251
-0.6
-2.199
56.4 %
-1.03
-0.045
48.922
216.96
-12.6 %
100
175.37
80.8
41.595
-21.9 %
19.2
9.193
4.2
38.999
18
48.192
1.4 %
22.2
-6.597
-215.5 %
-3.04
0.468
0.2
—
0
-6.129
-190.1 %
-2.8
-1.088
-0.5
-5.041
-224.3 %
-2.3
-0.102
49.265
248.23
7.9 %
100
195
78.6
53.232
14.7 %
21.4
8.369
3.4
39.153
15.8
47.522
8.5 %
19.1
5.71
119.6 %
2.3
1.095
0.4
—
0
6.805
353.7 %
2.7
2.748
1.1
4.057
711.4 %
1.6
0.074
54.773
230
1.9 %
100
183.6
79.8
46.4
5.5 %
20.2
8.7
3.8
35.1
15.3
43.8
-15.3 %
19
2.6
133.8 %
1.1
-1.1
-0.5
—
0
1.5
-90.2 %
0.7
1
0.4
0.5
-95.6 %
0.2
0.01
51.2
225.8
-2.6 %
100
181.8
80.5
44
6.8 %
19.5
10
4.4
41.6
18.4
51.7
2.4 %
22.9
-7.7
17.2 %
-3.4
0.4
0.2
—
0
15.3
309.6 %
6.8
4.1
1.8
11.3
301.8 %
5
0.2
56.7
231.8
-10.2 %
100
190.6
82.2
41.2
-14.3 %
17.8
9.3
4
41.2
17.8
50.5
-2.3 %
21.8
-9.3
-151.4 %
-4.01
2
0.9
—
0
-7.3
-508.3 %
-3.1
-1.7
-0.7
-5.6
27.3 %
-2.4
-0.11
51.4
258
12.7 %
100
209.9
81.4
48.1
14.8 %
18.6
9.5
3.7
42.3
16.4
51.7
5.5 %
20
-3.7
47.9 %
-1.4
2.4
0.9
—
0
-1.2
79.3 %
-0.5
6.5
2.5
-7.7
-67.4 %
-3
-0.15
52.4
229
-8.7 %
100
187.1
81.7
41.9
-14 %
18.3
9.9
4.3
39.1
17.1
49
-5 %
21.4
-7.1
-144.8 %
-3.1
1.3
0.6
—
0
-5.8
33.3 %
-2.5
-1.2
-0.5
-4.6
55.3 %
-2.009
-0.08
55.2
250.9
-1.3 %
100
202.2
80.6
48.7
-9.6 %
19.4
10.5
4.2
41.1
16.4
51.6
-3.7 %
20.6
-2.9
-1066.7 %
-1.2
-5.8
-2.3
—
0
-8.7
-200 %
-3.5
1.7
0.7
-10.3
-442.1 %
-4.1
-0.18
57.6
254.2
-12.3 %
100
200.3
78.8
53.9
-20.1 %
21.2
10.4
4.1
43.2
17
53.6
-8.2 %
21.1
0.3
-96.7 %
0.1
-3
-1.2
—
0
-2.9
-148.3 %
-1.1
-1
-0.4
-1.9
-104.9 %
-0.7
-0.03
57.2
289.7
15.5 %
100
222.2
76.7
67.5
11.9 %
23.3
11.6
4
46.8
16.2
58.4
-12.4 %
20.2
9
238.5 %
3.1
-3
-1.04
—
0
6
112.3 %
2.1
-33
-11.4
39
172.4 %
13.5
0.65
60.3
250.8
1.5 %
100
190.5
76
60.3
2 %
24
10.7
4.3
56
22.3
66.7
59.2 %
26.6
-6.5
-137.8 %
-2.6
-0.4
-0.2
—
0
-48.9
-405.6 %
-19.5
5
2
-53.9
-348.4 %
-21.5
-0.97
55.5
247.2
8.4 %
100
188.1
76.1
59.1
10.5 %
23.9
8.5
3.4
33.4
13.5
41.9
8.5 %
16.9
17.2
16.2 %
7
-1.1
-0.4
—
0
16
29 %
6.5
0.8
0.3
21.7
416.7 %
8.8
0.39
56.5
228
44.4 %
100
174.6
76.6
53.5
66.7 %
23.5
8.4
3.7
30.3
13.3
38.6
21.4 %
16.9
14.8
4833.3 %
6.5
-3.5
-1.5
—
0
12.4
1871.4 %
5.4
1.6
0.7
4.2
261.5 %
1.8
0.08
55.2
157.9
—
100
125.8
79.7
32.1
—
20.3
6.9
4.4
24.9
15.8
31.8
—
20.1
0.3
—
0.2
-1
-0.6
—
0
-0.7
—
-0.4
2
1.3
-2.6
—
-1.6
-0.05
53.9